KDP

Keurig Dr Pepper
D

KDP

Arincen57/100B

Keurig Dr Pepper financials

Yes. Keurig Dr Pepper earned 1.65B USD of net income over the last twelve months, 7.1% of its revenue. It made a profit in 21 of its 22 fiscal years since 2004. Its last loss was in fiscal year 2008.

Revenue (TTM)
23.13B USD
Net income (TTM)
1.65B USD
Free cash flow (TTM)
2.33B USD
Cash and short-term investments
1.29B USD
Total debt
28.87B USD
Shareholders' equity
25.43B USD

Cash, debt and equity as of 30 Sept 2026.

Keurig Dr Pepper earnings

Next earnings · Q4 FY2026
EPS estimate
0.67 USD
Revenue estimate
7.63B USD
Last quarter · Q3 FY2026
EPS0.66Beat +6.8%Revenue7.34BBeat +0.2%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20270.68——+2.82%7.60B——+3.49%
Q2 FY20270.63——+10.55%7.51B——+2.82%
Q1 FY20270.49——+25.79%6.89B——+73.19%
Q4 FY20260.67——+11.67%7.63B——+69.57%
Q3 FY20260.620.66+6.80%+22.22%7.33B7.34B+0.23%+70.55%
Q2 FY20260.540.57+6.15%+16.33%7.23B7.31B+1.07%+75.57%
Q1 FY20260.370.39+4.73%-7.14%3.84B3.98B+3.65%+9.38%
Q4 FY20250.590.60+1.87%+3.45%4.36B4.50B+3.16%+10.54%
Q3 FY20250.540.54+0.56%+5.88%4.15B4.31B+3.68%+10.67%
Q2 FY20250.490.49+0.97%+8.89%4.14B4.16B+0.65%+6.14%

Keurig Dr Pepper growth and profitability

Full income statement
Revenue (TTM)
23.13B USD
Net income (TTM)
1.65B USD
Gross margin
48.03%
Operating margin
15.56%
Net margin
7.12%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202516.60B+8.16%2.08B+44.27%54.20%21.53%12.52%4.19B+24.01%
FY202415.35B+3.62%1.44B-33.93%55.56%16.88%9.39%3.38B-14.88%
FY202314.81B+5.39%2.18B+51.88%54.54%21.56%14.72%3.97B+27.30%
FY202214.06B+10.83%1.44B-33.08%52.10%18.53%10.22%3.12B-22.09%
FY202112.68B+9.17%2.15B+61.96%55.01%22.82%16.92%4.01B+33.09%

How Keurig Dr Pepper makes its money

LRB11.60B 69.9%
K-Cup Pods3.78B 22.7%
Appliances646.00M 3.9%
Other Products578.00M 3.5%
Revenue16.60B 100.0%
Cost of revenue7.60B 45.8%
Gross profit9.00B 54.2%
Selling and administration5.35B 32.2%
Other operating expenses73.00M 0.4%
Operating income3.58B 21.5%
Tax608.00M 3.7%
Other expense888.00M 5.3%
Net income2.08B 12.5%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Keurig Dr Pepper revenue breakdown

By product

FY2025
LRB: 69.9%K-Cup Pods: 22.7%Appliances: 3.9%Other Products: 3.5%69.9%LRB22.7%K-Cup Pods3.9%Appliances3.5%Other Products
SegmentRevenueShare of revenueChange on the year
LRB11.60B69.9%+9.8%
K-Cup Pods3.78B22.7%+4.5%
Appliances646.00M3.9%-16.3%
Other Products578.00M3.5%+44.9%

By region

FY2025
United States: 87.3%International: 12.7%87.3%United States12.7%International
RegionRevenueShare of revenueChange on the year
United States14.50B87.3%+8.5%
International2.10B12.7%+6.0%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20251.99B1.51B
FY20242.22B1.66B
FY20231.33B848.00M
FY20222.84B2.46B
FY20212.87B2.42B
FY20202.46B1.94B
FY20192.47B2.11B
FY20181.61B1.43B
FY20171.04B830.00M
FY2016939.00M757.00M

Keurig Dr Pepper financial health

Full balance sheet
Cash and short-term investments
1.29B USD
Total debt
28.87B USD
Net cash
-27.58B USD
Free cash flow (TTM)
2.33B USD
Current ratio
0.52
Debt to equity
1.14
Piotroski score
5 / 9
Altman Z-score
0.90

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20251.03B16.14B1.51B
FY2024510.00M17.27B1.66B
FY2023267.00M14.82B848.00M
FY2022535.00M13.58B2.46B
FY2021567.00M13.27B2.42B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202555.46B29.94B25.52B
FY202453.43B29.19B24.24B
FY202352.13B26.45B25.68B
FY202251.84B26.71B25.13B
FY202150.60B25.63B24.97B
FY202049.78B25.95B23.83B
FY201949.52B26.26B23.26B
FY201848.92B26.39B22.53B
FY201710.02B7.57B2.45B
FY20169.79B7.66B2.13B

Keurig Dr Pepper valuation

Price to earnings ratio (TTM)
34.66
Forward P/E (FY2026)
16.65
Price to sales (TTM)
2.25
Price to book
2.05
EV / EBITDA (TTM)
16.51

Capital structure

Market capitalization
52.07B USD
+
Total debt
28.87B USD
−
Cash and short-term investments
1.29B USD
=
Enterprise value
79.65B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)13.99————
FY2027 (est.)15.1013.99———
FY2026 (est.)16.6515.10———
Now (TTM)34.6615.292.252.0516.51
FY202518.3112.192.291.4912.67
FY202430.3015.722.851.8017.89
FY202321.3617.413.151.8215.40
FY202235.3120.033.592.0120.37
FY202124.2521.924.112.0916.20

Keurig Dr Pepper against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Monster Beverage, Coca-Cola Consolidated, PepsiCo, Primo Brands, Celsius Holdings, and The Coca-Cola, the US Beverages - Non-Alcoholic companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median34.7
    16.537.2
  • Gross marginBelow its median54.2%
    52.1%55.6%
    Against its peers: 3 of 7Peers' median 52.3%
  • Operating marginAt its median21.5%
    16.9%22.8%
    Against its peers: 3 of 7Peers' median 12.7%
  • Net marginAt its median12.5%
    9.4%16.9%
    Against its peers: 3 of 7Peers' median 8.3%
  • Return on equityAt its median8.1%
    5.7%8.6%
    Against its peers: 4 of 6Peers' median 23.1%
  • Free cash flow marginBelow its median9.1%
    5.7%19.1%
    Against its peers: 4 of 7Peers' median 9.8%
  • Revenue growthAt its median8.2%
    3.6%10.8%
    Against its peers: 4 of 7Peers' median 7.7%
  • EPS growthAt its median45.7%
    -32.7%61.3%
    Against its peers: 1 of 6Peers' median -2.6%
  • Debt to EBITDAAt its median3.85×
    3.31×5.11×
    Against its peers: 6 of 7Peers' median 3.06×
  • Current ratioHighest in 5 years0.64
    0.380.64
    Against its peers: 7 of 7Peers' median 1.36

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Keurig Dr Pepper dividends

Annual dividend
0.92 USD
Dividend yield (indicated)
2.40%
Payout ratio
83.33%
Years of dividend growth
5
Frequency
Quarterly
Last payment
0.23 USD
Last ex-dividend date
28 Sept 2026
Last payment date
9 Oct 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share0.920.880.820.760.680.600.60105.062.272.07

Keurig Dr Pepper ownership

Institutions
107.19%
Institutional holders
891 (+26)
Free float
99.54%

Who owns the shares

Institutions 100.0% Others 0.0%
As of 30 Jun 2026

Shares free to trade

Free float 1.35B shares ·99.5% Closely held 6.32M shares ·0.5%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q3 20261379.53K65.03K
Q2 202600268.68K126.89K
Q1 2026001.42M459.97K
Q4 202501290.03K10.00K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20251.36B1.36B-0.40%
FY20241.36B1.37B-2.85%
FY20231.40B1.41B-1.41%
FY20221.42B1.43B+0.04%
FY20211.42B1.43B+0.41%

Common questions about Keurig Dr Pepper's financials

Source: Financial Modeling Prep