KDP

Keurig Dr Pepper
D

KDP

Arincen57/100B

If you had invested in Keurig Dr Pepper ago, it would be worth $4,448 today, against $4,111 in SPY and $6,388 in QQQ.

ArincenArincen ScoreBeta

57/100

Six parts of the company, five checks each, from its own reported figures. A part scores the checks it passes out of 10; the score is their average out of 100.

Profitability6

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Cash4

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Valuation8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Growth10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Financial strength0

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Shareholders6

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Figures to FY2025; the price as of today.

Keurig Dr Pepper key facts

Style
Dividend stock · 5.6/10Growth 4.5 · Value 4.7 · Dividend 5.6
Day range
37.060 – 38.285
52-week range
24.880 – 38.285
Market capitalization
52.07B USD
P/E
34.66
PEG ratio
2.27
EPS
1.10
Div Yield
2.40%
EPS growth forecast (FY2026)
+12.1%
Volume
0
Beta
0.41
ESG score
65.3/100Environment 53 · Social 75 · Governance 68
Sector
Consumer Defensive
Industry
Beverages - Non-Alcoholic
CEO
Timothy Cofer
Employees
31K
IPO date
7 May 2008

Keurig Dr Pepper earnings

Next earnings · Q4 FY2026
EPS estimate
0.67 USD
Revenue estimate
7.63B USD
Last quarter · Q3 FY2026
EPS0.66Beat +6.8%Revenue7.34BBeat +0.2%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20270.68——+2.82%7.60B——+3.49%
Q2 FY20270.63——+10.55%7.51B——+2.82%
Q1 FY20270.49——+25.79%6.89B——+73.19%
Q4 FY20260.67——+11.67%7.63B——+69.57%
Q3 FY20260.620.66+6.80%+22.22%7.33B7.34B+0.23%+70.55%
Q2 FY20260.540.57+6.15%+16.33%7.23B7.31B+1.07%+75.57%
Q1 FY20260.370.39+4.73%-7.14%3.84B3.98B+3.65%+9.38%
Q4 FY20250.590.60+1.87%+3.45%4.36B4.50B+3.16%+10.54%
Q3 FY20250.540.54+0.56%+5.88%4.15B4.31B+3.68%+10.67%
Q2 FY20250.490.49+0.97%+8.89%4.14B4.16B+0.65%+6.14%

Keurig Dr Pepper analyst forecast

12-month price target
38.86 USD
+1.55%

Analysts' 1-year price targets range from 37.00 to 42.00, with an average of 38.86.

Past year
1-year forecast
Strong sellStrong buy
Buy
14 ratings
Buy
9
Hold
5
Sell
0

12-month price target

Highest target42.00
Average target38.86
Lowest target37.00
Current price38.27

Keurig Dr Pepper valuation

Price to earnings ratio (TTM)
34.66
Forward P/E (FY2026)
16.65
Price to sales (TTM)
2.25
Price to book
2.05
EV / EBITDA (TTM)
16.51

Capital structure

Market capitalization
52.07B USD
+
Total debt
28.87B USD
−
Cash and short-term investments
1.29B USD
=
Enterprise value
79.65B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)13.99————
FY2027 (est.)15.1013.99———
FY2026 (est.)16.6515.10———
Now (TTM)34.6615.292.252.0516.51
FY202518.3112.192.291.4912.67
FY202430.3015.722.851.8017.89
FY202321.3617.413.151.8215.40
FY202235.3120.033.592.0120.37
FY202124.2521.924.112.0916.20

Keurig Dr Pepper against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Monster Beverage, Coca-Cola Consolidated, PepsiCo, Primo Brands, Celsius Holdings, and The Coca-Cola, the US Beverages - Non-Alcoholic companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median34.7
    16.537.2
  • Gross marginBelow its median54.2%
    52.1%55.6%
    Against its peers: 3 of 7Peers' median 52.3%
  • Operating marginAt its median21.5%
    16.9%22.8%
    Against its peers: 3 of 7Peers' median 12.7%
  • Net marginAt its median12.5%
    9.4%16.9%
    Against its peers: 3 of 7Peers' median 8.3%
  • Return on equityAt its median8.1%
    5.7%8.6%
    Against its peers: 4 of 6Peers' median 23.1%
  • Free cash flow marginBelow its median9.1%
    5.7%19.1%
    Against its peers: 4 of 7Peers' median 9.8%
  • Revenue growthAt its median8.2%
    3.6%10.8%
    Against its peers: 4 of 7Peers' median 7.7%
  • EPS growthAt its median45.7%
    -32.7%61.3%
    Against its peers: 1 of 6Peers' median -2.6%
  • Debt to EBITDAAt its median3.85×
    3.31×5.11×
    Against its peers: 6 of 7Peers' median 3.06×
  • Current ratioHighest in 5 years0.64
    0.380.64
    Against its peers: 7 of 7Peers' median 1.36

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Keurig Dr Pepper growth and profitability

Revenue (TTM)
23.13B USD
Net income (TTM)
1.65B USD
Gross margin
48.03%
Operating margin
15.56%
Net margin
7.12%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202516.60B+8.16%2.08B+44.27%54.20%21.53%12.52%4.19B+24.01%
FY202415.35B+3.62%1.44B-33.93%55.56%16.88%9.39%3.38B-14.88%
FY202314.81B+5.39%2.18B+51.88%54.54%21.56%14.72%3.97B+27.30%
FY202214.06B+10.83%1.44B-33.08%52.10%18.53%10.22%3.12B-22.09%
FY202112.68B+9.17%2.15B+61.96%55.01%22.82%16.92%4.01B+33.09%

Keurig Dr Pepper revenue breakdown

By product

FY2025
LRB: 69.9%K-Cup Pods: 22.7%Appliances: 3.9%Other Products: 3.5%69.9%LRB22.7%K-Cup Pods3.9%Appliances3.5%Other Products
SegmentRevenueShare of revenueChange on the year
LRB11.60B69.9%+9.8%
K-Cup Pods3.78B22.7%+4.5%
Appliances646.00M3.9%-16.3%
Other Products578.00M3.5%+44.9%

By region

FY2025
United States: 87.3%International: 12.7%87.3%United States12.7%International
RegionRevenueShare of revenueChange on the year
United States14.50B87.3%+8.5%
International2.10B12.7%+6.0%

How Keurig Dr Pepper makes its money

LRB11.60B 69.9%
K-Cup Pods3.78B 22.7%
Appliances646.00M 3.9%
Other Products578.00M 3.5%
Revenue16.60B 100.0%
Cost of revenue7.60B 45.8%
Gross profit9.00B 54.2%
Selling and administration5.35B 32.2%
Other operating expenses73.00M 0.4%
Operating income3.58B 21.5%
Tax608.00M 3.7%
Other expense888.00M 5.3%
Net income2.08B 12.5%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Keurig Dr Pepper dividends

Annual dividend
0.92 USD
Dividend yield (indicated)
2.40%
Payout ratio
83.33%
Years of dividend growth
5
Frequency
Quarterly
Last payment
0.23 USD
Last ex-dividend date
28 Sept 2026
Last payment date
9 Oct 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share0.920.880.820.760.680.600.60105.062.272.07

Keurig Dr Pepper financial health

Cash and short-term investments
1.29B USD
Total debt
28.87B USD
Net cash
-27.58B USD
Free cash flow (TTM)
2.33B USD
Current ratio
0.52
Debt to equity
1.14
Piotroski score
5 / 9
Altman Z-score
0.90

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20251.03B16.14B1.51B
FY2024510.00M17.27B1.66B
FY2023267.00M14.82B848.00M
FY2022535.00M13.58B2.46B
FY2021567.00M13.27B2.42B

Keurig Dr Pepper ownership

Institutions
107.19%
Institutional holders
891 (+26)
Free float
99.54%

Who owns the shares

Institutions 100.0% Others 0.0%
As of 30 Jun 2026

Shares free to trade

Free float 1.35B shares ·99.5% Closely held 6.32M shares ·0.5%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q3 20261379.53K65.03K
Q2 202600268.68K126.89K
Q1 2026001.42M459.97K
Q4 202501290.03K10.00K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20251.36B1.36B-0.40%
FY20241.36B1.37B-2.85%
FY20231.40B1.41B-1.41%
FY20221.42B1.43B+0.04%
FY20211.42B1.43B+0.41%

Source: Financial Modeling Prep

Related Instruments

Title: Keurig Dr Pepper

Sector: Consumer Defensive
Industry: Beverages - Non-Alcoholic
Keurig Dr Pepper was established in 2018 following a merger between Keurig Green Mountain Coffee and Dr Pepper Snapple. The company manufactures and distributes coffee systems (including coffee brewers and single-serve coffee pods) under the Keurig and Green Mountain brands, as well as ready-to-drink beverages including flavored (non-cola) sparkling soft drinks under well-known brands such as Dr Pepper, Snapple, and Canada Dry. The company acquired coffeemaker JDE Peet's for$18 billion in cash in April 2026. Following the merger, it plans to split into two US-listed entities to focus on refreshment beverages in North America and global coffee separately in early 2027.

Common questions about Keurig Dr Pepper stock