DIS

Walt Disney Company (The)
D

DIS

Arincen80/100B

Walt Disney Company (The) financials

Yes. Walt Disney Company (The) earned 8.60B USD of net income over the last twelve months, 8.7% of its revenue. It made a profit in 39 of its 41 fiscal years since 1985. Its last loss was in fiscal year 2020.

Revenue (TTM)
98.86B USD
Net income (TTM)
8.60B USD
Free cash flow (TTM)
8.29B USD
Cash and short-term investments
5.19B USD
Total debt
46.04B USD
Shareholders' equity
110.03B USD

Cash, debt and equity as of 27 Jun 2026.

Walt Disney Company (The) earnings

Next earnings · Q4 FY2026
EPS estimate
1.68 USD
Revenue estimate
25.19B USD
Last quarter · Q3 FY2026
EPS2.06Beat +10.8%Revenue25.25BMissed -0.6%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20282.23———27.75B———
Q2 FY20281.92———27.68B———
Q1 FY20282.20———29.04B———
Q4 FY20261.68——+51.35%25.19B——+12.14%
Q3 FY20261.862.06+10.75%+27.95%25.39B25.25B-0.57%+7.09%
Q2 FY20261.491.57+5.37%+8.28%24.87B25.17B+1.21%+6.55%
Q1 FY20261.571.63+3.82%-7.39%25.70B25.98B+1.11%+5.23%
Q4 FY20251.051.11+5.71%-2.63%22.76B22.46B-1.29%-0.49%
Q3 FY20251.451.61+11.03%+15.83%23.69B23.58B-0.49%+1.82%
Q2 FY20251.191.45+21.85%+19.83%23.09B23.62B+2.29%+6.96%

Walt Disney Company (The) growth and profitability

Full income statement
Revenue (TTM)
98.86B USD
Net income (TTM)
8.60B USD
Gross margin
37.60%
Operating margin
16.00%
Net margin
8.70%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202594.43B+3.35%12.40B+149.48%37.76%14.65%13.14%19.14B+30.84%
FY202491.36B+2.77%4.97B+111.21%35.75%13.04%5.44%14.63B+20.79%
FY202388.90B+7.47%2.35B-25.15%33.41%10.11%2.65%12.11B+0.95%
FY202282.72B+22.70%3.15B+57.64%34.24%8.18%3.80%12.00B+32.15%
FY202167.42B+3.10%2.00B—33.06%5.43%2.96%9.08B+78.24%

How Walt Disney Company (The) makes its money

Subscription and affiliate fees37.78B 40.0%
Theme park admissions11.71B 12.4%
Advertising11.12B 11.8%
Retail and wholesale sales of merchandise, food and beverage9.64B 10.2%
Resorts and vacations9.21B 9.8%
Content sales6.37B 6.7%
Other4.72B 5.0%
Merchandise licensing3.88B 4.1%
Revenue94.43B 100.0%
Cost of revenue58.77B 62.2%
Gross profit35.66B 37.8%
Selling and administration16.50B 17.5%
Other operating expenses5.33B 5.6%
Operating income13.83B 14.6%
Other expense2.86B 3.0%
Net income12.40B 13.1%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Walt Disney Company (The) revenue breakdown

By product

FY2025
Subscription and affiliate fees: 40.0%Theme park admissions: 12.4%Advertising: 11.8%Retail and wholesale sales of merchandise, food and beverage: 10.2%Resorts and vacations: 9.8%Content sales: 6.7%Other: 5.0%Merchandise licensing: 4.1%40.0%Subscription and affiliate fees12.4%Theme park admissions11.8%Advertising10.2%Retail and wholesale sales of merchandise, food and beverage9.8%Resorts and vacations6.7%Content sales5.0%Other4.1%Merchandise licensing
SegmentRevenueShare of revenueChange on the year
Subscription and affiliate fees37.78B40.0%—
Theme park admissions11.71B12.4%—
Advertising11.12B11.8%-6.5%
Retail and wholesale sales of merchandise, food and beverage9.64B10.2%+4.8%
Resorts and vacations9.21B9.8%+10.0%
Content sales6.37B6.7%—
Other4.72B5.0%—
Merchandise licensing3.88B4.1%—

By region

FY2025
Americas: 80.9%Europe: 11.7%Asia Pacific: 7.3%80.9%Americas11.7%Europe7.3%Asia Pacific
RegionRevenueShare of revenueChange on the year
Americas76.43B80.9%+5.9%
Europe11.09B11.7%+7.9%
Asia Pacific6.91B7.3%-22.6%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY202518.10B10.08B
FY202413.97B8.56B
FY20239.87B4.90B
FY20226.01B1.07B
FY20215.57B1.99B
FY20207.62B3.60B
FY20196.61B1.73B
FY201814.30B9.83B
FY201712.34B8.72B
FY201613.21B8.44B

Walt Disney Company (The) financial health

Full balance sheet
Cash and short-term investments
5.19B USD
Total debt
46.04B USD
Net cash
-40.86B USD
Free cash flow (TTM)
8.29B USD
Current ratio
0.71
Debt to equity
0.42
Piotroski score
7 / 9
Altman Z-score
2.53

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20255.70B45.42B10.08B
FY20246.00B49.52B8.56B
FY202314.18B50.67B4.90B
FY202211.62B52.26B1.07B
FY202115.96B58.31B1.99B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY2025197.51B82.90B109.87B
FY2024196.22B90.70B100.70B
FY2023205.58B92.57B99.28B
FY2022203.63B95.25B95.01B
FY2021203.61B101.39B88.55B
FY2020201.55B104.04B83.58B
FY2019193.98B91.13B88.88B
FY201898.60B44.64B48.77B
FY201795.79B49.64B41.32B
FY201692.03B44.71B43.27B

Walt Disney Company (The) valuation

Price to earnings ratio (TTM)
24.44
Forward P/E (FY2027)
15.82
Price to sales (TTM)
2.07
Price to book
1.86
EV / EBITDA (TTM)
10.59

Capital structure

Market capitalization
205.08B USD
+
Total debt
46.04B USD
−
Cash and short-term investments
5.19B USD
=
Enterprise value
245.93B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)14.04————
FY2027 (est.)15.8214.04———
FY2026 (est.)17.1615.82———
Now (TTM)24.4415.562.071.8610.59
FY202516.4916.402.171.8612.77
FY202435.3016.361.921.7414.95
FY202362.8316.511.671.4915.25
FY202254.5325.792.081.8117.71
FY2021160.0146.824.743.6139.88

Walt Disney Company (The) against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Netflix, Live Nation Entertainment, Fox, Fox, Liberty Media, and Formula One Group, the US Entertainment companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median24.4
    13.6256.4
  • Gross marginHighest in 5 years37.8%
    33.1%37.8%
    Against its peers: 2 of 7Peers' median 30.8%
  • Operating marginHighest in 5 years14.6%
    5.4%14.6%
    Against its peers: 4 of 7Peers' median 18.1%
  • Net marginHighest in 5 years13.1%
    2.6%13.1%
    Against its peers: 2 of 7Peers' median 11.1%
  • Return on equityHighest in 5 years11.3%
    2.3%11.3%
    Against its peers: 5 of 7Peers' median 14.5%
  • Free cash flow marginHighest in 5 years10.7%
    1.3%10.7%
    Against its peers: 4 of 7Peers' median 12.7%
  • Revenue growthAt its median3.4%
    2.8%22.7%
    Against its peers: 7 of 7Peers' median 12.3%
  • EPS growthHighest in 5 years151.8%
    -25.0%151.8%
    Against its peers: 1 of 5Peers' median -20.6%
  • Debt to EBITDALowest in 5 years2.37×
    2.37×6.42×
    Against its peers: 4 of 7Peers' median 3.19×
  • Current ratioLowest in 5 years0.71
    0.711.08
    Against its peers: 7 of 7Peers' median 1.46

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Walt Disney Company (The) dividends

Annual dividend
1.50 USD
Dividend yield (indicated)
1.26%
Payout ratio
30.86%
Years of dividend growth
3
Frequency
Semi-annual
Last payment
0.75 USD
Last ex-dividend date
30 Jun 2026
Last payment date
22 Jul 2026

Dividends per share

Year2025202420202019201820172016201520142012
Dividends per share1.000.750.881.761.681.561.421.810.861.35

Walt Disney Company (The) ownership

Institutions
75.60%
Institutional holders
3,059 (-80)
Free float
99.84%

Who owns the shares

Institutions 75.6% Others 24.4%
As of 30 Jun 2026

Shares free to trade

Free float 1.72B shares ·99.8% Closely held 2.80M shares ·0.2%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 20260516.57K50.83K
Q3 20260332.92K40.44K
Q2 20260020.49K7.46K
Q1 202611212.26K39.72K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20251.80B1.81B-1.09%
FY20241.83B1.83B+0.05%
FY20231.83B1.83B+0.16%
FY20221.82B1.83B-0.05%
FY20211.82B1.83B+1.11%

Common questions about Walt Disney Company (The)'s financials

Source: Financial Modeling PrepVerified against SEC filings