TCOM

Trip.com Group
D

TCOM

Arincen69/100B
43.590
USD
0.39
(0.89%)
Post Trading·43.350USD-0.240(-0.55%)
Last updated: · Delayed 15 min

Trip.com Group financials

Yes. Trip.com Group earned 24.14B CNY of net income over the last twelve months, 37.0% of its revenue. It made a profit in 21 of its 26 fiscal years since 2000. Its last loss was in fiscal year 2021.

Revenue (TTM)
65.30B CNY
Net income (TTM)
24.14B CNY
Cash and short-term investments
79.52B CNY
Total debt
26.96B CNY
Shareholders' equity
159.19B CNY

Cash, debt and equity as of 30 Jun 2026.

Trip.com Group earnings

Next earnings · Q3 FY2026
EPS estimate
1.23 USD
Revenue estimate
2.82B USD
Last quarter · Q2 FY2026
EPS1.07Beat +22.3%Revenue2.31BBeat +0.6%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q1 FY20281.25———2.85B———
Q4 FY20270.80——+16.19%2.63B——+10.66%
Q4 FY20260.69——-3.18%2.38B——+8.07%
Q3 FY20261.23——-68.22%2.82B——+9.45%
Q2 FY20260.881.07+22.29%+5.94%2.29B2.31B+0.65%+11.37%
Q1 FY20260.850.83-2.35%+1.22%2.30B2.35B+2.12%+23.67%
Q4 FY20250.720.71-1.39%-83.68%2.13B2.20B+3.59%-82.61%
Q3 FY20251.153.87+236.52%+209.60%2.09B2.58B+23.19%+13.86%
Q2 FY20250.981.01+3.06%+1.00%2.04B2.07B+1.29%+17.77%
Q1 FY20250.860.82-4.65%-1.20%1.90B1.90B-0.27%+15.40%

Trip.com Group growth and profitability

Full income statement
Revenue (TTM)
65.30B CNY
Net income (TTM)
24.14B CNY
Gross margin
80.05%
Operating margin
16.13%
Net margin
36.97%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202560.71B+13.91%33.29B+95.08%80.58%25.98%54.84%40.05B+76.66%
FY202453.29B+19.73%17.07B+72.08%81.25%26.60%32.02%22.67B+52.46%
FY202344.51B+122.12%9.92B+606.91%81.75%25.44%22.28%14.87B+206.37%
FY202220.04B+0.08%1.40B—77.48%0.44%7.00%4.85B+86.48%
FY202120.02B+9.32%-550.00M—77.04%-7.05%-2.75%2.60B+1,720.28%

How Trip.com Group makes its money

Revenue60.71B 100.0%
Cost of revenue11.79B 19.4%
Gross profit48.92B 80.6%
Research and development14.72B 24.3%
Selling and administration18.85B 31.1%
Operating income15.77B 26.0%
Tax5.66B 9.3%
Net income33.29B 54.8%

FY2025, in CNY. Each band is as wide as its money; the percentage is its share of revenue.

Trip.com Group revenue breakdown

By product

FY2025
Accommodation Reservation Services: 41.8%Transportation Ticketing Services: 36.0%Product and Service, Other: 10.2%Packaged Tour: 7.5%Corporate Travel: 4.5%41.8%Accommodation Reservation Services36.0%Transportation Ticketing Services10.2%Product and Service, Other7.5%Packaged Tour4.5%Corporate Travel
SegmentRevenueShare of revenueChange on the year
Accommodation Reservation Services26.10B41.8%+20.8%
Transportation Ticketing Services22.49B36.0%+10.8%
Product and Service, Other6.40B10.2%+38.4%
Packaged Tour4.69B7.5%+8.1%
Corporate Travel2.83B4.5%+13.1%

By region

FY2025
China: 82.7%Other: 17.3%82.7%China17.3%Other
RegionRevenueShare of revenueChange on the year
China51.70B82.7%+13.2%
Other10.81B17.3%+40.0%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY202514.38B13.58B
FY202419.63B19.03B
FY202322.00B21.40B
FY20222.64B2.14B
FY20212.48B1.90B
FY2020-3.82B-4.36B
FY20197.33B6.50B
FY20187.12B6.41B
FY20177.07B6.57B
FY20165.27B4.58B

Trip.com Group financial health

Full balance sheet
Cash and short-term investments
79.52B CNY
Total debt
26.96B CNY
Net cash
52.55B CNY
Free cash flow (TTM)
13.58B CNY
Current ratio
1.33
Debt to equity
0.17
Piotroski score
6 / 9
Altman Z-score
1.94

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY202578.51B31.37B13.58B
FY202476.91B40.32B19.03B
FY202359.34B45.57B21.40B
FY202242.55B46.66B2.14B
FY202149.38B51.72B1.90B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY2025267.56B94.85B171.06B
FY2024242.58B99.10B142.55B
FY2023219.14B96.13B122.18B
FY2022191.69B78.67B112.28B
FY2021191.86B81.40B109.68B
FY2020187.25B85.68B100.35B
FY2019200.17B94.47B103.44B
FY2018185.83B97.10B86.72B
FY2017162.24B75.63B84.84B
FY2016144.41B68.89B71.54B

Trip.com Group valuation

Price to earnings ratio (TTM)
7.91
Forward P/E (FY2026)
12.19
Price to sales (TTM)
2.92
Price to book
1.20
EV / EBITDA (TTM)
4.50

Capital structure

Market capitalization
28.63B USD
+
Total debt
4.04B USD
−
Cash and short-term investments
11.92B USD
=
Enterprise value
20.75B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)9.55————
FY2027 (est.)10.739.55———
FY2026 (est.)12.1910.73———
Now (TTM)7.9110.892.921.204.50
FY202510.2121.095.451.937.88
FY202419.2010.946.152.3014.10
FY202316.839.913.851.4011.80
FY2022109.3414.107.511.3437.11
FY2021-179.76160.684.940.9050.24

Trip.com Group against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Expedia Group, Carnival Corporation &, Royal Caribbean Cruises, Norwegian Cruise Line Holdings, Airbnb, and Booking Holdings, the US Travel Services companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median7.9
    5.196.1
  • Gross marginAt its median80.6%
    77.0%81.8%
    Against its peers: 3 of 7Peers' median 59.5%
  • Operating marginAbove its median26.0%
    -7.0%26.6%
    Against its peers: 3 of 7Peers' median 19.0%
  • Net marginHighest in 5 years54.8%
    -2.7%54.8%
    Against its peers: 1 of 7Peers' median 15.2%
  • Return on equityHighest in 5 years19.5%
    -0.5%19.5%
    Against its peers: 5 of 6Peers' median 30.6%
  • Free cash flow marginAt its median22.4%
    9.5%48.1%
    Against its peers: 3 of 7Peers' median 15.5%
  • Revenue growthAt its median13.9%
    0.1%122.1%
    Against its peers: 1 of 7Peers' median 8.2%
  • EPS growthAt its median87.1%
    67.7%590.7%
    Against its peers: 1 of 7Peers' median 3.8%
  • Debt to EBITDALowest in 5 years0.78×
    0.78×19.87×
    Against its peers: 1 of 7Peers' median 3.06×
  • Current ratioHighest in 5 years1.55
    1.001.55
    Against its peers: 1 of 7Peers' median 0.53

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Trip.com Group dividends

Frequency
Irregular
Last payment
0.30 USD
Last ex-dividend date
17 Mar 2025
Last payment date
4 Apr 2025

Dividends per share

Year20252008200720062005
Dividends per share0.300.030.030.030.02

Trip.com Group ownership

Institutions
23.35%
Institutional holders
352 (-28)
Free float
87.36%

Who owns the shares

Institutions 23.3% Others 76.7%
As of 30 Jun 2026

Shares free to trade

Free float 573.66M shares ·87.4% Closely held 83.04M shares ·12.6%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q1 2026000.000.00

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025657.75M698.38M+1.40%
FY2024654.04M688.71M+2.63%
FY2023671.00M671.06M+5.83%
FY2022634.11M634.11M0.00%
FY2021632.18M634.11M+5.53%

Common questions about Trip.com Group's financials

Source: Financial Modeling Prep