46/100B159.610
USD
-1.42
(-0.88%)
Market Open
Last updated: · Delayed 15 min
Fair value150.64Plus+6%94Price 159.61220
Q3 FY2027 · Earnings report
EPS estimate 2.07Revenue estimate 26.49B
Q3 FY2027 · Earnings report
EPS estimate 2.07Revenue estimate 26.49B
Target income statement 1985–2026What is an income statement? The income statement shows a company's revenue, costs and profit over a quarter or a year, from sales at the top to net income at the bottom.
107.71B USD over the last twelve months, and 104.78B USD in fiscal year 2025.
Revenue Operating income Net income
Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.
| Fiscal year | TTM 1 Aug 2026 | FY2025 31 Jan 2026 | FY2024 1 Feb 2025 | FY2023 3 Feb 2024 | FY2022 28 Jan 2023 | FY2021 29 Jan 2022 | FY2020 30 Jan 2021 | FY2019 1 Feb 2020 | FY2018 2 Feb 2019 | FY2017 3 Feb 2018 | FY2016 28 Jan 2017 | FY2015 30 Jan 2016 | FY2014 31 Jan 2015 | FY2013 1 Feb 2014 | FY2012 2 Feb 2013 | FY2011 28 Jan 2012 | FY2010 29 Jan 2011 | FY2009 30 Jan 2010 | FY2008 31 Jan 2009 | FY2007 2 Feb 2008 | FY2006 3 Feb 2007 | FY2005 28 Jan 2006 | FY2004 29 Jan 2005 | FY2003 31 Jan 2004 | FY2002 1 Feb 2003 | FY2001 2 Feb 2002 | FY2000 3 Feb 2001 | FY1999 29 Jan 2000 | FY1998 30 Jan 1999 | FY1997 31 Jan 1998 | FY1996 1 Feb 1997 | FY1995 3 Feb 1996 | FY1994 28 Jan 1995 | FY1993 29 Jan 1994 | FY1992 31 Jan 1993 | FY1991 31 Jan 1992 | FY1990 31 Jan 1991 | FY1989 31 Jan 1990 | FY1988 31 Jan 1989 | FY1987 31 Jan 1988 | FY1986 31 Jan 1987 | FY1985 31 Jan 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RevenueWhat is revenue? Revenue is the money a company brings in from selling its goods and services over a period, before any costs. It is the top line of the income statement. | 107.71B | 104.78B | 106.57B | 107.41B | 109.12B | 106.01B | 93.56B | 78.11B | 75.36B | 72.71B | 70.27B | 73.79B | 72.62B | 71.28B | 73.30B | 69.87B | 67.39B | 65.36B | 64.95B | 63.37B | 59.49B | 52.62B | 46.84B | 42.03B | 37.41B | 39.83B | 36.90B | 33.70B | 30.66B | 27.76B | 25.37B | 23.52B | 21.31B | 19.23B | 17.93B | 16.12B | 14.74B | 13.64B | 12.20B | 10.68B | 9.26B | 8.79B |
Revenue growth | +1.95% | -1.68% | -0.79% | -1.57% | +2.94% | +13.30% | +19.78% | +3.66% | +3.63% | +3.48% | -4.76% | |||||||||||||||||||||||||||||||
Cost of revenue | 76.14B | 75.51B | 76.50B | 77.83B | 82.31B | 74.96B | 66.18B | 54.86B | 53.30B | 51.13B | 49.15B | 52.24B | 51.28B | 50.04B | 51.04B | 48.31B | 46.59B | 45.58B | 45.77B | 42.73B | 40.11B | 35.70B | 31.45B | 28.39B | 25.50B | 27.14B | 25.30B | 23.03B | 21.09B | 20.32B | 18.63B | 17.53B | 15.64B | 14.16B | 13.13B | 11.75B | 10.65B | 9.89B | 8.89B | 7.85B | 6.70B | 6.27B |
Gross profit | 31.56B | 29.27B | 30.06B | 29.58B | 26.81B | 31.04B | 27.38B | 23.25B | 22.06B | 21.59B | 21.13B | 21.54B | 21.34B | 21.24B | 22.27B | 21.56B | 20.81B | 19.77B | 19.18B | 20.64B | 19.38B | 16.92B | 15.39B | 13.64B | 11.91B | 12.68B | 11.61B | 10.67B | 9.58B | 7.44B | 6.74B | 5.99B | 5.68B | 5.07B | 4.80B | 4.36B | 4.09B | 3.76B | 3.32B | 2.83B | 2.56B | 2.52B |
Gross marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 29.30% | 27.93% | 28.21% | 27.54% | 24.57% | 29.28% | 29.27% | 29.76% | 29.27% | 29.69% | 30.06% | |||||||||||||||||||||||||||||||
Selling, general and administrative | 22.87B | 21.54B | 21.97B | 21.46B | 20.58B | 19.75B | 18.62B | 16.23B | 15.72B | 15.14B | 14.22B | 14.67B | 14.68B | 14.47B | 14.64B | 14.11B | 13.47B | 13.08B | 12.95B | 13.70B | 12.82B | 11.19B | 10.53B | 9.38B | 8.13B | 8.92B | 8.19B | 7.49B | 6.84B | 4.53B | 4.29B | 4.04B | 3.63B | 3.18B | 2.98B | 2.80B | 2.48B | 2.26B | 2.13B | 1.87B | 1.61B | 1.57B |
Operating expenses | 25.54B | 24.15B | 24.50B | 23.88B | 22.97B | 22.10B | 20.85B | 18.59B | 17.95B | 17.37B | 16.26B | 16.63B | 16.81B | 16.46B | 16.69B | 16.24B | 15.55B | 15.10B | 14.78B | 15.36B | 14.32B | 12.59B | 11.79B | 10.48B | 9.10B | 10.00B | 9.13B | 8.34B | 7.62B | 5.70B | 5.38B | 5.05B | 4.54B | 4.02B | 3.75B | 3.49B | 3.11B | 2.81B | 2.63B | 2.27B | 1.94B | 1.89B |
| 6.02B | 5.12B | 5.57B | 5.71B | 3.85B | 8.95B | 6.54B | 4.66B | 4.11B | 4.22B | 4.86B | 4.91B | 4.54B | 4.78B | 5.58B | 5.32B | 5.25B | 4.67B | 4.40B | 5.27B | 5.07B | 4.32B | 3.60B | 3.16B | 2.81B | 2.68B | 2.48B | 2.33B | 1.95B | 1.74B | 1.36B | 943.00M | 1.14B | 1.05B | 1.05B | 870.00M | 984.00M | 945.00M | 690.00M | 551.60M | 611.70M | 632.40M | |
Operating income growth | +11.04% | -8.07% | -2.47% | +48.31% | -56.99% | +36.81% | +40.38% | +13.33% | -2.70% | -13.16% | -0.94% | |||||||||||||||||||||||||||||||
Operating marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 5.59% | 4.88% | 5.22% | 5.31% | 3.53% | 8.44% | 6.99% | 5.96% | 5.45% | 5.81% | 6.92% | |||||||||||||||||||||||||||||||
Interest income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.00M | 3.00M | 28.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest expense | 428.00M | 445.00M | 411.00M | 502.00M | 478.00M | 421.00M | 977.00M | 477.00M | 461.00M | 653.00M | 991.00M | 607.00M | 882.00M | 1.05B | 684.00M | 866.00M | 760.00M | 804.00M | 894.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other non-operating income | -364.00M | -350.00M | -305.00M | -410.00M | -430.00M | -39.00M | -993.00M | -468.00M | -434.00M | -594.00M | -903.00M | 13.00M | -882.00M | -658.00M | -523.00M | -866.00M | -757.00M | -801.00M | -866.00M | -647.00M | -572.00M | -463.00M | -570.00M | -556.00M | -584.00M | -473.00M | -425.00M | -393.00M | -398.00M | -416.00M | -576.00M | -442.00M | -426.00M | -446.00M | -437.00M | -398.00M | -325.00M | -267.00M | -218.00M | -151.80M | -117.50M | -107.80M |
Pretax income | 5.66B | 4.77B | 5.26B | 5.30B | 3.42B | 8.91B | 5.55B | 4.19B | 3.68B | 3.63B | 3.96B | 4.92B | 3.65B | 4.12B | 5.06B | 4.46B | 4.50B | 3.87B | 3.54B | 4.63B | 4.50B | 3.86B | 3.03B | 2.60B | 2.23B | 2.21B | 2.05B | 1.94B | 1.56B | 1.33B | 783.00M | 501.00M | 714.00M | 607.00M | 611.00M | 472.00M | 659.00M | 678.00M | 472.00M | 399.80M | 494.20M | 524.60M |
Income tax | 1.27B | 1.06B | 1.17B | 1.16B | 638.00M | 1.96B | 1.18B | 921.00M | 746.00M | 722.00M | 1.30B | 1.60B | 1.20B | 1.43B | 1.74B | 1.53B | 1.58B | 1.38B | 1.32B | 1.78B | 1.71B | 1.45B | 1.15B | 984.00M | 851.00M | 839.00M | 789.00M | 751.00M | 594.00M | 524.00M | 309.00M | 190.00M | 280.00M | 232.00M | 228.00M | 171.00M | 249.00M | 268.00M | 185.00M | 171.40M | 239.20M | 241.00M |
Effective tax rate | 22.39% | 22.28% | 22.24% | 21.88% | 18.67% | 22.02% | 21.24% | 21.98% | 20.29% | 19.89% | 32.69% | |||||||||||||||||||||||||||||||
| 4.39B | 3.71B | 4.09B | 4.14B | 2.78B | 6.95B | 4.37B | 3.28B | 2.94B | 2.91B | 2.73B | 3.36B | -1.64B | 1.97B | 3.00B | 2.93B | 2.92B | 2.49B | 2.21B | 2.85B | 2.79B | 2.41B | 3.20B | 1.81B | 1.62B | 1.37B | 1.26B | 1.14B | 935.00M | 751.00M | 463.00M | 311.00M | 434.00M | 375.00M | 383.00M | 301.00M | 410.00M | 410.00M | 287.00M | 228.40M | 257.10M | 283.60M | |
Net income growth | +11.81% | -9.44% | -1.14% | +48.85% | -59.98% | +59.02% | +33.13% | +11.71% | +0.79% | +6.58% | -18.70% | |||||||||||||||||||||||||||||||
Net marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 4.08% | 3.54% | 3.84% | 3.85% | 2.55% | 6.55% | 4.67% | 4.20% | 3.90% | 4.01% | 3.89% | |||||||||||||||||||||||||||||||
Basic shares | 453.73M | 454.10M | 460.40M | 461.50M | 462.10M | 488.10M | 500.60M | 510.90M | 528.60M | 547.74M | 577.60M | 627.70M | 634.70M | 635.10M | 656.70M | 679.10M | 723.60M | 752.00M | 770.40M | 845.40M | 861.90M | 882.00M | 903.80M | 1.02B | 908.00M | 1.12B | 903.50M | 902.78M | 880.00M | 872.20M | 907.84M | 914.71M | 904.17M | 892.86M | 911.90M | 912.12M | 911.11M | 911.11M | 989.66M | 1.14B | 1.12B | 1.13B |
Diluted sharesWhat are shares outstanding? Shares outstanding are all the shares a company has issued that investors hold, insiders included. Their number times the share price is the market value. | 455.65M | 455.60M | 461.80M | 462.80M | 464.70M | 492.70M | 505.40M | 515.60M | 533.20M | 550.85M | 582.50M | 632.90M | 640.10M | 641.80M | 663.30M | 683.90M | 729.40M | 754.80M | 773.60M | 850.80M | 868.60M | 889.20M | 912.10M | 1.03B | 914.30M | 1.13B | 913.00M | 930.08M | 934.60M | 927.40M | 964.58M | 942.42M | 943.48M | 937.50M | 957.50M | 970.97M | 953.49M | 911.11M | 989.66M | 1.14B | 1.12B | 1.13B |
Change in diluted shares | -0.51% | -1.34% | -0.22% | -0.41% | -5.68% | -2.51% | -1.98% | -3.30% | -3.20% | -5.43% | -7.96% | |||||||||||||||||||||||||||||||
EPS (basic) | 9.68 | 8.16 | 8.89 | 8.96 | 6.02 | 14.23 | 8.73 | 6.42 | 5.56 | 5.32 | 4.74 | 5.35 | -2.58 | 3.10 | 4.57 | 4.31 | 4.03 | 3.31 | 2.87 | 3.37 | 3.23 | 2.73 | 3.54 | 1.78 | 1.79 | 1.22 | 1.40 | 1.25 | 1.04 | 0.84 | 0.51 | 0.34 | 0.48 | 0.42 | 0.42 | 0.33 | 0.45 | 0.45 | 0.29 | 0.20 | 0.23 | 0.25 |
EPS (diluted)What is EPS (earnings per share)? EPS (earnings per share) is a company's net income divided by its number of shares: the profit that belongs to each share over a period. | 9.63 | 8.13 | 8.86 | 8.94 | 5.98 | 14.10 | 8.64 | 6.36 | 5.51 | 5.29 | 4.70 | 5.31 | -2.56 | 3.07 | 4.52 | 4.28 | 4.00 | 3.30 | 2.86 | 3.33 | 3.21 | 2.71 | 3.51 | 1.76 | 1.78 | 1.21 | 1.38 | 1.23 | 0.99 | 0.80 | 0.48 | 0.33 | 0.46 | 0.40 | 0.40 | 0.31 | 0.43 | 0.45 | 0.29 | 0.20 | 0.23 | 0.25 |
EPS growth | +12.24% | -8.24% | -0.89% | +49.50% | -57.59% | +63.19% | +35.85% | +15.43% | +4.16% | +12.55% | -11.49% | |||||||||||||||||||||||||||||||
Dividends per share | 4.56 | 4.52 | 4.44 | 4.36 | 3.96 | 3.16 | 2.68 | 2.60 | 2.52 | 2.44 | 2.32 | 2.16 | 1.90 | 1.58 | 1.32 | 1.10 | 0.84 | 0.66 | 0.60 | 0.52 | 0.44 | 0.36 | 0.30 | 0.26 | 0.24 | 0.22 | 0.21 | 0.20 | 0.18 | 0.17 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.11 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 |
Dividend growth | +1.79% | +1.80% | +1.83% | +10.10% | +25.32% | +17.91% | +3.08% | +3.17% | +3.28% | +5.17% | +7.41% | |||||||||||||||||||||||||||||||
EBITDAWhat is EBITDA? EBITDA is earnings before interest, taxes, depreciation and amortization: operating profit with the yearly cost of wearing out assets added back. | 9.26B | 8.35B | 8.65B | 8.60B | 6.60B | 11.97B | 9.01B | 7.27B | 6.61B | 6.76B | 7.27B | 7.74B | 6.66B | 7.17B | 7.78B | 7.45B | 7.34B | 6.70B | 6.26B | 6.93B | 6.57B | 5.73B | 4.86B | 4.26B | 3.78B | 3.76B | 3.42B | 3.18B | 2.73B | 2.44B | 2.01B | 1.54B | 1.67B | 1.55B | 1.51B | 1.28B | 1.36B | 1.26B | 982.00M | 784.00M | 796.60M | 805.20M |
EBITDA margin | 8.60% | 7.97% | 8.12% | 8.01% | 6.04% | 11.29% | 9.63% | 9.31% | 8.77% | 9.30% | 10.35% | |||||||||||||||||||||||||||||||
EBIT | 6.09B | 5.21B | 5.67B | 5.80B | 3.90B | 9.33B | 6.52B | 4.67B | 4.14B | 4.28B | 4.95B | 5.53B | 4.54B | 5.17B | 5.74B | 5.32B | 5.25B | 4.68B | 4.43B | 5.27B | 5.07B | 4.32B | 3.60B | 3.16B | 2.81B | 2.68B | 2.48B | 2.33B | 1.95B | 1.74B | 1.36B | 943.00M | 1.14B | 1.05B | 1.05B | 870.00M | 984.00M | 945.00M | 690.00M | 551.60M | 611.70M | 632.40M |
| Quarter | Q2 FY2026 1 Aug 2026 | Q1 FY2026 2 May 2026 | Q4 FY2025 31 Jan 2026 | Q3 FY2025 1 Nov 2025 | Q2 FY2025 2 Aug 2025 | Q1 FY2025 3 May 2025 | Q4 FY2024 1 Feb 2025 | Q3 FY2024 2 Nov 2024 | Q2 FY2024 3 Aug 2024 | Q1 FY2024 4 May 2024 | Q4 FY2023 3 Feb 2024 | Q3 FY2023 28 Oct 2023 | Q2 FY2023 29 Jul 2023 | Q1 FY2023 29 Apr 2023 | Q4 FY2022 28 Jan 2023 | Q3 FY2022 29 Oct 2022 | Q2 FY2022 30 Jul 2022 | Q1 FY2022 30 Apr 2022 | Q4 FY2021 29 Jan 2022 | Q3 FY2021 30 Oct 2021 | Q2 FY2021 31 Jul 2021 | Q1 FY2021 1 May 2021 | Q4 FY2020 30 Jan 2021 | Q3 FY2020 31 Oct 2020 | Q2 FY2020 1 Aug 2020 | Q1 FY2020 2 May 2020 | Q4 FY2019 1 Feb 2020 | Q3 FY2019 2 Nov 2019 | Q2 FY2019 3 Aug 2019 | Q1 FY2019 4 May 2019 | Q4 FY2018 2 Feb 2019 | Q3 FY2018 3 Nov 2018 | Q2 FY2018 4 Aug 2018 | Q1 FY2018 5 May 2018 | Q4 FY2017 3 Feb 2018 | Q3 FY2017 28 Oct 2017 | Q2 FY2017 29 Jul 2017 | Q1 FY2017 29 Apr 2017 | Q4 FY2016 28 Jan 2017 | Q3 FY2016 29 Oct 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RevenueWhat is revenue? Revenue is the money a company brings in from selling its goods and services over a period, before any costs. It is the top line of the income statement. | 26.54B | 25.44B | 30.45B | 25.27B | 25.21B | 23.85B | 30.92B | 25.67B | 25.45B | 24.53B | 31.92B | 25.40B | 24.77B | 25.32B | 31.40B | 26.52B | 26.04B | 25.17B | 31.00B | 25.65B | 25.16B | 24.20B | 28.34B | 22.63B | 22.98B | 19.62B | 23.40B | 18.67B | 18.42B | 17.63B | 22.98B | 17.82B | 17.78B | 16.78B | 22.98B | 16.87B | 16.63B | 16.22B | 21.47B | 16.44B |
Revenue growth | +5.27% | +6.70% | -1.49% | -1.55% | -0.95% | -2.79% | -3.15% | +1.06% | +2.74% | -3.12% | ||||||||||||||||||||||||||||||
Cost of revenue | 17.60B | 18.06B | 22.34B | 18.14B | 17.90B | 17.13B | 22.88B | 18.38B | 17.80B | 17.45B | 23.40B | 18.15B | 17.80B | 18.39B | 23.95B | 19.68B | 20.14B | 18.46B | 22.76B | 18.21B | 17.28B | 16.72B | 20.49B | 15.51B | 15.67B | 14.51B | 17.06B | 12.94B | 12.63B | 12.25B | 16.90B | 12.54B | 12.24B | 11.63B | 16.80B | 11.71B | 11.42B | 11.20B | 15.25B | 11.54B |
Gross profit | 8.94B | 7.38B | 8.11B | 7.13B | 7.31B | 6.72B | 8.04B | 7.29B | 7.65B | 7.08B | 8.52B | 7.25B | 6.98B | 6.94B | 7.45B | 6.84B | 5.90B | 6.71B | 8.24B | 7.45B | 7.88B | 7.48B | 7.85B | 7.12B | 7.30B | 5.11B | 6.34B | 5.73B | 5.80B | 5.38B | 6.08B | 5.29B | 5.54B | 5.16B | 6.19B | 5.16B | 5.22B | 5.02B | 6.21B | 4.91B |
Gross marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 33.67% | 29.01% | 26.63% | 28.23% | 28.99% | 28.17% | 25.99% | 28.41% | 30.07% | 28.87% | ||||||||||||||||||||||||||||||
Selling, general and administrative | 5.73B | 5.56B | 6.05B | 5.54B | 5.36B | 4.59B | 5.92B | 5.49B | 5.39B | 5.17B | 6.03B | 5.32B | 5.18B | 5.03B | 5.68B | 5.22B | 5.00B | 4.76B | 5.54B | 4.86B | 4.85B | 4.51B | 5.45B | 4.65B | 4.46B | 4.06B | 4.51B | 4.15B | 3.91B | 3.66B | 4.38B | 3.94B | 3.87B | 3.55B | 4.45B | 3.73B | 3.60B | 3.35B | 4.48B | 3.34B |
Operating expenses | 6.38B | 6.25B | 6.73B | 6.19B | 5.99B | 5.25B | 6.57B | 6.13B | 6.02B | 5.79B | 6.65B | 5.93B | 5.78B | 5.61B | 6.29B | 5.82B | 5.57B | 5.36B | 6.14B | 5.44B | 5.41B | 5.11B | 6.02B | 5.19B | 5.00B | 4.64B | 5.15B | 4.73B | 4.47B | 4.24B | 4.96B | 4.47B | 4.40B | 4.12B | 5.06B | 4.32B | 4.12B | 3.87B | 4.97B | 3.84B |
| 2.56B | 1.14B | 1.38B | 948.00M | 1.32B | 1.47B | 1.47B | 1.17B | 1.64B | 1.30B | 1.87B | 1.32B | 1.20B | 1.33B | 1.16B | 1.02B | 321.00M | 1.35B | 2.10B | 2.01B | 2.47B | 2.37B | 1.84B | 1.94B | 2.30B | 468.00M | 1.20B | 1.00B | 1.32B | 1.14B | 1.12B | 819.00M | 1.13B | 1.04B | 1.13B | 847.00M | 1.09B | 1.16B | 1.24B | 1.06B | |
Operating income growth | +94.38% | -22.89% | -5.93% | -18.84% | -19.45% | +13.58% | -21.34% | -11.31% | +36.59% | -2.41% | ||||||||||||||||||||||||||||||
Operating marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 9.65% | 4.46% | 4.53% | 3.75% | 5.22% | 6.17% | 4.75% | 4.55% | 6.42% | 5.28% | ||||||||||||||||||||||||||||||
Interest income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest expense | 98.00M | 117.00M | 98.00M | 115.00M | 116.00M | 116.00M | 90.00M | 105.00M | 110.00M | 106.00M | 107.00M | 107.00M | 141.00M | 147.00M | 129.00M | 125.00M | 112.00M | 112.00M | 104.00M | 105.00M | 104.00M | 108.00M | 106.00M | 632.00M | 122.00M | 117.00M | 118.00M | 113.00M | 120.00M | 126.00M | 110.00M | 115.00M | 115.00M | 121.00M | 131.00M | 251.00M | 131.00M | 140.00M | 127.00M | 142.00M |
Other non-operating income | -101.00M | -102.00M | -72.00M | -89.00M | -99.00M | -90.00M | -61.00M | -77.00M | -90.00M | -77.00M | -79.00M | -82.00M | -125.00M | -124.00M | -116.00M | -113.00M | -104.00M | -97.00M | -78.00M | -99.00M | -97.00M | 235.00M | -106.00M | -637.00M | -111.00M | -139.00M | -146.00M | -101.00M | -107.00M | -114.00M | -103.00M | -106.00M | -111.00M | -114.00M | -117.00M | -236.00M | -116.00M | -125.00M | -39.00M | -142.00M |
Pretax income | 2.46B | 1.03B | 1.31B | 859.00M | 1.22B | 1.38B | 1.41B | 1.09B | 1.55B | 1.22B | 1.79B | 1.24B | 1.07B | 1.20B | 1.04B | 909.00M | 217.00M | 1.25B | 2.02B | 1.91B | 2.37B | 2.61B | 1.73B | 1.30B | 2.19B | 329.00M | 1.05B | 901.00M | 1.22B | 1.02B | 1.01B | 713.00M | 1.02B | 927.00M | 1.01B | 611.00M | 977.00M | 1.03B | 1.20B | 919.00M |
Income tax | 582.00M | 252.00M | 263.00M | 170.00M | 283.00M | 346.00M | 303.00M | 237.00M | 353.00M | 277.00M | 404.00M | 264.00M | 237.00M | 254.00M | 167.00M | 197.00M | 34.00M | 240.00M | 473.00M | 423.00M | 553.00M | 512.00M | 350.00M | 284.00M | 499.00M | 45.00M | 218.00M | 195.00M | 279.00M | 229.00M | 216.00M | 97.00M | 223.00M | 210.00M | -75.00M | 135.00M | 307.00M | 355.00M | 385.00M | 311.00M |
Effective tax rate | 23.67% | 24.40% | 20.11% | 19.79% | 23.23% | 25.04% | 21.55% | 21.72% | 22.85% | 22.72% | ||||||||||||||||||||||||||||||
| 1.88B | 781.00M | 1.05B | 689.00M | 935.00M | 1.04B | 1.10B | 854.00M | 1.19B | 942.00M | 1.38B | 971.00M | 835.00M | 950.00M | 876.00M | 712.00M | 183.00M | 1.01B | 1.54B | 1.49B | 1.82B | 2.10B | 1.38B | 1.01B | 1.69B | 284.00M | 834.00M | 714.00M | 938.00M | 795.00M | 798.00M | 622.00M | 799.00M | 718.00M | 1.09B | 478.00M | 671.00M | 678.00M | 814.00M | 608.00M | |
Net income growth | +100.75% | -24.61% | -5.26% | -19.32% | -21.56% | +9.98% | -20.19% | -12.05% | +42.75% | -0.84% | ||||||||||||||||||||||||||||||
Net marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 7.07% | 3.07% | 3.43% | 2.73% | 3.71% | 4.34% | 3.57% | 3.33% | 4.68% | 3.84% | ||||||||||||||||||||||||||||||
Basic shares | 454.40M | 453.80M | 453.00M | 453.70M | 454.60M | 455.00M | 456.80M | 460.10M | 462.50M | 462.20M | 461.70M | 461.60M | 461.60M | 460.90M | 460.30M | 460.30M | 461.50M | 464.00M | 476.10M | 484.80M | 493.10M | 498.60M | 500.80M | 500.60M | 500.10M | 501.00M | 506.20M | 509.70M | 512.10M | 515.70M | 519.90M | 525.90M | 531.70M | 536.90M | 547.74M | 544.50M | 549.30M | 552.40M | 559.70M | 570.10M |
Diluted sharesWhat are shares outstanding? Shares outstanding are all the shares a company has issued that investors hold, insiders included. Their number times the share price is the market value. | 456.60M | 455.80M | 455.10M | 455.10M | 455.60M | 456.50M | 458.40M | 461.50M | 463.50M | 463.90M | 463.10M | 462.60M | 462.50M | 462.90M | 462.70M | 462.50M | 463.60M | 467.80M | 480.60M | 489.40M | 497.50M | 503.40M | 506.00M | 505.40M | 504.40M | 505.80M | 511.90M | 514.80M | 516.10M | 519.50M | 524.30M | 531.20M | 536.30M | 541.00M | 550.85M | 547.90M | 551.90M | 555.20M | 564.50M | 574.80M |
Change in diluted shares | +0.22% | -0.15% | -0.72% | -1.39% | -1.70% | -1.60% | -1.01% | -0.24% | +0.22% | +0.22% | ||||||||||||||||||||||||||||||
EPS (basic) | 4.13 | 1.72 | 2.31 | 1.52 | 2.06 | 2.28 | 2.42 | 1.86 | 2.58 | 2.04 | 2.99 | 2.10 | 1.81 | 2.06 | 1.90 | 1.55 | 0.40 | 2.17 | 3.24 | 3.07 | 3.68 | 4.20 | 2.76 | 2.02 | 3.38 | 0.57 | 1.65 | 1.40 | 1.83 | 1.54 | 1.54 | 1.18 | 1.50 | 1.34 | 1.99 | 0.88 | 1.22 | 1.23 | 1.46 | 1.07 |
EPS (diluted)What is EPS (earnings per share)? EPS (earnings per share) is a company's net income divided by its number of shares: the profit that belongs to each share over a period. | 4.11 | 1.71 | 2.30 | 1.51 | 2.05 | 2.27 | 2.41 | 1.85 | 2.57 | 2.03 | 2.98 | 2.10 | 1.80 | 2.05 | 1.89 | 1.54 | 0.39 | 2.16 | 3.21 | 3.04 | 3.65 | 4.17 | 2.73 | 2.01 | 3.35 | 0.56 | 1.63 | 1.39 | 1.82 | 1.53 | 1.52 | 1.17 | 1.49 | 1.33 | 1.96 | 0.88 | 1.22 | 1.23 | 1.45 | 1.06 |
EPS growth | +100.49% | -24.67% | -4.56% | -18.38% | -20.23% | +11.82% | -19.13% | -11.90% | +42.78% | -0.98% | ||||||||||||||||||||||||||||||
Dividends per share | 1.14 | 1.14 | 1.14 | 1.14 | 1.12 | 1.12 | 1.12 | 1.12 | 1.10 | 1.10 | 1.10 | 1.10 | 1.08 | 1.08 | 1.08 | 1.08 | 0.90 | 0.90 | 0.90 | 0.90 | 0.68 | 0.68 | 0.68 | 0.68 | 0.66 | 0.66 | 0.66 | 0.66 | 0.64 | 0.64 | 0.64 | 0.64 | 0.62 | 0.62 | 0.62 | 0.62 | 0.60 | 0.60 | 0.60 | 0.60 |
Dividend growth | +1.79% | +1.79% | +1.79% | +1.79% | +1.82% | +1.82% | +1.82% | +1.82% | +1.85% | +1.85% | ||||||||||||||||||||||||||||||
EBITDAWhat is EBITDA? EBITDA is earnings before interest, taxes, depreciation and amortization: operating profit with the yearly cost of wearing out assets added back. | 3.34B | 1.96B | 2.21B | 1.75B | 2.11B | 2.29B | 2.26B | 1.95B | 2.40B | 2.04B | 2.62B | 2.06B | 1.90B | 2.02B | 1.87B | 1.71B | 979.00M | 2.04B | 2.81B | 2.67B | 3.11B | 3.38B | 2.47B | 2.53B | 2.92B | 1.09B | 1.87B | 1.65B | 1.96B | 1.79B | 1.77B | 1.42B | 1.74B | 1.68B | 1.81B | 1.51B | 1.69B | 1.75B | 1.96B | 1.63B |
EBITDA margin | 12.59% | 7.72% | 7.25% | 6.91% | 8.35% | 9.58% | 7.32% | 7.60% | 9.42% | 8.33% | ||||||||||||||||||||||||||||||
EBIT | 2.56B | 1.15B | 1.41B | 974.00M | 1.33B | 1.50B | 1.50B | 1.20B | 1.66B | 1.33B | 1.89B | 1.34B | 1.21B | 1.35B | 1.17B | 1.03B | 329.00M | 1.36B | 2.12B | 2.02B | 2.47B | 2.72B | 1.84B | 1.93B | 2.31B | 446.00M | 1.17B | 1.01B | 1.34B | 1.15B | 1.12B | 828.00M | 1.14B | 1.05B | 1.14B | 862.00M | 1.11B | 1.17B | 1.33B | 1.06B |
Figures in USD. Shares and EPS are adjusted for stock splits. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.
Common questions about Target's income statement
Source: Financial Modeling PrepVerified against SEC filings