COF

Capital One Financial
D

COF

Arincen63/100B

Capital One Financial cash flow statement 1994–2026

Capital One Financial's free cash flow over the last twelve months was 26.25B USD: operating cash flow of 28.01B USD less 1.76B USD of capital spending. That is 41.8% of its revenue and 42.25 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
10.87B2.45B4.75B4.89B7.36B12.39B2.71B5.55B6.02B1.98B3.75B
Depreciation and amortization
6.27B5.26B3.24B3.23B3.21B3.48B3.50B3.34B2.40B2.44B2.43B
Stock-based compensation
721.00M776.00M569.00M513.00M314.00M331.00M203.00M239.00M170.00M244.00M239.00M
Change in working capital
-3.04B1.28B-1.57B2.33B-2.86B-2.57B2.39B774.00M-1.11B371.00M-25.00M
Change in receivables
-101.00M-34.00M-54.00M-359.00M-641.00M17.00M287.00M-63.00M-74.00M-157.00M-159.00M
Change in inventory
—0.000.000.000.000.000.000.00221.75B220.77B225.35B
Change in payables
—-169.00M17.00M122.00M246.00M-71.00M-87.00M-19.00M45.00M85.00M28.00M
Change in other working capital
-3.12B1.48B-1.53B2.56B-2.46B-2.52B2.19B856.00M-222.83B-220.32B-225.25B
Other non-cash items
13.38B19.86B12.02B10.35B6.55B-1.92B9.52B7.04B4.79B7.71B6.15B
Operating cash flow
28.01B27.72B18.16B20.58B13.81B12.31B16.70B16.64B12.98B14.18B11.86B
Operating cash flow growth
+25.41%+52.64%-11.74%+49.00%+12.18%-26.28%+0.36%+28.21%-8.49%+19.62%+17.07%
Capital expenditure
-1.76B-1.58B-1.20B-961.00M-934.00M-698.00M-710.00M-887.00M-874.00M-1.02B-779.00M
Acquisitions
—16.47B0.00-2.79B-1.18B-669.00M-7.00M-8.39B-600.00M-3.19B-629.00M
Purchases of investments
8.09B-18.16B-17.18B-10.45B-14.85B-27.88B-43.03B-12.50B-33.19B-18.30B-17.94B
Sales and maturities of investments
-9.37B27.60B12.02B9.13B21.64B29.75B23.14B18.38B16.33B17.99B14.69B
Other investing
-47.85B-24.77B-20.05B-16.86B-34.42B-32.00B5.77B-19.60B2.72B-11.03B-20.98B
Investing cash flow
-34.51B-444.00M-26.41B-21.92B-29.74B-31.50B-14.84B-23.00B-15.62B-15.54B-25.63B
Debt issued (repaid)
7.74B-8.83B-4.42B240.00M8.42B3.55B-16.48B-4.19B-1.19B-2.78B1.54B
Shares issued
-327.00M409.00M323.00M299.00M276.00M2.31B1.57B1.66B175.00M164.00M131.00M
Share buybacks
-699.00M-4.60B-734.00M-718.00M-4.95B-9.71B-1.77B-2.48B-2.28B-240.00M-3.66B
Dividends paid
-484.00M-1.52B-932.00M-931.00M-950.00M-1.15B-460.00M-753.00M-773.00M-780.00M-812.00M
Other financing
-1.03B6.43B14.16B15.48B22.83B5.74B42.58B12.66B6.29B7.28B17.67B
Financing cash flow
4.19B-8.85B8.17B13.84B25.13B474.00M25.16B6.62B1.78B3.22B15.73B
Net change in cash
-2.31B18.42B-84.00M12.50B9.20B-18.72B27.02B260.00M-863.00M1.86B1.95B
Free cash flow
26.25B26.14B16.96B19.61B12.88B11.61B15.99B15.75B12.10B13.16B11.08B
Free cash flow growth
+25.95%+54.17%-13.56%+52.34%+10.88%-27.38%+1.50%+30.14%-8.05%+18.84%+15.45%
Free cash flow margin
41.79%48.92%43.35%53.32%37.59%38.15%56.06%55.09%43.89%48.33%43.44%
Free cash flow per share
42.2548.2944.2051.1632.7426.1434.8433.5225.0526.9421.73
Free cash flow per share growth
-3.09%+9.26%-13.60%+56.24%+25.26%-24.97%+3.94%+33.79%-7.01%+24.00%+24.10%
Interest paid
15.96B14.89B13.20B10.82B3.61B2.16B3.58B4.79B3.93B2.77B2.25B
Income taxes paid
630.00M806.00M1.11B1.36B1.85B2.53B988.00M626.00M407.00M1.19B2.12B

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Capital One Financial's cash flow

Source: Financial Modeling Prep