VALE

Vale SA
D

VALE

Arincen49/100B

Vale SA income statement 2000–2026

41.41B USD over the last twelve months, and 38.23B USD in fiscal year 2025.

Revenue Operating income Net income

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Revenue
41.41B38.23B38.06B41.78B43.84B54.50B39.55B35.98B36.58B33.97B27.49B
Revenue growth
+12.13%+0.46%-8.92%-4.69%-19.56%+37.82%+9.90%-1.62%+7.68%+23.57%+7.34%
Cost of revenue
28.47B25.09B24.27B24.09B24.03B21.73B17.56B19.02B22.11B21.04B17.65B
Gross profit
12.94B13.14B13.79B17.70B19.81B32.77B21.98B16.97B14.47B12.93B9.84B
Gross margin
31.25%34.37%36.24%42.35%45.19%60.13%55.58%47.15%39.55%38.06%35.79%
Research and development
899.76M688.77M790.00M720.34M660.00M549.00M415.00M409.02M373.00M340.00M319.00M
Selling, general and administrative
631.52M566.70M566.00M506.00M474.00M439.00M442.00M1.60B461.00M531.00M374.00M
Operating expenses
2.67B7.24B3.00B3.49B2.60B5.08B9.16B13.14B1.61B1.70B1.65B
10.28B5.90B10.79B14.21B17.21B27.69B12.82B3.83B11.96B10.93B7.05B
Operating income growth
+25.14%-45.34%-24.05%-17.45%-37.86%+115.96%+235.01%-67.98%+9.38%+54.99%—
Operating margin
24.81%15.42%28.35%34.00%39.25%50.81%32.43%10.64%32.69%32.18%25.65%
Interest income
419.23M431.20M155.00M-176.00M439.93M226.46M125.24M248.94M423.00M481.00M96.39M
Interest expense
1.59B1.56B1.14B1.34B1.19B1.94B2.75B3.64B1.54B3.28B2.15B
Other non-operating income
-6.68B-6.30B-4.09B-3.05B2.57B1.85B-5.83B-3.97B-5.14B-3.10B-398.56M
Pretax income
3.60B4.78B6.70B11.15B19.78B29.54B6.99B-143.06M6.82B7.83B7.98B
Income tax
3.29B2.66B721.00M3.05B2.97B4.70B735.00M-624.22M-172.00M1.50B2.78B
Effective tax rate
91.60%55.75%10.77%27.32%15.02%15.90%10.52%—-2.52%19.10%34.83%
599.91M2.35B6.17B7.98B18.79B22.45B4.88B-1.66B6.86B5.51B3.98B
Net income growth
-88.97%-61.86%-22.76%-57.51%-16.29%+359.84%—-124.20%+24.57%+38.30%—
Net margin
1.45%6.15%16.20%19.11%42.86%41.18%12.34%-4.61%18.76%16.21%14.49%
Basic shares
4.27B4.27B4.23B4.37B4.64B5.01B5.13B5.13B5.18B5.20B5.20B
Diluted shares
4.27B4.27B4.27B4.37B4.64B5.01B5.13B5.13B5.20B5.20B5.20B
Change in diluted shares
-0.06%+0.14%-2.31%-5.87%-7.38%-2.28%+0.03%-1.33%-0.01%0.00%0.00%
EPS (basic)
0.140.581.371.834.054.481.01-0.431.321.050.77
EPS (diluted)
0.140.581.371.834.054.481.01-0.431.321.050.77
EPS growth
-89.06%-57.66%-25.14%-54.81%-9.60%+343.56%—-132.58%+25.71%+36.36%—
Dividends per share
1.061.391.011.231.472.700.430.350.550.420.05
Dividend growth
+31.22%+38.09%-18.02%-16.40%-45.73%+533.34%+22.99%-36.79%+32.26%+748.58%-83.48%
EBITDA
9.30B9.37B10.81B15.56B23.74B34.13B12.56B17.96B11.91B14.31B13.52B
EBITDA margin
22.46%24.51%28.40%37.24%54.16%62.62%31.77%49.91%32.55%42.12%49.17%
EBIT
5.84B6.33B8.01B12.49B20.57B31.09B9.35B14.47B8.55B10.60B10.03B

Figures in USD. Shares and EPS are adjusted for stock splits. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Vale SA's income statement

Source: Financial Modeling Prep