CPAY

Corpay
D

CPAY

Arincen71/100B

Corpay financials

Yes. Corpay earned 1.24B USD of net income over the last twelve months, 23.7% of its revenue. It made a profit in 13 of its 13 fiscal years since 2013.

Revenue (TTM)
5.23B USD
Net income (TTM)
1.24B USD
Free cash flow (TTM)
1.33B USD
Cash and short-term investments
3.07B USD
Total debt
11.23B USD
Shareholders' equity
3.30B USD

Cash, debt and equity as of 30 Sept 2026.

Corpay earnings

Next earnings · Q4 FY2026
EPS estimate
7.64 USD
Revenue estimate
1.37B USD
Last quarter · Q3 FY2026
EPS7.54Beat +4.7%Revenue1.38BBeat +1.7%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20278.41——+11.49%1.50B——+8.79%
Q2 FY20277.80——+11.44%1.45B——+7.94%
Q1 FY20277.16——+23.50%1.36B——+7.93%
Q4 FY20267.64——+26.49%1.37B——+9.93%
Q3 FY20267.207.54+4.72%+32.28%1.36B1.38B+1.67%+17.86%
Q2 FY20266.587.00+6.38%+36.45%1.30B1.34B+2.99%+21.48%
Q1 FY20265.475.80+6.03%+28.60%1.21B1.26B+4.00%+25.39%
Q4 FY20255.956.04+1.51%+12.69%1.23B1.25B+1.12%+20.67%
Q3 FY20255.635.70+1.24%+14.00%1.16B1.17B+0.75%+13.92%
Q2 FY20255.125.13+0.20%+12.75%1.10B1.10B+0.22%+12.95%

Corpay growth and profitability

Full income statement
Revenue (TTM)
5.23B USD
Net income (TTM)
1.24B USD
Gross margin
75.25%
Operating margin
43.85%
Net margin
23.73%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY20254.53B+13.93%1.07B+6.58%69.91%44.04%23.62%2.34B+10.36%
FY20243.97B+5.77%1.00B+2.23%78.13%44.96%25.25%2.12B+5.42%
FY20233.76B+9.65%981.89M+2.89%78.18%44.09%26.13%2.01B+14.05%
FY20223.43B+20.94%954.33M+13.68%77.69%42.21%27.85%1.76B+16.98%
FY20212.83B+18.62%839.50M+19.21%80.24%43.85%29.63%1.51B+18.91%

How Corpay makes its money

Revenue4.53B 100.0%
Cost of revenue1.36B 30.1%
Gross profit3.17B 69.9%
Selling and administration1.21B 26.8%
Operating income1.99B 44.0%
Tax469.73M 10.4%
Other expense454.55M 10.0%
Net income1.07B 23.6%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Corpay revenue breakdown

By product

FY2025
Payments: 50.4%Corporate Payments: 38.5%Lodging: 11.1%50.4%Payments38.5%Corporate Payments11.1%Lodging
SegmentRevenueShare of revenueChange on the year
Payments2.14B50.4%+6.5%
Corporate Payments1.64B38.5%+33.8%
Lodging469.50M11.1%-3.9%

By region

FY2025
United States: 61.9%Brazil: 20.0%United Kingdom: 18.0%61.9%United States20.0%Brazil18.0%United Kingdom
RegionRevenueShare of revenueChange on the year
United States2.20B61.9%+6.1%
Brazil713.30M20.0%+20.0%
United Kingdom642.30M18.0%+18.5%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20251.50B1.30B
FY20241.94B1.77B
FY20232.10B1.95B
FY2022754.80M603.37M
FY20211.20B1.09B
FY20201.47B1.39B
FY20191.16B1.09B
FY2018903.38M822.00M
FY2017680.06M609.97M
FY2016708.22M649.21M

Corpay financial health

Full balance sheet
Cash and short-term investments
3.07B USD
Total debt
11.23B USD
Net cash
-8.16B USD
Free cash flow (TTM)
1.33B USD
Current ratio
0.95
Debt to equity
3.41
Piotroski score
6 / 9
Altman Z-score
1.71

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20258.99B10.12B1.30B
FY20241.55B8.00B1.77B
FY20231.39B6.72B1.95B
FY20221.44B7.04B603.37M
FY20211.52B5.98B1.09B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202526.41B22.18B3.88B
FY202417.96B14.81B3.12B
FY202315.48B12.19B3.28B
FY202214.09B11.55B2.54B
FY202113.40B10.54B2.87B
FY202011.19B7.84B3.36B
FY201912.25B8.54B3.71B
FY201811.20B7.86B3.34B
FY201711.32B7.64B3.68B
FY20169.63B6.54B3.08B

Corpay valuation

Price to earnings ratio (TTM)
25.08
Forward P/E (FY2026)
16.51
Price to sales (TTM)
5.65
Price to book
8.97
EV / EBITDA (TTM)
14.17

Capital structure

Market capitalization
29.57B USD
+
Total debt
11.23B USD
−
Cash and short-term investments
3.07B USD
=
Enterprise value
37.73B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)12.33————
FY2027 (est.)14.4512.33———
FY2026 (est.)16.5114.45———
Now (TTM)25.0814.695.658.9714.17
FY202519.7310.754.665.439.51
FY202423.7215.905.997.6214.27
FY202321.0614.905.506.3012.94
FY202214.5510.834.055.4611.06
FY202121.8814.016.486.4115.15

Corpay against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Okta, VeriSign, Twilio, Zscaler, MongoDB, and CoreWeave, Inc. Class A Common Stock, the US Software - Infrastructure companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median25.1
    13.327.2
  • Gross marginLowest in 5 years69.9%
    69.9%80.2%
    Against its peers: 6 of 7Peers' median 74.3%
  • Operating marginAt its median44.0%
    42.2%45.0%
    Against its peers: 2 of 7Peers' median 1.3%
  • Net marginLowest in 5 years23.6%
    23.6%29.6%
    Against its peers: 2 of 7Peers' median -0.6%
  • Return on equityLowest in 5 years27.5%
    27.5%37.5%
    Against its peers: 1 of 6Peers' median -2.4%
  • Free cash flow marginBelow its median28.7%
    17.6%51.8%
    Against its peers: 3 of 7Peers' median 22.9%
  • Revenue growthAt its median13.9%
    5.8%20.9%
    Against its peers: 4 of 7Peers' median 18.2%
  • EPS growthAt its median7.6%
    5.8%24.3%
    Against its peers: 3 of 3Peers' median 1,046.7%
  • Debt to EBITDAHighest in 5 years4.33×
    3.34×4.33×
    Against its peers: 4 of 6Peers' median 3.97×
  • Current ratioLowest in 5 years0.98
    0.981.04
    Against its peers: 5 of 7Peers' median 1.53

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Corpay ownership

Institutions
95.44%
Institutional holders
754 (+50)
Free float
96.17%

Who owns the shares

Institutions 95.4% Others 4.6%
As of 30 Jun 2026

Shares free to trade

Free float 61.52M shares ·96.2% Closely held 2.45M shares ·3.8%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q3 2026036614.52K1.06M
Q2 202606271.63K500.73K
Q1 20260357.49K30.74K
Q4 2025108.00K171.00

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY202570.14M71.06M-1.10%
FY202470.33M71.85M-3.41%
FY202373.16M74.39M-3.22%
FY202275.60M76.86M-8.56%
FY202182.06M84.06M-3.07%

Common questions about Corpay's financials

Source: Financial Modeling PrepVerified against SEC filings