TMUS

T-Mobile US
D

TMUS

Arincen77/100B

If you had invested in T-Mobile US ago, it would be worth $3,454 today, against $4,128 in SPY and $6,186 in QQQ.

ArincenArincen ScoreBeta

77/100

Six parts of the company, five checks each, from its own reported figures. A part scores the checks it passes out of 10; the score is their average out of 100.

Profitability8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Cash8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Valuation10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Growth10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Financial strength2

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Shareholders8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Figures to FY2025; the price as of today.

T-Mobile US key facts

Style
Dividend stock · 6.3/10Growth 5.8 · Value 5.7 · Dividend 6.3
Day range
155.980 – 163.270
52-week range
143.750 – 224.750
Market capitalization
171.54B USD
P/E
15.59
PEG ratio
0.97
EPS
10.39
Div Yield
2.89%
EPS growth forecast (FY2026)
+13.0%
Volume
253,129
Beta
0.32
Sector
Communication Services
Industry
Telecommunications Services
CEO
Srinivasan Gopalan
Employees
75K
IPO date
19 Apr 2007

T-Mobile US earnings

Next earnings · Q4 FY2026
EPS estimate
2.68 USD
Revenue estimate
25.44B USD
Last quarter · Q3 FY2026
EPS3.22Beat +11.4%Revenue23.58BBeat +1.9%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q1 FY20283.93——+17.05%25.54B——+5.64%
Q4 FY20273.21——+19.80%26.36B——+3.59%
Q1 FY20273.36——+47.87%24.18B——+4.62%
Q4 FY20262.68——+42.55%25.44B——+4.56%
Q3 FY20262.893.22+11.42%+24.32%23.15B23.58B+1.89%+7.41%
Q2 FY20262.592.99+15.44%+5.28%22.95B22.79B-0.67%+7.85%
Q1 FY20262.012.27+12.94%-12.02%22.98B23.11B+0.55%+10.63%
Q4 FY20252.051.88-8.29%-26.85%24.17B24.33B+0.66%+11.26%
Q3 FY20252.402.59+7.92%-0.77%21.91B21.96B+0.22%+8.90%
Q2 FY20252.672.84+6.37%+14.06%21.04B21.13B+0.45%+6.88%

T-Mobile US analyst forecast

12-month price target
224.00 USD
+38.32%

Analysts' 1-year price targets range from 169.00 to 300.00, with an average of 224.00.

Past year
1-year forecast
Strong sellStrong buy
Strong buy
22 ratings
Strong buy
0
Buy
18
Hold
4
Sell
0
Strong sell
0

12-month price target

Highest target300.00
Average target224.00
Lowest target169.00
Current price161.94

T-Mobile US valuation

Price to earnings ratio (TTM)
15.59
Forward P/E (FY2026)
14.49
Price to sales (TTM)
1.83
Price to book
3.05
EV / EBITDA (TTM)
8.75

Capital structure

Market capitalization
171.54B USD
+
Total debt
118.04B USD
−
Cash and short-term investments
5.62B USD
=
Enterprise value
283.96B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)9.44————
FY2027 (est.)11.499.44———
FY2026 (est.)14.4911.49———
Now (TTM)15.5911.851.833.058.75
FY202520.8218.172.593.8711.04
FY202422.7622.313.174.1811.82
FY202322.8417.122.422.9411.00
FY202267.6319.592.202.5114.00
FY202147.9356.061.812.0910.70

T-Mobile US against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Verizon Communications, AT&T Inc. 5.35% GLB NTS 66, AT&T, Comcast, T-Mobile US, Inc. 6.25 % Notes -01.09.69, and T-Mobile USA Inc 5.5 % Notes 2025-01.06.70, the US Telecommunications Services companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median15.6
    14.2124.9
  • Gross marginLowest in 5 years47.6%
    47.6%63.6%
    Against its peers: 4 of 5Peers' median 59.6%
  • Operating marginAbove its median20.7%
    8.2%22.1%
    Against its peers: 2 of 5Peers' median 19.9%
  • Net marginAbove its median12.4%
    3.3%13.9%
    Against its peers: 4 of 5Peers' median 16.8%
  • Return on equityHighest in 5 years18.6%
    3.7%18.6%
    Against its peers: 4 of 5Peers' median 19.8%
  • Free cash flow marginHighest in 5 years17.5%
    -9.7%17.5%
    Against its peers: 1 of 5Peers' median 15.5%
  • Revenue growthAbove its median8.5%
    -1.3%17.1%
    Against its peers: 1 of 5Peers' median 2.6%
  • EPS growthAt its median0.6%
    -14.5%236.4%
    Against its peers: 4 of 5Peers' median 67.1%
  • Debt to EBITDABelow its median3.91×
    3.69×5.54×
    Against its peers: 4 of 5Peers' median 3.18×
  • Current ratioHighest in 5 years1.00
    0.771.00
    Against its peers: 1 of 5Peers' median 0.91

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

T-Mobile US growth and profitability

Revenue (TTM)
93.82B USD
Net income (TTM)
11.30B USD
Gross margin
54.43%
Operating margin
20.66%
Net margin
12.05%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202588.31B+8.49%10.99B-3.06%47.64%20.70%12.45%31.31B+0.86%
FY202481.40B+3.62%11.34B+36.34%63.57%22.13%13.93%31.04B+14.33%
FY202378.56B-1.27%8.32B+221.12%61.57%18.16%10.59%27.15B+34.68%
FY202279.57B-0.68%2.59B-14.35%54.50%8.22%3.25%20.16B-12.63%
FY202180.12B+17.14%3.02B-1.31%54.31%8.60%3.77%23.08B+13.22%

T-Mobile US revenue breakdown

By product

FY2025
Branded Postpaid Revenue: 65.6%Product, Equipment: 18.1%Branded Prepaid Revenue: 11.9%Wholesale Service Revenue: 3.3%Product and Service, Other: 1.2%65.6%Branded Postpaid Revenue18.1%Product, Equipment11.9%Branded Prepaid Revenue3.3%Wholesale Service Revenue1.2%Product and Service, Other
SegmentRevenueShare of revenueChange on the year
Branded Postpaid Revenue57.93B65.6%+10.7%
Product, Equipment15.97B18.1%+12.0%
Branded Prepaid Revenue10.50B11.9%+0.9%
Wholesale Service Revenue2.88B3.3%-16.3%
Product and Service, Other1.03B1.2%+7.5%

How T-Mobile US makes its money

Branded Postpaid Revenue57.93B 65.6%
Product, Equipment15.97B 18.1%
Branded Prepaid Revenue10.50B 11.9%
Wholesale Service Revenue2.88B 3.3%
Product and Service, Other1.03B 1.2%
Revenue88.31B 100.0%
Cost of revenue46.24B 52.4%
Gross profit42.07B 47.6%
Research and development278.00M 0.3%
Selling and administration22.96B 26.0%
Other operating expenses552.00M 0.6%
Operating income18.28B 20.7%
Tax3.29B 3.7%
Other expense4.00B 4.5%
Net income10.99B 12.4%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

T-Mobile US dividends

Annual dividend
4.68 USD
Dividend yield (indicated)
2.89%
Payout ratio
50.53%
Years of dividend growth
3
Frequency
Quarterly
Last payment
1.17 USD
Last ex-dividend date
25 Nov 2026
Last payment date
10 Dec 2026

Dividends per share

Year2025202420232013
Dividends per share3.662.830.654.06

T-Mobile US financial health

Cash and short-term investments
5.62B USD
Total debt
118.04B USD
Net cash
-112.42B USD
Free cash flow (TTM)
16.08B USD
Current ratio
0.91
Debt to equity
2.10
Piotroski score
8 / 9
Altman Z-score
1.52

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20255.60B122.27B15.43B
FY20245.41B114.40B9.98B
FY20235.14B113.83B7.75B
FY20224.51B111.79B-520.00M
FY20216.63B108.82B-7.78B

T-Mobile US ownership

Institutions
42.74%
Institutional holders
1,746 (-57)
Free float
44.64%

Who owns the shares

Institutions 42.7% Others 57.3%
As of 30 Jun 2026

Shares free to trade

Free float 472.88M shares ·44.6% Closely held 586.39M shares ·55.4%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q3 20260143.84K1.56K
Q2 20261213.77K10.15K
Q1 2026010239.94K755.03K
Q4 2025197187.25K1.44M

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20251.13B1.13B-3.59%
FY20241.17B1.17B-2.26%
FY20231.19B1.20B-4.39%
FY20221.25B1.26B+0.05%
FY20211.25B1.25B+8.66%

Source: Financial Modeling Prep

Related Instruments News

Title: T/Mobile US

Sector: Communication Services
Industry: Telecommunications Services
T-Mobile US Inc. is an American company that provides mobile communications services, including voice, messaging and data. It is headquartered in Overland Park, Kansas, and Bellevue, Washington. The largest shareholder in T-Mobile US Inc. is the multinational telecommunications company Deutsche Telekom AG. T-Mobile US is widely accepted as the second-largest network operator in the US by subscriber count. It also serves as the host network for many mobile virtual network operators. The company supplies mobile communications services mainly through its fourth-generation (4G) long-term evolution network and its fifth-generation (5G) technology network. It also offers a selection of wireless devices, including handsets, tablets and other mobile communication devices and accessories for sale, as well as financing and leasing services.

Common questions about T-Mobile US stock

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks. Never invest money you cannot afford to lose, and carefully assess the suitability of complex products such as CFDs and derivatives in light of your financial situation. Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed. Arincen would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Arincen and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website. It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Arincen and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website. Arincen may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

© 2026 - Arincen L.L.C-FZ - License No. 2420098.01. All Rights Reserved.