63/100B131.620
USD
-2.70
(-2.01%)
Market Open
Last updated: · Delayed 15 min
If you had invested in Vistra ago, it would be worth $12,524 today, against $4,096 in SPY and $6,368 in QQQ.
Arincen ScoreWhat is the Arincen Score? The Arincen Score grades a company out of 100 from 30 checks on its own reported figures, five checks in each of six parts.Beta
63/100
Six parts of the company, five checks each, from its own reported figures. A part scores the checks it passes out of 10; the score is their average out of 100.
Profitability6
Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.
Cash2
Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.
Valuation10
Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.
Growth10
Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.
Financial strength4
Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.
Shareholders6
Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.
Figures to FY2025; the price as of today.
Vistra key facts
- StyleWhat does a stock's style mean? The style label sorts a stock as growth, value, dividend, blend or speculative, with a 1 to 10 meter showing how strongly it fits.
- Growth stock · 10.0/10Growth 10.0 · Value 7.6 · Dividend 1.8
- Day range
- 131.580 – 135.380
- 52-week range
- 110.890 – 189.290
- Market capitalizationWhat is market capitalization? Market cap is what the stock market values a whole company at: its share price times the number of its shares outstanding.
- 44.67B USD
- P/EWhat is the P/E ratio? The P/E ratio divides a share's price by its earnings per share over the last year: what you pay for each dollar of profit.
- 17.60
- PEG ratioWhat is the PEG ratio? The PEG ratio divides the P/E by the yearly earnings growth analysts expect, to show how much you pay for each point of growth.
- 0.36
- EPSWhat is EPS (earnings per share)? EPS (earnings per share) is a company's net income divided by its number of shares: the profit that belongs to each share over a period.
- 7.48
- Div YieldWhat is dividend yield? Dividend yield is a year of dividends as a percentage of the share price: the income a shareholder receives for each dollar invested at today's price.
- 0.70%
- EPS growth forecast (FY2026)
- +293.7%
- Volume
- 22,612
- BetaWhat is beta in stocks? Beta measures how much a stock tends to move when the whole market moves: 1 moves with it, under 1 is calmer, over 1 swings more.
- 1.38
- ESG scoreWhat is an ESG score? An ESG score rates how a company handles the environment, its people and its governance, out of 100. Higher is better.
- 70.6/100Environment 71 · Social 70 · Governance 71
- Sector
- Utilities
- Industry
- Independent Power Producers
- CEO
- James A. Burke
- Employees
- 6K
- Website
- vistracorp.com
- IPO date
- 5 Oct 2016
Vistra earningsWhat is an earnings surprise? An earnings surprise is how far a company's reported EPS or revenue came above or below the analysts' average estimate, in percent.
Next earnings · Q4 FY2026
EPS estimate
2.11 USD
Revenue estimate
5.93B USD
Last quarter · Q3 FY2026
EPS3.23Beat +8.4%Revenue6.35BBeat +5.2%
Revenue
ReportedEstimate
EPS
ReportedEstimate
| Period | Report date | EPS estimate | Reported EPS | Surprise | EPS growth | Revenue estimate | Reported revenue | Surprise | Revenue growth |
|---|---|---|---|---|---|---|---|---|---|
| Q4 FY2026 | 2.11 | — | — | +288.58% | 5.93B | — | — | +29.42% | |
| Q3 FY2026 | 2.98 | 3.23 | +8.39% | +84.57% | 6.03B | 6.35B | +5.23% | +27.68% | |
| Q2 FY2026 | 1.61 | 0.77 | -52.17% | -4.94% | 5.46B | 4.02B | -26.49% | -5.48% | |
| Q1 FY2026 | 1.32 | 2.87 | +117.42% | — | 5.22B | 5.64B | +8.13% | +9.07% | |
| Q4 FY2025 | 2.31 | 0.54 | -76.49% | -52.37% | 5.79B | 4.58B | -20.82% | -37.73% | |
| Q3 FY2025 | 2.08 | 1.75 | -15.87% | -67.59% | 6.11B | 4.97B | -18.70% | -20.94% | |
| Q2 FY2025 | 0.88 | 0.81 | -7.43% | -10.00% | 4.74B | 4.25B | -10.42% | +15.24% |
| Period | EPS estimate | Reported EPS | Surprise | EPS growth | Revenue estimate | Reported revenue | Surprise | Revenue growth |
|---|---|---|---|---|---|---|---|---|
| FY2028 | 11.31 | — | — | +12.64% | 24.67B | — | — | +4.68% |
| FY2027 | 10.04 | — | — | +17.36% | 23.57B | — | — | +8.02% |
| FY2026 | 8.56 | — | — | +293.75% | 21.82B | — | — | +14.99% |
| FY2025 | 4.78 | 2.17 | -54.56% | -71.67% | 19.25B | 18.98B | -1.41% | -5.74% |
| FY2024 | 5.84 | 7.67 | +31.23% | +421.77% | 17.75B | 20.13B | +13.39% | +29.53% |
| FY2023 | 3.98 | 1.47 | -63.03% | -33.18% | 15.69B | 15.54B | -0.93% | +4.80% |
| FY2022 | 2.12 | 2.20 | +3.70% | — | 15.25B | 14.83B | -2.76% | +11.71% |
Analysts' estimates for FY2026 over the last 7 days:EPS Revenue How the estimates moved
Vistra analyst forecastWhat is the analyst rating? The analyst rating sums up what the analysts covering a stock recommend, from strong buy to strong sell, by the share of them rating it a buy.
12-month price target
196.76 USD
+49.49%
Analysts' 1-year price targets range from 169.00 to 255.00, with an average of 196.76.
Past year
1-year forecast
Strong sellStrong buy
Strong buy
12 ratings
| Buy | 11 | |
| Hold | 1 | |
| Sell | 0 |
12-month price target
| Highest target | 255.00 |
| Average target | 196.76 |
| Lowest target | 169.00 |
| Current price | 131.62 |
Vistra valuationWhat is the P/E ratio? The P/E ratio divides a share's price by its earnings per share over the last year: what you pay for each dollar of profit.
- Price to earnings ratio (TTM)What is the P/E ratio? The P/E ratio divides a share's price by its earnings per share over the last year: what you pay for each dollar of profit.
- 17.60
- Forward P/E (FY2026)What is the forward P/E ratio? Forward P/E divides a share's price by the earnings per share analysts expect in the coming year, rather than last year's actual earnings.
- 15.38
- Price to sales (TTM)What is the P/S ratio? The price-to-sales ratio compares a company's market value with its revenue over the last year: what you pay for each dollar of sales.
- 2.17
- Price to bookWhat is the P/B ratio? The price-to-book ratio compares a company's market value with its book value, the shareholders' equity on its balance sheet.
- 7.08
- EV / EBITDA (TTM)What is EV/EBITDA? EV/EBITDA compares a company's whole value, debt included and cash taken off, with a year of its earnings before interest, tax and depreciation.
- 8.40
Capital structureWhat is enterprise value? Enterprise value is what the whole business costs: the market value of its shares plus its debt minus its cash. It is the price behind EV/EBITDA.
Market capitalization
44.67B USD
+
Total debt
21.15B USD
−
Cash and short-term investments
2.74B USD
=
Enterprise value
63.07B USD
Valuation over time
P/EForward P/EForward P/E · EstimateEstimate
Vistra against its own historyWhat does "against its own history" show? The company's latest margins, return on equity, growth, debt and P/E against its own last 5 years: the low, the median and the high, and whether this year is better or worse than usual.
Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.
Its peers: NRG Energy, Constellation Energy, and Talen Energy, the US Independent Power Producers companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.
- Gross marginAt its median32.9%11.2%43.7%Against its peers: 2 of 4Peers' median 21.8%
- Operating marginAt its median10.7%-12.5%23.7%Against its peers: 2 of 4Peers' median 6.0%
- Net marginAt its median5.3%-10.5%15.4%Against its peers: 2 of 4Peers' median 2.8%
- Return on equityAt its median18.5%-25.0%47.7%Against its peers: 2 of 4Peers' median 16.0%
- Free cash flow marginAt its median0.7%-10.3%25.6%Against its peers: 4 of 4Peers' median 5.0%
- Revenue growthLowest in 5 years3.0%3.0%16.5%Against its peers: 4 of 4Peers' median 9.2%
- EPS growthAt its median-68.9%-306.9%95.5%Against its peers: 3 of 4Peers' median -37.8%
- Debt to EBITDAAt its median3.88×2.48×14.08×Against its peers: 2 of 4Peers' median 5.10×
- Current ratioLowest in 5 years0.780.781.35Against its peers: 4 of 4Peers' median 1.53
Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.
Vistra growth and profitabilityWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs.
- Revenue (TTM)What does TTM (trailing twelve months) mean? TTM (trailing twelve months) is a figure over the latest twelve months of reports: usually the last four quarters added together.
- 20.59B USD
- Net income (TTM)What is an income statement? The income statement shows a company's revenue, costs and profit over a quarter or a year, from sales at the top to net income at the bottom.
- 2.71B USD
- Gross marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs.
- 41.22%
- Operating margin
- 20.56%
- Net margin
- 13.15%
Revenue / Net income
Revenue Net income Net margin
Vistra revenue breakdown
By product
FY2025
51.0%Retail23.1%East18.1%Texas7.8%Revenue From Other Wholesale Contracts
| Segment | Revenue | Share of revenue | Change on the year |
|---|---|---|---|
| Retail | 8.97B | 51.0% | +11.2% |
| East | 4.06B | 23.1% | +12.9% |
| Texas | 3.19B | 18.1% | +61.2% |
| Revenue From Other Wholesale Contracts | 1.37B | 7.8% | +22.2% |
By region
FY2025
95.0%East5.0%West
| Region | Revenue | Share of revenue | Change on the year |
|---|---|---|---|
| East | 6.17B | 95.0% | +9.1% |
| West | 328.00M | 5.0% | -62.6% |
How Vistra makes its moneyWhat is an income statement? The income statement shows a company's revenue, costs and profit over a quarter or a year, from sales at the top to net income at the bottom.
Retail8.97B 50.5%
East4.06B 22.9%
Texas3.19B 18.0%
Revenue From Other Wholesale Contracts1.37B 7.7%
Revenue17.74B 100.0%
Cost of revenue11.90B 67.1%
Gross profit5.83B 32.9%
Selling and administration1.71B 9.7%
Other operating expenses2.21B 12.5%
Operating income1.91B 10.7%
Tax179.00M 1.0%
Other expense783.00M 4.4%
Net income944.00M 5.3%
FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.
FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.
Vistra dividendsWhat is dividend yield? Dividend yield is a year of dividends as a percentage of the share price: the income a shareholder receives for each dollar invested at today's price.
- Annual dividend
- 0.92 USD
- Dividend yield (indicated)What is dividend yield? Dividend yield is a year of dividends as a percentage of the share price: the income a shareholder receives for each dollar invested at today's price.
- 0.70%
- Payout ratioWhat is the payout ratio? The payout ratio is the share of a company's earnings paid out as dividends: dividends per share divided by earnings per share (EPS).
- 15.31%
- Years of dividend growthWhat are years of dividend growth? The years in a row a company has raised its dividend per share. 25 years make an S&P 500 company a Dividend Aristocrat; 50 make a Dividend King.
- 7
- Frequency
- Quarterly
- Next payment
- 0.23 USD
- Next ex-dividend dateWhat is the ex-dividend date? The ex-dividend date is the first day a stock trades without its next dividend: buy before it to receive the payment; buy on or after it and the seller gets it.
- 22 Dec 2026
- Next payment date
- 31 Dec 2026
Dividends per share
Vistra financial health
- Cash and short-term investments
- 2.74B USD
- Total debt
- 21.15B USD
- Net cash
- -18.40B USD
- Free cash flow (TTM)What is free cash flow (FCF)? Free cash flow is the cash a company's operations bring in minus what it spends on long-term assets (capex): cash left for debt, dividends and buybacks.
- 1.93B USD
- Current ratioWhat is the current ratio? The current ratio is current assets divided by current liabilities: whether what a company will turn into cash within a year covers what it owes within a year.
- 1.16
- Debt to equityWhat is the debt to equity ratio? Debt to equity is a company's total debt divided by its shareholders' equity: how much it has borrowed for each dollar its owners have in the business.
- 3.35
- Piotroski scoreWhat is the Piotroski F-Score? The Piotroski F-Score rates a company's financial strength from 0 to 9: one point for each of nine tests of profit, debt and efficiency it passes.
- 8 / 9
- Altman Z-scoreWhat is the Altman Z-Score? The Altman Z-Score rolls five financial ratios into one number that signals a company's risk of bankruptcy: over 3 is safe, under 1.8 is distress.
- 1.59
Cash, debt and free cash flow
Cash and short-term investments Total debt Free cash flow
Vistra ownershipWhat is institutional ownership? Institutional ownership is the share of a company's stock held by funds, banks and other investment managers, as they report it each quarter on Form 13F.
- InstitutionsWhat is institutional ownership? Institutional ownership is the share of a company's stock held by funds, banks and other investment managers, as they report it each quarter on Form 13F.
- 84.51%
- Institutional holders
- 1,522 (+102)
- Free floatWhat is free float? Free float is the part of a company's shares that anyone can buy and sell: all its shares minus those held by insiders, founders and owners of over 5%.
- 93.32%
Who owns the shares
Institutions 84.5% Others 15.5%
As of 30 Jun 2026
Shares free to trade
Free float 316.72M shares ·93.3% Closely held 22.67M shares ·6.7%
Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.
Insider trading
| Quarter | Purchases | Sales | Shares acquired | Shares disposed of |
|---|---|---|---|---|
| Q4 2026 | 0 | 2 | 0.00 | 42.22K |
| Q3 2026 | 3 | 4 | 8.67K | 64.44K |
| Q2 2026 | 0 | 8 | 13.42K | 56.59K |
| Q1 2026 | 0 | 1 | 932.85K | 412.81K |
Shares outstanding
Basic shares Diluted shares Change in diluted shares
Source: Financial Modeling Prep
News
Arincen
Market Roundup: What Happened Yesterday and What We Can Expect Today (January 19)
Title: Vistra Corp
Sector: Utilities
Industry: Independent Power Producers
Vistra Corp. is one of the largest power producers and retail energy providers in the US. It owns 44 gigawatts of generation capacity, including natural gas (27 GW), nuclear (6.5 GW), coal (8.7 GW), and solar and battery storage (1.3 GW). The Cogentrix acquisition will add 5.5 GW of gas generation. Vistra's retail electricity business serves 5 million customers in 20 states, including almost a third of all Texas electricity consumers. Vistra emerged from the Energy Future Holdings bankruptcy as a stand-alone entity in 2016.