SPOT

Spotify Technology SA
D

SPOT

Arincen74/100B

Spotify Technology SA financials

Yes. Spotify Technology SA earned 2.96B EUR of net income over the last twelve months, 15.7% of its revenue. It made a profit in 2 of its 11 fiscal years since 2015. Its last loss was in fiscal year 2023.

Revenue (TTM)
18.81B EUR
Net income (TTM)
2.96B EUR
Free cash flow (TTM)
3.20B EUR
Cash and short-term investments
11.23B EUR
Total debt
513.40M EUR
Shareholders' equity
9.93B EUR

Cash, debt and equity as of 30 Sept 2026.

Spotify Technology SA earnings

Next earnings · Q4 FY2026
EPS estimate
3.69 USD
Revenue estimate
5.80B USD
Last quarter · Q3 FY2026
EPS2.81Missed -11.6%Revenue5.63BMissed -0.3%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20274.25——+51.14%6.33B——+12.42%
Q2 FY20273.98——+31.40%6.08B——+11.37%
Q1 FY20273.91——-3.26%5.81B——+10.87%
Q4 FY20263.69——-28.49%5.80B——+8.90%
Q3 FY20263.182.81-11.64%-26.63%5.64B5.63B-0.26%+12.50%
Q2 FY20263.163.03-4.11%—5.47B5.46B-0.32%+10.50%
Q1 FY20263.434.04+17.78%+257.52%5.23B5.24B+0.15%+14.02%
Q4 FY20253.215.16+60.75%+174.47%5.31B5.32B+0.17%+21.15%
Q3 FY20252.293.83+67.25%+137.89%4.97B5.00B+0.74%+14.40%
Q2 FY20252.30-0.48-120.87%-136.09%5.02B4.94B-1.62%+20.61%

Spotify Technology SA growth and profitability

Full income statement
Revenue (TTM)
18.81B EUR
Net income (TTM)
2.96B EUR
Gross margin
33.12%
Operating margin
14.58%
Net margin
15.73%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202517.19B+9.65%2.21B+94.38%31.98%12.79%12.87%2.36B+57.34%
FY202415.67B+18.31%1.14B—30.14%8.71%7.26%1.50B—
FY202313.25B+12.96%-532.00M—25.64%-3.37%-4.02%-309.00M—
FY202211.73B+21.30%-430.00M—24.95%-5.62%-3.67%-158.00M-137.98%
FY20219.67B+22.69%-34.00M—26.80%0.97%-0.35%416.00M—

How Spotify Technology SA makes its money

Revenue17.19B 100.0%
Cost of revenue11.69B 68.0%
Gross profit5.50B 32.0%
Research and development1.39B 8.1%
Selling and administration1.91B 11.1%
Operating income2.20B 12.8%
Tax12.00M 0.1%
Net income2.21B 12.9%

FY2025, in EUR. Each band is as wide as its money; the percentage is its share of revenue.

Spotify Technology SA revenue breakdown

By product

FY2024
Premium: 88.2%Ad-Supported: 11.8%88.2%Premium11.8%Ad-Supported
SegmentRevenueShare of revenueChange on the year
Premium14.95B88.2%+19.5%
Ad-Supported2.01B11.8%+10.4%

By region

FY2025
Other Countries: 62.3%United States: 37.6%Luxembourg: 0.1%62.3%Other Countries37.6%United States
RegionRevenueShare of revenueChange on the year
Other Countries10.70B62.3%+33.1%
United States6.47B37.6%+5.4%
Luxembourg13.00M0.1%+30.0%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20252.93B2.87B
FY20242.30B2.28B
FY2023680.00M674.00M
FY202246.00M21.00M
FY2021361.00M276.00M
FY2020259.00M181.00M
FY2019573.00M438.00M
FY2018344.00M219.00M
FY2017179.00M133.00M
FY2016101.00M74.00M

Spotify Technology SA financial health

Full balance sheet
Cash and short-term investments
11.23B EUR
Total debt
513.40M EUR
Net cash
10.72B EUR
Free cash flow (TTM)
3.20B EUR
Current ratio
2.13
Debt to equity
0.05
Piotroski score
8 / 9
Altman Z-score
13.00

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20259.47B1.96B2.87B
FY20247.45B2.08B2.28B
FY20234.21B1.70B674.00M
FY20223.35B1.68B21.00M
FY20213.50B1.78B276.00M

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202515.02B6.69B8.33B
FY202412.01B6.48B5.53B
FY20238.35B5.82B2.52B
FY20227.64B5.24B2.40B
FY20217.17B5.05B2.12B
FY20206.33B3.52B2.81B
FY20195.12B3.09B2.04B
FY20184.34B2.24B2.09B
FY20173.11B2.87B238.00M
FY20162.10B2.34B-240.00M

Spotify Technology SA valuation

Price to earnings ratio (TTM)
38.36
Forward P/E (FY2026)
46.29
Price to sales (TTM)
6.03
Price to book
11.42
EV / EBITDA (TTM)
29.18

Capital structure

Market capitalization
125.28B USD
+
Total debt
567.30M USD
−
Cash and short-term investments
12.41B USD
=
Enterprise value
113.44B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)28.57————
FY2027 (est.)36.1228.57———
FY2026 (est.)46.2936.12———
Now (TTM)38.3637.196.0311.4229.18
FY202545.8960.245.9112.1941.67
FY202476.2060.245.5315.6956.06
FY2023-62.2729.622.5013.12-102.55
FY2022-33.06—1.215.92-84.97
FY2021-1,143.37—4.0718.5892.33

Spotify Technology SA against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: AT&T, T-Mobile US, Comcast, Verizon Communications, The Walt Disney, and DoorDash, the US Communication Services companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • Gross marginHighest in 5 years32.0%
    25.0%32.0%
    Against its peers: 7 of 7Peers' median 49.3%
  • Operating marginHighest in 5 years12.8%
    -5.6%12.8%
    Against its peers: 6 of 7Peers' median 18.3%
  • Net marginHighest in 5 years12.9%
    -4.0%12.9%
    Against its peers: 4 of 7Peers' median 12.8%
  • Return on equityHighest in 5 years26.6%
    -21.1%26.6%
    Against its peers: 1 of 7Peers' median 17.5%
  • Free cash flow marginHighest in 5 years16.7%
    0.2%16.7%
    Against its peers: 2 of 7Peers' median 15.5%
  • Revenue growthLowest in 5 years9.7%
    9.7%22.7%
    Against its peers: 2 of 7Peers' median 3.0%
  • Debt to EBITDALowest in 5 years0.83×
    0.83×4.28×
    Against its peers: 1 of 7Peers' median 2.78×
  • Current ratioAbove its median1.72
    1.241.88
    Against its peers: 1 of 7Peers' median 0.91

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Spotify Technology SA ownership

Institutions
66.01%
Institutional holders
1,343 (-25)
Free float
76.41%

Who owns the shares

Institutions 66.0% Others 34.0%
As of 30 Jun 2026

Shares free to trade

Free float 157.05M shares ·76.4% Closely held 48.48M shares ·23.6%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 20260829.05K45.29K
Q3 202605575.17K157.82K
Q2 202609198.58K269.45K
Q1 2026000.000.00

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025205.41M210.51M+1.70%
FY2024200.62M206.99M+6.29%
FY2023194.73M194.73M-0.57%
FY2022192.93M195.85M+0.98%
FY2021191.30M193.94M+3.39%

Common questions about Spotify Technology SA's financials

Source: Financial Modeling PrepVerified against SEC filings