CPAY

Corpay
D

CPAY

Arincen71/100B

Corpay cash flow statement 2013–2026

Corpay's free cash flow over the last twelve months was 1.33B USD: operating cash flow of 1.53B USD less 195.82M USD of capital spending. That is 25.5% of its revenue and 19.66 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
1.25B1.07B1.00B981.89M954.33M839.50M704.22M895.07M811.48M740.20M452.39M
Depreciation and amortization
465.40M393.30M351.09M336.60M322.28M284.20M254.80M274.21M274.61M264.56M198.09M
Stock-based compensation
120.74M102.64M116.72M116.09M121.42M80.07M43.38M60.95M69.94M93.30M63.95M
Change in working capital
-409.49M-162.42M447.85M593.90M-752.50M-77.88M321.48M-189.46M-184.72M-103.51M-61.82M
Change in receivables
—-499.18M-176.93M-210.26M-598.67M-731.14M264.14M-196.03M-159.02M-431.00M-338.80M
Change in inventory
—0.000.000.000.000.000.000.000.000.000.00
Change in payables
—0.00663.22M713.98M-83.95M480.51M-83.25M198.76M0.000.000.00
Change in other working capital
-843.52M336.76M-38.44M90.19M-69.87M172.75M140.59M-192.18M-25.70M327.49M276.98M
Other non-cash items
184.28M122.34M85.89M119.33M142.44M60.15M133.04M83.41M-65.18M-66.78M84.30M
Operating cash flow
1.53B1.50B1.94B2.10B754.80M1.20B1.47B1.16B903.38M680.06M708.22M
Operating cash flow growth
+14.46%-22.71%-7.64%+178.37%-36.95%-18.71%+26.72%+28.64%+32.84%-3.98%-6.14%
Capital expenditure
-195.82M-200.76M-175.18M-153.82M-151.43M-111.53M-78.43M-75.17M-81.39M-70.09M-59.01M
Acquisitions
2.04B1.93B-636.42M-231.30M-216.92M-602.12M-80.79M-448.28M77.89M-388.76M-1.33B
Purchases of investments
—0.000.000.000.000.000.000.000.000.000.00
Sales and maturities of investments
—0.000.000.000.000.0052.96M0.000.000.000.00
Other investing
—-505.67M4.12M4.40M0.00-2.28M0.00-255.00K-22.78M-38.95M1.41M
Investing cash flow
1.76B1.23B-807.48M-380.72M-368.35M-715.93M-106.25M-523.70M-26.27M-497.80M-1.39B
Debt issued (repaid)
3.10B1.98B1.27B-322.43M1.06B1.69B-700.71M218.63M329.24M622.09M923.36M
Shares issued
193.77M67.77M428.22M113.74M49.40M48.78M136.80M168.93M55.68M44.69M21.23M
Share buybacks
-2.32B-782.82M-1.29B-686.86M-1.41B-1.36B-849.91M-694.91M-958.70M-402.39M-187.68M
Dividends paid
—0.000.000.000.000.000.000.000.000.000.00
Other financing
272.35M299.07M-6.47M-2.66M-10.63M-39.73M-2.98M-2.82M-4.04M-12.45M-2.95M
Financing cash flow
1.25B1.56B404.99M-898.21M-311.23M343.93M-1.42B-310.17M-577.82M251.94M753.97M
Net change in cash
4.50B4.54B1.31B852.36M38.49M774.08M-198.62M310.34M234.02M487.10M29.13M
Free cash flow
1.33B1.30B1.77B1.95B603.37M1.09B1.39B1.09B822.00M609.97M649.21M
Free cash flow growth
+16.60%-26.41%-9.34%+222.74%-44.42%-22.14%+28.27%+32.23%+34.76%-6.04%-8.91%
Free cash flow margin
25.49%28.69%44.42%51.82%17.61%38.31%58.36%41.03%33.78%27.12%35.45%
Free cash flow per share
19.6618.2824.5726.187.8512.9116.0812.078.926.526.82
Free cash flow per share growth
+22.75%-25.59%-6.14%+233.48%-39.21%-19.68%+33.23%+35.28%+36.87%-4.42%-9.94%
Interest paid
553.96M491.37M496.10M448.38M229.64M132.50M126.46M178.42M156.75M113.42M70.34M
Income taxes paid
632.19M510.73M374.04M408.34M358.23M229.72M165.32M200.53M207.50M392.19M101.95M

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Corpay's cash flow

Source: Financial Modeling PrepVerified against SEC filings