KDP

Keurig Dr Pepper
D

KDP

Arincen57/100B

Keurig Dr Pepper income statement 2004–2026

23.13B USD over the last twelve months, and 16.60B USD in fiscal year 2025.

Revenue Operating income Net income

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Revenue
23.13B16.60B15.35B14.81B14.06B12.68B11.62B11.12B7.44B6.69B6.44B
Revenue growth
+42.99%+8.16%+3.62%+5.39%+10.83%+9.17%+4.48%+49.42%+11.24%+3.88%+2.52%
Cost of revenue
12.02B7.60B6.82B6.73B6.73B5.71B5.13B4.78B3.56B2.70B2.58B
Gross profit
11.11B9.00B8.53B8.08B7.32B6.98B6.49B6.34B3.88B4.00B3.86B
Gross margin
48.03%54.20%55.56%54.54%52.10%55.01%55.83%57.03%52.16%59.72%59.91%
Selling, general and administrative
7.21B5.35B5.01B4.91B4.65B4.15B3.98B3.96B2.64B2.56B2.33B
Operating expenses
7.51B5.42B5.94B4.89B4.72B4.08B4.01B3.96B2.65B2.61B2.43B
3.60B3.58B2.59B3.19B2.61B2.89B2.48B2.38B1.24B1.39B1.43B
Operating income growth
+30.50%+37.98%-18.88%+22.61%-9.99%+16.69%+4.29%+92.24%-10.88%-3.14%+10.40%
Operating margin
15.56%21.53%16.88%21.56%18.53%22.82%21.35%21.38%16.62%20.75%22.25%
Interest income
—————————3.00M3.00M
Interest expense
1.33B754.00M684.00M596.00M468.00M525.00M597.00M647.00M446.00M168.00M140.00M
Other non-operating income
-1.39B-966.00M-1.40B-437.00M-1.06B-96.00M-727.00M-684.00M-446.00M-217.00M-152.00M
Pretax income
2.33B2.69B1.91B2.76B1.72B2.80B1.75B1.69B791.00M1.17B1.28B
Income tax
546.00M608.00M473.00M576.00M284.00M653.00M428.00M440.00M202.00M95.00M434.00M
Effective tax rate
23.42%22.63%24.71%20.89%16.52%23.34%24.42%25.97%25.54%8.11%33.88%
1.65B2.08B1.44B2.18B1.44B2.15B1.33B1.25B586.00M1.08B847.00M
Net income growth
+4.11%+44.27%-33.93%+51.88%-33.08%+61.96%+5.66%+113.99%-45.54%+27.04%+10.86%
Net margin
7.12%12.52%9.39%14.72%10.22%16.92%11.40%11.28%7.87%16.08%13.15%
Basic shares
1.36B1.36B1.36B1.40B1.42B1.42B1.41B1.41B1.09B182.00M185.40M
Diluted shares
1.36B1.36B1.37B1.41B1.43B1.43B1.42B1.42B1.10B182.80M186.60M
Change in diluted shares
+0.02%-0.40%-2.85%-1.41%+0.04%+0.41%+0.21%+29.29%+500.44%-2.04%-3.01%
EPS (basic)
1.101.531.061.561.011.520.940.890.545.914.57
EPS (diluted)
1.091.531.051.551.011.500.930.880.535.894.54
EPS growth
-5.69%+45.71%-32.26%+53.47%-32.67%+61.29%+5.68%+66.04%-91.00%+29.74%+14.36%
Dividends per share
0.920.920.880.820.760.680.600.60104.482.322.12
Dividend growth
0.00%+5.14%+7.36%+6.89%+12.96%+12.50%0.00%-99.43%+4,403.45%+9.43%+10.42%
EBITDA
4.83B4.19B3.38B3.97B3.12B4.01B3.01B3.01B1.68B1.57B1.65B
EBITDA margin
20.86%25.26%22.03%26.82%22.20%31.59%25.91%27.03%22.53%23.41%25.68%
EBIT
3.69B3.44B2.65B3.25B2.41B3.30B2.36B2.35B1.24B1.34B1.43B

Figures in USD. Shares and EPS are adjusted for stock splits. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Keurig Dr Pepper's income statement

Source: Financial Modeling Prep