JCI

Johnson Controls International
D

JCI

Arincen80/100B

Johnson Controls International financials

Yes. Johnson Controls International earned 2.85B USD of net income over the last twelve months, 11.1% of its revenue. It made a profit in 40 of its 42 fiscal years since 1985. Its last loss was in fiscal year 2016.

Revenue (TTM)
25.67B USD
Net income (TTM)
2.85B USD
Free cash flow (TTM)
3.31B USD
Cash and short-term investments
618.00M USD
Total debt
8.21B USD
Shareholders' equity
13.61B USD

Cash, debt and equity as of 30 Sept 2026.

Johnson Controls International earnings

Next earnings · Q1 FY2027
EPS estimate
1.15 USD
Revenue estimate
6.51B USD
Last quarter · Q4 FY2026
EPS1.66Beat +4.4%Revenue7.11BBeat +1.0%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q4 FY20271.94——+16.95%7.78B——+9.42%
Q3 FY20271.72——+21.04%7.28B——+10.13%
Q2 FY20271.49——+25.44%6.83B——+11.27%
Q1 FY20271.15——+29.21%6.51B——+12.32%
Q4 FY20261.591.66+4.40%+31.75%7.04B7.11B+0.99%+10.42%
Q3 FY20261.301.42+9.23%+35.24%6.46B6.61B+2.33%+9.29%
Q2 FY20261.121.19+6.25%+45.12%6.08B6.14B+1.08%+8.21%
Q1 FY20260.840.89+5.83%+39.06%5.64B5.80B+2.80%+6.84%
Q4 FY20251.201.26+5.00%-1.56%6.33B6.44B+1.81%+120.01%
Q3 FY20251.011.05+3.96%-7.89%5.99B6.05B+0.96%-16.30%

Johnson Controls International growth and profitability

Full income statement
Revenue (TTM)
25.67B USD
Net income (TTM)
2.85B USD
Gross margin
37.07%
Operating margin
14.39%
Net margin
11.12%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202625.67B+8.77%2.85B-13.31%37.07%14.39%11.12%4.08B+29.40%
FY202523.60B+2.81%3.29B+93.02%36.41%11.99%13.95%3.15B+12.61%
FY202422.95B+2.78%1.71B-7.79%35.21%10.55%7.43%2.80B+33.14%
FY202322.33B+8.21%1.85B+20.69%35.04%10.91%8.28%2.10B+2.59%
FY202220.64B-12.81%1.53B-6.41%34.36%9.75%7.42%2.05B-47.12%

How Johnson Controls International makes its money

Revenue25.67B 100.0%
Cost of revenue16.15B 62.9%
Gross profit9.52B 37.1%
Selling and administration5.51B 21.5%
Other operating expenses311.00M 1.2%
Operating income3.69B 14.4%
Tax536.00M 2.1%
Other expense305.00M 1.2%
Net income2.85B 11.1%

FY2026, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Johnson Controls International revenue breakdown

By product

FY2025
Building Solutions North America: 67.1%Building Solutions EMEA/LA: 21.1%Building Solutions Asia Pacific: 11.9%67.1%Building Solutions North America21.1%Building Solutions EMEA/LA11.9%Building Solutions Asia Pacific
SegmentRevenueShare of revenueChange on the year
Building Solutions North America15.83B67.1%+39.5%
Building Solutions EMEA/LA4.97B21.1%+15.6%
Building Solutions Asia Pacific2.80B11.9%+25.0%

By region

FY2025
100.0%United States
RegionRevenueShare of revenueChange on the year
United States13.30B100.0%+1.0%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20263.77B3.31B
FY20251.40B965.00M
FY20242.10B1.60B
FY20232.22B1.78B
FY20221.99B1.50B
FY20212.49B1.94B
FY20202.22B1.78B
FY20191.20B616.00M
FY20182.52B1.87B
FY201712.00M-748.00M

Johnson Controls International financial health

Full balance sheet
Cash and short-term investments
618.00M USD
Total debt
8.21B USD
Net cash
-7.59B USD
Free cash flow (TTM)
3.65B USD
Current ratio
0.77
Debt to equity
0.60
Piotroski score
8 / 9
Altman Z-score
2.68

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY2026618.00M8.21B3.31B
FY2025379.00M11.19B965.00M
FY2024606.00M9.49B1.60B
FY2023828.00M8.82B1.78B
FY20222.03B8.96B1.50B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202640.20B26.56B13.61B
FY202537.94B24.99B12.93B
FY202442.70B25.33B16.10B
FY202342.24B24.55B16.55B
FY202242.16B24.76B16.27B
FY202141.89B23.14B17.56B
FY202040.82B22.28B17.45B
FY201942.29B21.46B19.77B
FY201848.80B26.34B21.16B
FY201751.88B30.31B20.45B

Johnson Controls International valuation

Price to earnings ratio (TTM)
29.53
Forward P/E (FY2027)
21.97
Price to sales (TTM)
3.27
Price to book
6.16
EV / EBITDA (TTM)
22.42

Capital structure

Market capitalization
83.89B USD
+
Total debt
8.21B USD
−
Cash and short-term investments
618.00M USD
=
Enterprise value
91.48B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2029 (est.)16.47————
FY2028 (est.)18.6316.47———
FY2027 (est.)21.9718.63———
Now (TTM)29.5321.513.276.1622.42
FY202631.7023.593.536.6524.05
FY202541.6521.623.045.5426.16
FY202430.6820.892.283.2521.85
FY202319.7115.891.622.1820.98
FY202222.1713.921.622.0519.68

Johnson Controls International against its own history

Each figure in the latest fiscal year against the same figure from FY2022 to FY2026: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Vulcan Materials, Martin Marietta Materials, Masco, Carlisle Companies, Owens Corning, and Advanced Drainage Systems, the US Construction Materials companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median29.5
    16.044.0
  • Gross marginHighest in 5 years37.1%
    34.4%37.1%
    Against its peers: 1 of 7Peers' median 32.8%
  • Operating marginHighest in 5 years14.4%
    9.7%14.4%
    Against its peers: 7 of 7Peers' median 20.0%
  • Net marginAbove its median11.1%
    7.4%13.9%
    Against its peers: 5 of 7Peers' median 13.8%
  • Return on equityAbove its median21.0%
    9.4%25.5%
    Against its peers: 3 of 6Peers' median 12.7%
  • Free cash flow marginHighest in 5 years12.9%
    4.1%12.9%
    Against its peers: 5 of 7Peers' median 14.6%
  • Revenue growthHighest in 5 years8.8%
    -12.8%8.8%
    Against its peers: 1 of 7Peers' median 0.2%
  • EPS growthHighest in 5 years77.9%
    -6.3%77.9%
    Against its peers: 1 of 7Peers' median -22.1%
  • Debt to EBITDALowest in 5 years2.01×
    2.01×4.37×
    Against its peers: 1 of 7Peers' median 2.41×
  • Current ratioLowest in 5 years0.77
    0.771.04
    Against its peers: 7 of 7Peers' median 2.55

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Johnson Controls International dividends

Annual dividend
1.60 USD
Dividend yield (indicated)
1.16%
Payout ratio
34.12%
Years of dividend growth
6
Frequency
Quarterly
Last payment
0.40 USD
Last ex-dividend date
21 Sept 2026
Last payment date
16 Oct 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share1.511.481.451.391.071.041.041.041.006.50

Johnson Controls International ownership

Institutions
90.46%
Institutional holders
1,673 (+42)
Free float
99.68%

Who owns the shares

Institutions 90.5% Others 9.5%
As of 30 Jun 2026

Shares free to trade

Free float 603.83M shares ·99.7% Closely held 1.91M shares ·0.3%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 2026010.004.00K
Q3 2026030.0069.00K
Q2 20260663.71K164.00K
Q1 20261363.83K38.94K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2026609.00M611.00M-6.59%
FY2025651.80M654.10M-3.24%
FY2024673.80M676.00M-0.44%
FY2023679.00M679.00M0.00%
FY2022679.00M679.00M-5.84%

Common questions about Johnson Controls International's financials

Source: Financial Modeling Prep