HSBC

HSBC Holdings
D

HSBC

Arincen49/100B
89.665
USD
0.59
(0.66%)
Market Open
Last updated: · Delayed 15 min

HSBC Holdings cash flow statement 1992–2026

In fiscal year 2025 HSBC Holdings spent 12.66B USD buying back its shares and paid 11.58B USD in dividends: 24.25B USD in all. That is 97% of its free cash flow.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Jun 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
25.26B29.91B32.31B23.53B17.53B18.91B8.78B13.35B19.89B17.17B7.11B
Depreciation and amortization
6.10B4.92B4.08B3.47B3.85B4.29B5.24B10.52B1.93B1.86B5.21B
Stock-based compensation
—621.00M529.00M482.00M400.00M467.00M433.00M478.00M450.00M500.00M534.00M
Change in working capital
—30.79B9.71B19.44B-45.85B67.13B190.30B11.85B-20.52B-5.13B39.50B
Change in receivables
—0.000.000.000.000.000.000.000.000.000.00
Change in inventory
—0.000.000.000.000.000.000.000.000.000.00
Change in payables
—0.000.000.000.000.000.000.000.000.000.00
Change in other working capital
—30.79B9.71B19.44B-45.85B67.13B190.30B11.85B-5.70B-91.14B45.26B
Other non-cash items
-31.68B-36.47B18.67B-7.81B50.51B510.00M-906.00M-2.30B-1.30B-381.00M-207.00M
Operating cash flow
—29.77B65.31B39.11B26.43B104.31B182.22B29.74B6.47B-10.48B68.96B
Operating cash flow growth
—-54.42%+66.97%+47.96%-74.66%-42.75%+512.65%+359.78%—-115.19%—
Capital expenditure
—-4.66B-3.89B-3.70B-4.41B-3.57B-3.51B-3.63B-3.04B-2.45B-2.06B
Acquisitions
—-325.00M-2.73B-453.00M-989.00M-106.00M-603.00M-83.00M4.00M165.00M4.80B
Purchases of investments
—-502.39B-523.45B-563.56B-520.60B-493.04B-496.67B-445.91B-383.45B-357.26B-457.08B
Sales and maturities of investments
—470.31B453.50B504.17B495.05B521.19B476.99B413.19B370.36B418.35B430.09B
Other investing
—0.000.00623.00M-3.53B3.06B1.36B1.12B-204.00M6.76B9.19B
Investing cash flow
—-37.07B-76.56B-62.91B-34.48B27.54B-22.43B-35.32B-16.34B65.56B-15.06B
Debt issued (repaid)
—243.00M2.36B3.09B5.52B-864.00M-3.54B-4.21B-4.08B-3.57B2.03B
Shares issued
—4.10B3.60B2.00B0.002.00B1.50B141.00M6.13B5.20B2.55B
Share buybacks
—-12.66B-11.89B-6.43B-2.38B-2.09B-181.00M-1.00B-2.00B-3.07B-2.51B
Dividends paid
—-11.58B-17.10B-12.20B-6.97B-6.38B-2.02B-9.77B-10.76B-9.01B-9.16B
Other financing
—395.00M0.00-19.00M-197.00M0.000.000.00-6.46B102.46B-9.84B
Financing cash flow
—-21.96B-26.46B-17.56B-6.29B-10.79B-4.64B-14.84B-16.78B-10.45B-8.92B
Net change in cash
—-2.05B-55.99B-30.74B-52.36B105.71B174.58B-19.17B-36.33B62.86B30.69B
Free cash flow
—25.11B61.42B35.42B22.02B100.75B178.71B26.11B3.43B-12.93B66.90B
Free cash flow growth
—-59.13%+73.42%+60.81%-78.14%-43.63%+584.42%+662.37%—-119.33%—
Free cash flow margin
—18.72%42.86%27.35%28.92%136.24%230.72%27.59%4.14%-16.90%89.71%
Free cash flow per share
—7.1516.619.035.5124.8144.146.450.86-3.2216.86
Free cash flow per share growth
—-56.94%+83.88%+63.97%-77.79%-43.79%+584.12%+652.95%—-119.11%—
Income taxes paid
—0.000.000.000.000.000.000.000.000.000.00

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about HSBC Holdings's cash flow

Source: Financial Modeling Prep