MRK

Merck & Co
D

MRK

Arincen67/100B

Merck & Co financials

Yes. Merck & Co earned 2.45B USD of net income over the last twelve months, 3.6% of its revenue. It made a profit in 41 of its 41 fiscal years since 1985.

Revenue (TTM)
67.30B USD
Net income (TTM)
2.45B USD
Free cash flow (TTM)
14.75B USD
Cash and short-term investments
9.65B USD
Total debt
53.78B USD
Shareholders' equity
44.89B USD

Cash, debt and equity as of 30 Sept 2026.

Merck & Co earnings

Next earnings · Q4 FY2026
EPS estimate
1.78 USD
Revenue estimate
16.29B USD
Last quarter · Q3 FY2026
EPS2.49Beat +19.1%Revenue18.09BBeat +4.4%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20272.44——-2.01%18.23B——+0.81%
Q2 FY20272.09———16.84B——+1.41%
Q1 FY20272.13———16.46B——+1.05%
Q4 FY20261.78——-12.75%16.29B——-0.65%
Q3 FY20262.092.49+19.14%-3.49%17.33B18.09B+4.35%+4.68%
Q2 FY2026-0.27-0.13+51.94%-106.10%16.37B16.61B+1.45%+5.07%
Q1 FY2026-1.47-1.28+12.93%-157.66%15.85B16.29B+2.77%+4.87%
Q4 FY20252.012.04+1.49%+18.60%16.20B16.40B+1.24%+4.97%
Q3 FY20252.362.58+9.32%+64.33%16.98B17.28B+1.75%+3.72%
Q2 FY20252.032.13+4.93%-6.58%15.86B15.81B-0.37%-1.90%

Merck & Co growth and profitability

Full income statement
Revenue (TTM)
67.30B USD
Net income (TTM)
2.45B USD
Gross margin
76.95%
Operating margin
16.24%
Net margin
3.64%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202564.93B+1.18%18.25B+6.64%71.98%36.17%28.12%28.26B+9.94%
FY202464.17B+6.74%17.12B+4,589.59%76.32%31.51%26.68%25.71B+272.17%
FY202360.12B+1.40%365.00M-97.49%73.17%4.91%0.61%6.91B-67.60%
FY202259.28B+21.72%14.52B+11.27%70.63%30.84%24.49%21.32B+19.08%
FY202148.70B+17.31%13.05B+84.65%72.02%27.10%26.79%17.90B+75.83%

How Merck & Co makes its money

Pharmaceutical58.14B 89.6%
Animal Health6.35B 9.8%
Other Segments515.00M 0.8%
Revenue64.93B 100.0%
Cost of revenue18.20B 28.0%
Gross profit46.73B 72.0%
Research and development12.51B 19.3%
Selling and administration10.73B 16.5%
Operating income23.49B 36.2%
Tax2.80B 4.3%
Other expense2.43B 3.7%
Net income18.25B 28.1%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Merck & Co revenue breakdown

By product

FY2025
Pharmaceutical: 89.4%Animal Health: 9.8%Other Segments: 0.8%89.4%Pharmaceutical9.8%Animal Health
SegmentRevenueShare of revenueChange on the year
Pharmaceutical58.14B89.4%+1.3%
Animal Health6.35B9.8%+8.1%
Other Segments515.00M0.8%-42.2%

By region

FY2025
United States: 56.2%EMEA: 22.4%Latin America: 5.2%Asia Pacific: 4.6%International: 4.4%Japan: 4.2%China: 3.0%56.2%United States22.4%EMEA5.2%Latin America4.6%Asia Pacific4.4%International4.2%Japan3.0%China
RegionRevenueShare of revenueChange on the year
United States36.51B56.2%+13.1%
EMEA14.58B22.4%+3.8%
Latin America3.41B5.2%-1.4%
Asia Pacific2.98B4.6%-2.5%
International2.88B4.4%+12.5%
Japan2.71B4.2%-17.3%
China1.94B3.0%-64.7%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY202516.47B12.36B
FY202421.47B18.10B
FY202313.01B9.14B
FY202219.10B14.71B
FY202114.11B9.66B
FY202010.25B5.82B
FY201913.44B9.97B
FY201810.92B8.31B
FY20176.45B4.56B
FY201610.38B8.76B

Merck & Co financial health

Full balance sheet
Cash and short-term investments
9.65B USD
Total debt
53.78B USD
Net cash
-44.13B USD
Free cash flow (TTM)
14.75B USD
Current ratio
1.35
Debt to equity
1.20
Piotroski score
6 / 9
Altman Z-score
3.96

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY202514.57B50.53B12.36B
FY202413.69B38.27B18.10B
FY20237.09B36.27B9.14B
FY202213.19B31.99B14.71B
FY20218.10B34.63B9.66B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY2025136.87B84.20B52.61B
FY2024117.11B70.73B46.31B
FY2023106.68B69.04B37.58B
FY2022109.16B63.10B45.99B
FY2021105.69B67.44B38.18B
FY202091.59B66.18B25.32B
FY201984.40B58.40B25.91B
FY201882.64B55.76B26.70B
FY201787.87B53.30B34.34B
FY201695.38B55.07B40.09B

Merck & Co valuation

Price to earnings ratio (TTM)
149.70
Forward P/E (FY2026)
53.00
Price to sales (TTM)
5.38
Price to book
8.06
EV / EBITDA (TTM)
31.16

Capital structure

Market capitalization
361.96B USD
+
Total debt
53.78B USD
−
Cash and short-term investments
9.65B USD
=
Enterprise value
406.09B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)14.79————
FY2027 (est.)16.4614.79———
FY2026 (est.)53.0016.46———
Now (TTM)149.7018.255.388.0631.16
FY202514.4238.034.065.0110.59
FY202414.7211.133.935.4410.77
FY2023778.7114.554.627.3944.46
FY202219.3679.624.746.1114.08
FY202114.8510.363.985.0812.32

Merck & Co against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: AbbVie, Amgen, Gilead Sciences, Johnson & Johnson, Pfizer, and Bristol-Myers Squibb, the US Drug Manufacturers - General companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median149.7
    10.7879.4
  • Gross marginBelow its median72.0%
    70.6%76.3%
    Against its peers: 3 of 7Peers' median 70.9%
  • Operating marginHighest in 5 years36.2%
    4.9%36.2%
    Against its peers: 2 of 7Peers' median 28.8%
  • Net marginHighest in 5 years28.1%
    0.6%28.1%
    Against its peers: 3 of 7Peers' median 17.8%
  • Return on equityAbove its median34.7%
    1.0%37.0%
    Against its peers: 4 of 6Peers' median 37.5%
  • Free cash flow marginBelow its median19.0%
    15.2%28.2%
    Against its peers: 6 of 7Peers' median 24.3%
  • Revenue growthLowest in 5 years1.2%
    1.2%21.7%
    Against its peers: 5 of 7Peers' median 4.2%
  • EPS growthBelow its median8.0%
    -97.5%4,714.3%
    Against its peers: 4 of 6Peers' median 88.2%
  • Debt to EBITDAAt its median1.79×
    1.49×5.25×
    Against its peers: 2 of 7Peers' median 3.16×
  • Current ratioHighest in 5 years1.54
    1.251.54
    Against its peers: 2 of 7Peers' median 1.15

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Merck & Co dividends

Annual dividend
3.40 USD
Dividend yield (indicated)
2.32%
Payout ratio
346.94%
Years of dividend growth
16
Frequency
Quarterly
Last payment
0.85 USD
Last ex-dividend date
15 Sept 2026
Last payment date
7 Oct 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share3.243.082.922.762.542.332.101.831.791.76

Merck & Co ownership

Institutions
82.27%
Institutional holders
3,954 (+39)
Free float
99.90%

Who owns the shares

Institutions 82.3% Others 17.7%
As of 30 Jun 2026

Shares free to trade

Free float 2.46B shares ·99.9% Closely held 2.55M shares ·0.1%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 202600613.070.00
Q3 2026013126.85K320.56K
Q2 202600726.04K74.12K
Q1 2026014337.63K445.33K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20252.50B2.51B-1.34%
FY20242.53B2.54B-0.24%
FY20232.55B2.55B+0.20%
FY20222.53B2.54B+0.16%
FY20212.53B2.54B-0.12%

Common questions about Merck & Co's financials

Source: Financial Modeling Prep

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks. Never invest money you cannot afford to lose, and carefully assess the suitability of complex products such as CFDs and derivatives in light of your financial situation. Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed. Arincen would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Arincen and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website. It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Arincen and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website. Arincen may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

© 2026 - Arincen L.L.C-FZ - License No. 2420098.01. All Rights Reserved.