161.940
USD
1.21
(0.75%)
Post Trading·161.240USD-0.700(-0.43%)
Last updated: · Delayed 15 min
Fair value284.70Plus-43%214Price 161.94356
Q4 FY2026 · Earnings report
EPS estimate 2.68Revenue estimate 25.44B
Q4 FY2026 · Earnings report
EPS estimate 2.68Revenue estimate 25.44B
T-Mobile US income statement 2000–2026
93.82B USD over the last twelve months, and 88.31B USD in fiscal year 2025.
Revenue Operating income Net income
Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.
| Fiscal year | TTM 30 Sept 2026 | FY2025 31 Dec 2025 | FY2024 31 Dec 2024 | FY2023 31 Dec 2023 | FY2022 31 Dec 2022 | FY2021 31 Dec 2021 | FY2020 31 Dec 2020 | FY2019 31 Dec 2019 | FY2018 31 Dec 2018 | FY2017 31 Dec 2017 | FY2016 31 Dec 2016 | FY2015 31 Dec 2015 | FY2014 31 Dec 2014 | FY2013 31 Dec 2013 | FY2012 31 Dec 2012 | FY2011 31 Dec 2011 | FY2010 31 Dec 2010 | FY2009 31 Dec 2009 | FY2008 31 Dec 2008 | FY2007 31 Dec 2007 | FY2006 31 Dec 2006 | FY2005 31 Dec 2005 | FY2004 31 Dec 2004 | FY2003 31 Dec 2003 | FY2002 31 Dec 2002 | FY2001 31 Dec 2001 | FY2000 31 Dec 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 93.82B | 88.31B | 81.40B | 78.56B | 79.57B | 80.12B | 68.40B | 45.00B | 43.31B | 40.60B | 37.49B | 32.47B | 29.56B | 24.42B | 19.72B | 20.62B | 4.07B | 3.48B | 2.75B | 2.24B | 1.55B | 1.04B | 748.25M | 451.11M | 129.34M | 0.00 | 0.00 | |
Revenue growth | +9.28% | +8.49% | +3.62% | -1.27% | -0.68% | +17.14% | +52.00% | +3.90% | +6.66% | +8.31% | +15.47% | ||||||||||||||||
Cost of revenue | 42.76B | 46.24B | 29.65B | 30.19B | 36.21B | 36.61B | 28.27B | 18.52B | 18.35B | 17.71B | 16.55B | 14.90B | 15.41B | 12.26B | 8.10B | 8.60B | 2.32B | 2.00B | 1.56B | 1.24B | 922.16M | 584.08M | 0.00 | 122.21M | 63.57M | 0.00 | 0.00 |
Gross profit | 51.06B | 42.07B | 51.75B | 48.37B | 43.37B | 43.51B | 40.13B | 26.48B | 24.96B | 22.90B | 20.94B | 17.57B | 14.16B | 12.17B | 11.62B | 12.02B | 1.75B | 1.48B | 1.19B | 990.99M | 624.71M | 454.35M | 0.00 | 328.90M | 65.77M | 0.00 | 0.00 |
Gross margin | 54.43% | 47.64% | 63.57% | 61.57% | 54.50% | 54.31% | 58.67% | 58.84% | 57.62% | 56.39% | 55.85% | ||||||||||||||||
Research and development | — | 278.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Selling, general and administrative | 23.99B | 22.96B | 20.82B | 21.31B | 21.61B | 20.24B | 18.93B | 14.14B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 6.80B | 6.73B | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 28.45M | 4.63M |
Operating expenses | 31.68B | 23.79B | 33.74B | 34.10B | 36.82B | 36.62B | 33.50B | 20.76B | 19.65B | 18.01B | 16.89B | 15.09B | 12.74B | 11.17B | 18.02B | 16.30B | 1.03B | 940.90M | 721.81M | 530.88M | 387.45M | 32.17M | 748.25M | 287.73M | -96.52M | 28.66M | 4.64M |
| 19.38B | 18.28B | 18.01B | 14.27B | 6.54B | 6.89B | 6.64B | 5.72B | 5.31B | 4.89B | 4.05B | 2.48B | 1.42B | 996.00M | 823.97M | 747.54M | 718.90M | 535.29M | 467.77M | 460.11M | 237.25M | 422.18M | 41.17M | 41.17M | 162.29M | -28.66M | -4.64M | |
Operating income growth | +1.33% | +1.49% | +26.24% | +118.03% | -5.06% | +3.86% | +15.97% | +7.78% | +8.61% | +20.69% | +63.37% | ||||||||||||||||
Operating margin | 20.66% | 20.70% | 22.13% | 18.16% | 8.22% | 8.60% | 9.70% | 12.72% | 12.26% | 12.04% | 10.80% | ||||||||||||||||
Interest income | — | — | — | — | — | — | — | 24.00M | 19.00M | 17.00M | 13.00M | 6.00M | 359.00M | 189.00M | 1.60M | 1.73M | 1.95M | 2.63M | 22.95M | 63.94M | — | — | — | — | — | — | — |
Interest expense | 3.99B | 3.52B | 3.41B | 3.34B | 3.36B | 3.34B | 2.70B | 1.14B | 1.36B | 1.67B | 1.73B | 1.50B | 1.35B | 1.22B | 661.00M | 670.00M | 263.13M | 270.29M | 179.40M | — | — | — | — | — | — | — | — |
Other non-operating income | -4.83B | -4.46B | -3.30B | -3.27B | -3.40B | -3.54B | -3.11B | -1.12B | -1.39B | -1.73B | -1.72B | -1.50B | -1.00B | -945.00M | -216.51M | -267.88M | -406.60M | -271.61M | -188.34M | -236.61M | -146.73M | -96.08M | -9.52M | -9.52M | -6.46M | -15.55M | -15.97M |
Pretax income | 14.84B | 14.28B | 14.71B | 11.00B | 3.15B | 3.35B | 3.53B | 4.60B | 3.92B | 3.16B | 2.33B | 978.00M | 413.00M | 51.00M | 607.46M | 479.66M | 312.29M | 263.68M | 279.42M | 223.50M | 90.52M | 326.10M | 31.66M | 31.66M | 155.83M | -44.21M | -20.61M |
Income tax | 3.54B | 3.29B | 3.37B | 2.68B | 556.00M | 327.00M | 786.00M | 1.14B | 1.03B | -1.38B | 867.00M | 245.00M | 166.00M | 16.00M | 213.29M | 178.35M | 118.88M | 86.84M | 129.99M | 123.10M | 36.72M | 127.43M | 47.00M | 16.18M | 25.53M | 0.00 | 0.00 |
Effective tax rate | 23.83% | 23.03% | 22.93% | 24.38% | 17.67% | 9.76% | 22.27% | 24.66% | 26.27% | -43.50% | 37.26% | ||||||||||||||||
| 11.30B | 10.99B | 11.34B | 8.32B | 2.59B | 3.02B | 3.06B | 3.47B | 2.89B | 4.54B | 1.46B | 733.00M | 247.00M | 35.00M | 394.17M | 301.31M | 193.42M | 176.84M | 149.44M | 100.40M | 53.81M | 198.68M | 64.89M | 15.36M | 130.31M | -44.21M | -20.61M | |
Net income growth | -4.79% | -3.06% | +36.34% | +221.12% | -14.35% | -1.31% | -11.65% | +20.08% | -36.33% | +210.68% | +99.18% | ||||||||||||||||
Net margin | 12.05% | 12.45% | 13.93% | 10.59% | 3.26% | 3.77% | 4.48% | 7.71% | 6.67% | 11.17% | 3.89% | ||||||||||||||||
Basic shares | 1.09B | 1.13B | 1.17B | 1.19B | 1.25B | 1.25B | 1.14B | 854.14M | 849.74M | 831.85M | 822.47M | 812.99M | 805.28M | 672.96M | 181.72M | 180.21M | 176.86M | 175.95M | 174.70M | 143.85M | 78.52M | 70.94M | 63.36M | 78.52M | 78.52M | 78.52M | 78.52M |
| 1.09B | 1.13B | 1.17B | 1.20B | 1.26B | 1.25B | 1.15B | 863.43M | 858.29M | 871.79M | 833.06M | 822.62M | 815.92M | 676.89M | 182.44M | 181.92M | 178.07M | 177.97M | 177.69M | 148.17M | 81.72M | 78.52M | 75.32M | 81.72M | 81.72M | 81.72M | 81.72M | |
Change in diluted shares | -4.50% | -3.59% | -2.26% | -4.39% | +0.05% | +8.66% | +33.74% | +0.60% | -1.55% | +4.65% | +1.27% | ||||||||||||||||
EPS (basic) | 10.39 | 9.75 | 9.70 | 7.02 | 2.07 | 2.42 | 2.68 | 4.06 | 3.40 | 5.39 | 1.71 | 0.83 | 0.31 | 0.05 | 2.17 | 1.66 | 1.08 | 1.00 | 0.85 | 0.57 | 0.07 | 2.80 | 0.36 | -0.05 | 1.66 | -0.56 | -0.26 |
| 10.36 | 9.72 | 9.66 | 6.93 | 2.06 | 2.41 | 2.65 | 4.02 | 3.36 | 5.20 | 1.69 | 0.82 | 0.30 | 0.05 | 2.14 | 1.64 | 1.08 | 0.99 | 0.84 | 0.55 | 0.07 | 2.53 | 0.30 | -0.05 | 1.59 | -0.54 | -0.25 | |
EPS growth | -0.29% | +0.62% | +39.39% | +236.41% | -14.52% | -9.06% | -34.08% | +19.64% | -35.38% | +207.69% | +106.10% | ||||||||||||||||
Dividends per share | 4.08 | 3.66 | 2.83 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend growth | +15.91% | +29.33% | +335.38% | — | — | — | — | — | — | — | — | ||||||||||||||||
EBITDA | 32.45B | 31.31B | 31.04B | 27.15B | 20.16B | 23.08B | 20.38B | 12.35B | 11.76B | 10.82B | 10.30B | 7.16B | 6.18B | 4.90B | -3.14B | -3.72B | 1.03B | 911.82M | 714.14M | 638.32M | 372.28M | 510.07M | 810.45M | 83.60M | -30.74M | -28.45M | -4.63M |
EBITDA margin | 34.59% | 35.45% | 38.14% | 34.56% | 25.34% | 28.80% | 29.80% | 27.45% | 27.15% | 26.64% | 27.47% | ||||||||||||||||
EBIT | 18.00B | 17.80B | 18.12B | 14.33B | 6.51B | 6.69B | 6.23B | 5.74B | 5.27B | 4.83B | 4.06B | 2.47B | 1.76B | 1.27B | -6.33B | -4.26B | 575.42M | 533.96M | 458.82M | 460.11M | 237.25M | 422.18M | 748.25M | 41.17M | -30.74M | -28.66M | -4.64M |
| Quarter | Q3 FY2026 30 Sept 2026 | Q2 FY2026 30 Jun 2026 | Q1 FY2026 31 Mar 2026 | Q4 FY2025 31 Dec 2025 | Q3 FY2025 30 Sept 2025 | Q2 FY2025 30 Jun 2025 | Q1 FY2025 31 Mar 2025 | Q4 FY2024 31 Dec 2024 | Q3 FY2024 30 Sept 2024 | Q2 FY2024 30 Jun 2024 | Q1 FY2024 31 Mar 2024 | Q4 FY2023 31 Dec 2023 | Q3 FY2023 30 Sept 2023 | Q2 FY2023 30 Jun 2023 | Q1 FY2023 31 Mar 2023 | Q4 FY2022 31 Dec 2022 | Q3 FY2022 30 Sept 2022 | Q2 FY2022 30 Jun 2022 | Q1 FY2022 31 Mar 2022 | Q4 FY2021 31 Dec 2021 | Q3 FY2021 30 Sept 2021 | Q2 FY2021 30 Jun 2021 | Q1 FY2021 31 Mar 2021 | Q4 FY2020 31 Dec 2020 | Q3 FY2020 30 Sept 2020 | Q2 FY2020 30 Jun 2020 | Q1 FY2020 31 Mar 2020 | Q4 FY2019 31 Dec 2019 | Q3 FY2019 30 Sept 2019 | Q2 FY2019 30 Jun 2019 | Q1 FY2019 31 Mar 2019 | Q4 FY2018 31 Dec 2018 | Q3 FY2018 30 Sept 2018 | Q2 FY2018 30 Jun 2018 | Q1 FY2018 31 Mar 2018 | Q4 FY2017 31 Dec 2017 | Q3 FY2017 30 Sept 2017 | Q2 FY2017 30 Jun 2017 | Q1 FY2017 31 Mar 2017 | Q4 FY2016 31 Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23.58B | 22.79B | 23.11B | 24.33B | 21.96B | 21.13B | 20.89B | 21.87B | 20.16B | 19.77B | 19.59B | 20.48B | 19.25B | 19.20B | 19.63B | 20.27B | 19.48B | 19.70B | 20.12B | 20.79B | 19.62B | 19.95B | 19.76B | 20.34B | 19.27B | 17.67B | 11.11B | 11.88B | 11.06B | 10.98B | 11.08B | 11.45B | 10.84B | 10.57B | 10.46B | 10.76B | 10.02B | 10.21B | 9.61B | 10.18B | |
Revenue growth | +7.41% | +7.85% | +10.63% | +11.26% | +8.90% | +6.88% | +6.59% | +6.81% | +4.73% | +3.00% | ||||||||||||||||||||||||||||||
Cost of revenue | 11.90B | 8.03B | 8.83B | 14.00B | 11.13B | 7.38B | 7.40B | 8.79B | 7.03B | 6.75B | 7.09B | 8.40B | 7.14B | 7.00B | 7.65B | 8.67B | 8.69B | 9.17B | 9.67B | 10.45B | 8.68B | 8.94B | 8.53B | 9.65B | 7.68B | 6.77B | 4.17B | 5.21B | 4.44B | 4.31B | 4.56B | 5.17B | 4.45B | 4.30B | 4.43B | 5.04B | 4.21B | 4.36B | 4.09B | 4.73B |
Gross profit | 11.68B | 14.76B | 14.28B | 10.34B | 10.82B | 13.76B | 13.49B | 13.09B | 13.13B | 13.02B | 12.51B | 12.08B | 12.12B | 12.19B | 11.98B | 11.60B | 10.78B | 10.53B | 10.45B | 10.33B | 10.94B | 11.01B | 11.23B | 10.69B | 11.59B | 10.91B | 6.95B | 6.67B | 6.62B | 6.67B | 6.52B | 6.28B | 6.39B | 6.27B | 6.02B | 5.72B | 5.81B | 5.85B | 5.52B | 5.44B |
Gross margin | 49.53% | 64.77% | 61.80% | 42.48% | 49.29% | 65.10% | 64.57% | 59.83% | 65.14% | 65.85% | ||||||||||||||||||||||||||||||
Research and development | — | — | — | 278.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Selling, general and administrative | 6.02B | 5.83B | 5.97B | 6.17B | 6.02B | 5.40B | 5.49B | 5.35B | 5.19B | 5.14B | 5.14B | 5.28B | 5.33B | 5.27B | 5.43B | 5.58B | 5.12B | 5.86B | 5.06B | 5.40B | 5.21B | 4.82B | 4.81B | 4.76B | 4.88B | 5.60B | 3.69B | 3.66B | 3.50B | 3.54B | 3.44B | 3.50B | 3.31B | 3.19B | 3.16B | 3.29B | 3.10B | 2.92B | 2.96B | 2.96B |
Operating expenses | 6.02B | 9.27B | 9.78B | 6.60B | 6.29B | 8.54B | 8.69B | 8.50B | 8.34B | 8.39B | 8.51B | 8.60B | 8.52B | 8.40B | 8.59B | 8.86B | 9.50B | 9.82B | 8.64B | 9.27B | 9.36B | 8.90B | 9.09B | 8.98B | 9.03B | 10.09B | 5.41B | 5.43B | 5.15B | 5.13B | 5.04B | 5.14B | 4.95B | 4.82B | 4.74B | 4.61B | 4.49B | 4.43B | 4.48B | 4.50B |
| 5.66B | 5.49B | 4.50B | 3.74B | 4.53B | 5.21B | 4.80B | 4.59B | 4.80B | 4.63B | 4.00B | 3.48B | 3.60B | 3.79B | 3.40B | 2.75B | 1.28B | 709.00M | 1.81B | 1.06B | 1.58B | 2.11B | 2.14B | 1.71B | 2.57B | 820.00M | 1.54B | 1.23B | 1.47B | 1.54B | 1.48B | 1.14B | 1.44B | 1.45B | 1.28B | 1.11B | 1.32B | 1.42B | 1.04B | 942.00M | |
Operating income growth | +24.97% | +5.31% | -6.31% | -18.53% | -5.55% | +12.59% | +20.06% | +31.78% | +33.37% | +22.07% | ||||||||||||||||||||||||||||||
Operating margin | 24.00% | 24.09% | 19.46% | 15.35% | 20.63% | 24.67% | 22.98% | 20.97% | 23.79% | 23.42% | ||||||||||||||||||||||||||||||
Interest income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.00M | — | — | — | 8.00M | 3.00M | 6.00M | 12.00M | 7.00M | 5.00M | 4.00M | 8.00M | 2.00M | 5.00M | 6.00M | 6.00M | 2.00M | 2.00M | 6.00M | 7.00M | 63.00M |
Interest expense | 961.00M | 1.06B | 1.03B | 947.00M | 860.00M | 922.00M | 916.00M | 841.00M | 836.00M | 854.00M | 880.00M | 849.00M | 790.00M | 861.00M | 835.00M | 822.00M | 827.00M | 851.00M | 864.00M | 834.00M | 836.00M | 850.00M | 835.00M | 798.00M | 809.00M | 839.00M | 284.00M | 280.00M | 284.00M | 283.00M | 288.00M | 298.00M | 318.00M | 324.00M | 417.00M | 416.00M | 420.00M | 396.00M | 439.00M | 399.00M |
Other non-operating income | -1.27B | -1.16B | -1.16B | -1.23B | -1.33B | -933.00M | -962.00M | -747.00M | -829.00M | -862.00M | -860.00M | -837.00M | -749.00M | -855.00M | -826.00M | -820.00M | -830.00M | -872.00M | -875.00M | -834.00M | -896.00M | -851.00M | -960.00M | -891.00M | -905.00M | -1.03B | -282.00M | -269.00M | -276.00M | -301.00M | -273.00M | -299.00M | -310.00M | -382.00M | -401.00M | -398.00M | -417.00M | -482.00M | -430.00M | -336.00M |
Pretax income | 4.54B | 4.33B | 3.33B | 2.64B | 3.53B | 4.28B | 3.84B | 3.84B | 3.97B | 3.77B | 3.14B | 2.64B | 2.85B | 2.94B | 2.57B | 1.93B | 451.00M | -163.00M | 931.00M | 229.00M | 688.00M | 1.26B | 1.18B | 821.00M | 1.66B | -208.00M | 1.26B | 965.00M | 1.20B | 1.24B | 1.20B | 838.00M | 1.13B | 1.07B | 881.00M | 714.00M | 906.00M | 934.00M | 607.00M | 606.00M |
Income tax | 1.09B | 1.09B | 830.00M | 532.00M | 814.00M | 1.06B | 885.00M | 858.00M | 908.00M | 843.00M | 764.00M | 629.00M | 705.00M | 717.00M | 631.00M | 450.00M | -57.00M | -55.00M | 218.00M | -193.00M | -3.00M | 277.00M | 246.00M | 71.00M | 407.00M | 2.00M | 306.00M | 214.00M | 325.00M | 301.00M | 295.00M | 198.00M | 335.00M | 286.00M | 210.00M | -1.99B | 356.00M | 353.00M | -91.00M | 216.00M |
Effective tax rate | 23.90% | 25.16% | 24.90% | 20.19% | 23.07% | 24.72% | 23.06% | 22.35% | 22.89% | 22.37% | ||||||||||||||||||||||||||||||
| 3.46B | 3.24B | 2.50B | 2.10B | 2.71B | 3.22B | 2.95B | 2.98B | 3.06B | 2.93B | 2.37B | 2.01B | 2.14B | 2.22B | 1.94B | 1.48B | 508.00M | -108.00M | 713.00M | 422.00M | 691.00M | 978.00M | 933.00M | 750.00M | 1.25B | 110.00M | 951.00M | 751.00M | 870.00M | 939.00M | 908.00M | 640.00M | 795.00M | 782.00M | 671.00M | 2.71B | 550.00M | 581.00M | 698.00M | 390.00M | |
Net income growth | +27.30% | +0.53% | -15.20% | -29.45% | -11.28% | +10.15% | +24.39% | +48.01% | +42.81% | +31.70% | ||||||||||||||||||||||||||||||
Net margin | 14.65% | 14.21% | 10.84% | 8.64% | 12.36% | 15.25% | 14.14% | 13.63% | 15.17% | 14.79% | ||||||||||||||||||||||||||||||
Basic shares | 1.07B | 1.08B | 1.10B | 1.12B | 1.12B | 1.13B | 1.14B | 1.17B | 1.17B | 1.17B | 1.19B | 1.16B | 1.17B | 1.19B | 1.22B | 1.24B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 856.29M | 854.58M | 854.37M | 851.22M | 849.10M | 847.09M | 847.66M | 855.22M | 837.42M | 831.19M | 830.97M | 827.72M | 824.98M |
| 1.07B | 1.08B | 1.10B | 1.12B | 1.13B | 1.13B | 1.14B | 1.17B | 1.17B | 1.17B | 1.19B | 1.21B | 1.17B | 1.20B | 1.22B | 1.25B | 1.26B | 1.25B | 1.26B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.24B | 1.24B | 864.16M | 862.69M | 860.14M | 858.64M | 856.34M | 853.85M | 852.04M | 862.24M | 871.50M | 871.42M | 870.46M | 869.40M | 867.26M | |
Change in diluted shares | -4.88% | -4.62% | -3.72% | -4.76% | -3.76% | -3.21% | -3.74% | -2.64% | -0.32% | -1.93% | ||||||||||||||||||||||||||||||
EPS (basic) | 3.23 | 2.99 | 2.28 | 1.89 | 2.42 | 2.84 | 2.59 | 2.58 | 2.62 | 2.50 | 2.00 | 1.74 | 1.83 | 1.86 | 1.59 | 1.19 | 0.40 | -0.09 | 0.57 | 0.34 | 0.55 | 0.78 | 0.75 | 0.60 | 1.01 | 0.09 | 1.11 | 0.88 | 1.02 | 1.10 | 1.07 | 0.75 | 0.94 | 0.92 | 0.78 | 3.22 | 0.66 | 0.68 | 0.82 | 0.45 |
| 3.22 | 2.99 | 2.27 | 1.88 | 2.41 | 2.84 | 2.58 | 2.56 | 2.61 | 2.49 | 2.00 | 1.67 | 1.82 | 1.86 | 1.58 | 1.18 | 0.40 | -0.09 | 0.57 | 0.34 | 0.55 | 0.78 | 0.74 | 0.60 | 1.00 | 0.09 | 1.10 | 0.87 | 1.01 | 1.09 | 1.06 | 0.75 | 0.93 | 0.92 | 0.78 | 3.11 | 0.63 | 0.66 | 0.79 | 0.43 | |
EPS growth | +33.61% | +5.28% | -12.02% | -26.56% | -7.66% | +14.06% | +29.00% | +53.29% | +43.41% | +33.87% | ||||||||||||||||||||||||||||||
Dividends per share | 1.02 | 1.02 | 1.02 | 1.02 | 0.88 | 0.88 | 0.88 | 0.88 | 0.65 | 0.65 | 0.65 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend growth | +15.91% | +15.91% | +15.91% | +15.91% | +35.38% | +35.38% | +35.38% | +35.38% | — | — | ||||||||||||||||||||||||||||||
EBITDA | 9.27B | 8.82B | 7.03B | 7.34B | 7.80B | 8.35B | 7.95B | 7.83B | 7.95B | 7.87B | 7.39B | 6.81B | 6.82B | 6.91B | 6.61B | 6.01B | 4.59B | 4.18B | 5.38B | 4.94B | 5.67B | 6.18B | 6.30B | 5.84B | 6.62B | 4.70B | 3.26B | 3.02B | 3.13B | 3.11B | 3.09B | 2.78B | 3.09B | 3.03B | 2.87B | 2.62B | 2.74B | 2.85B | 2.61B | 2.55B |
EBITDA margin | 39.29% | 38.69% | 30.44% | 30.16% | 35.51% | 39.50% | 38.07% | 35.79% | 39.45% | 39.80% | ||||||||||||||||||||||||||||||
EBIT | 5.81B | 5.38B | 3.22B | 3.58B | 4.39B | 5.20B | 4.75B | 4.68B | 4.80B | 4.62B | 4.02B | 3.49B | 3.64B | 3.80B | 3.41B | 2.75B | 1.28B | 688.00M | 1.80B | 1.06B | 1.52B | 2.11B | 2.01B | 1.62B | 2.47B | 631.00M | 1.54B | 1.25B | 1.48B | 1.52B | 1.49B | 1.14B | 1.45B | 1.39B | 1.30B | 1.13B | 1.33B | 1.33B | 1.05B | 1.01B |
Figures in USD. Shares and EPS are adjusted for stock splits. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.
Figures underlined with dots are from the company's SEC filings, where our data provider's differ.
Common questions about T-Mobile US's income statement
Source: Financial Modeling Prep
