DIS

Walt Disney Company (The)
D

DIS

Arincen80/100B

If you had invested in Walt Disney Company (The) ago, it would be worth $1,314 today, against $4,096 in SPY and $6,368 in QQQ.

ArincenArincen ScoreBeta

80/100

Six parts of the company, five checks each, from its own reported figures. A part scores the checks it passes out of 10; the score is their average out of 100.

Profitability8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Cash10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Valuation10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Growth10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Financial strength2

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Shareholders8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Figures to FY2025; the price as of today.

Walt Disney Company (The) key facts

Style
Value stock · 6.7/10Growth 5.0 · Value 6.7 · Dividend 3.5
Day range
118.240 – 119.470
52-week range
92.190 – 120.800
Market capitalization
205.99B USD
P/E
24.55
PEG ratio
2.96
EPS
4.86
Div Yield
1.26%
EPS growth forecast (FY2026)
+16.7%
Volume
33,458
Beta
1.43
ESG score
64.4/100Environment 59 · Social 59 · Governance 75
Sector
Communication Services
Industry
Entertainment
CEO
Josh D'Amaro
Employees
194K
IPO date
12 Nov 1957

Walt Disney Company (The) earnings

Next earnings · Q4 FY2026
EPS estimate
1.68 USD
Revenue estimate
25.19B USD
Last quarter · Q3 FY2026
EPS2.06Beat +10.8%Revenue25.25BMissed -0.6%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20282.23———27.75B———
Q2 FY20281.92———27.68B———
Q1 FY20282.20———29.04B———
Q4 FY20261.68——+51.35%25.19B——+12.14%
Q3 FY20261.862.06+10.75%+27.95%25.39B25.25B-0.57%+7.09%
Q2 FY20261.491.57+5.37%+8.28%24.87B25.17B+1.21%+6.55%
Q1 FY20261.571.63+3.82%-7.39%25.70B25.98B+1.11%+5.23%
Q4 FY20251.051.11+5.71%-2.63%22.76B22.46B-1.29%-0.49%
Q3 FY20251.451.61+11.03%+15.83%23.69B23.58B-0.49%+1.82%
Q2 FY20251.191.45+21.85%+19.83%23.09B23.62B+2.29%+6.96%

Analysts' estimates for FY2026 over the last 7 days:EPS Revenue How the estimates moved

Walt Disney Company (The) analyst forecast

12-month price target
120.88 USD
+1.32%

Analysts' 1-year price targets range from 111.00 to 132.00, with an average of 120.88.

Past year
1-year forecast
Strong sellStrong buy
Strong buy
14 ratings
Buy
13
Hold
1
Sell
0

12-month price target

Highest target132.00
Average target120.88
Lowest target111.00
Current price119.30

Walt Disney Company (The) valuation

Price to earnings ratio (TTM)
24.55
Forward P/E (FY2027)
15.89
Price to sales (TTM)
2.08
Price to book
1.87
EV / EBITDA (TTM)
10.63

Capital structure

Market capitalization
205.99B USD
+
Total debt
46.04B USD
−
Cash and short-term investments
5.19B USD
=
Enterprise value
246.85B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)14.10————
FY2027 (est.)15.8914.10———
FY2026 (est.)17.2415.89———
Now (TTM)24.5515.632.081.8710.63
FY202516.4916.402.171.8612.77
FY202435.3016.361.921.7414.95
FY202362.8316.511.671.4915.25
FY202254.5325.792.081.8117.71
FY2021160.0146.824.743.6139.88

Walt Disney Company (The) against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Netflix, Live Nation Entertainment, Fox, Fox, Liberty Media, and Formula One Group, the US Entertainment companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median24.5
    13.6256.4
  • Gross marginHighest in 5 years37.8%
    33.1%37.8%
    Against its peers: 2 of 7Peers' median 30.8%
  • Operating marginHighest in 5 years14.6%
    5.4%14.6%
    Against its peers: 4 of 7Peers' median 18.1%
  • Net marginHighest in 5 years13.1%
    2.6%13.1%
    Against its peers: 2 of 7Peers' median 11.1%
  • Return on equityHighest in 5 years11.3%
    2.3%11.3%
    Against its peers: 5 of 7Peers' median 14.5%
  • Free cash flow marginHighest in 5 years10.7%
    1.3%10.7%
    Against its peers: 4 of 7Peers' median 12.7%
  • Revenue growthAt its median3.4%
    2.8%22.7%
    Against its peers: 7 of 7Peers' median 12.3%
  • EPS growthHighest in 5 years151.8%
    -25.0%151.8%
    Against its peers: 1 of 5Peers' median -20.6%
  • Debt to EBITDALowest in 5 years2.37×
    2.37×6.42×
    Against its peers: 4 of 7Peers' median 3.19×
  • Current ratioLowest in 5 years0.71
    0.711.08
    Against its peers: 7 of 7Peers' median 1.46

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Walt Disney Company (The) growth and profitability

Revenue (TTM)
98.86B USD
Net income (TTM)
8.60B USD
Gross margin
37.60%
Operating margin
16.00%
Net margin
8.70%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202594.43B+3.35%12.40B+149.48%37.76%14.65%13.14%19.14B+30.84%
FY202491.36B+2.77%4.97B+111.21%35.75%13.04%5.44%14.63B+20.79%
FY202388.90B+7.47%2.35B-25.15%33.41%10.11%2.65%12.11B+0.95%
FY202282.72B+22.70%3.15B+57.64%34.24%8.18%3.80%12.00B+32.15%
FY202167.42B+3.10%2.00B—33.06%5.43%2.96%9.08B+78.24%

Walt Disney Company (The) revenue breakdown

By product

FY2025
Subscription and affiliate fees: 40.0%Theme park admissions: 12.4%Advertising: 11.8%Retail and wholesale sales of merchandise, food and beverage: 10.2%Resorts and vacations: 9.8%Content sales: 6.7%Other: 5.0%Merchandise licensing: 4.1%40.0%Subscription and affiliate fees12.4%Theme park admissions11.8%Advertising10.2%Retail and wholesale sales of merchandise, food and beverage9.8%Resorts and vacations6.7%Content sales5.0%Other4.1%Merchandise licensing
SegmentRevenueShare of revenueChange on the year
Subscription and affiliate fees37.78B40.0%—
Theme park admissions11.71B12.4%—
Advertising11.12B11.8%-6.5%
Retail and wholesale sales of merchandise, food and beverage9.64B10.2%+4.8%
Resorts and vacations9.21B9.8%+10.0%
Content sales6.37B6.7%—
Other4.72B5.0%—
Merchandise licensing3.88B4.1%—

By region

FY2025
Americas: 80.9%Europe: 11.7%Asia Pacific: 7.3%80.9%Americas11.7%Europe7.3%Asia Pacific
RegionRevenueShare of revenueChange on the year
Americas76.43B80.9%+5.9%
Europe11.09B11.7%+7.9%
Asia Pacific6.91B7.3%-22.6%

How Walt Disney Company (The) makes its money

Subscription and affiliate fees37.78B 40.0%
Theme park admissions11.71B 12.4%
Advertising11.12B 11.8%
Retail and wholesale sales of merchandise, food and beverage9.64B 10.2%
Resorts and vacations9.21B 9.8%
Content sales6.37B 6.7%
Other4.72B 5.0%
Merchandise licensing3.88B 4.1%
Revenue94.43B 100.0%
Cost of revenue58.77B 62.2%
Gross profit35.66B 37.8%
Selling and administration16.50B 17.5%
Other operating expenses5.33B 5.6%
Operating income13.83B 14.6%
Other expense2.86B 3.0%
Net income12.40B 13.1%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Walt Disney Company (The) dividends

Annual dividend
1.50 USD
Dividend yield (indicated)
1.26%
Payout ratio
30.86%
Years of dividend growth
3
Frequency
Semi-annual
Last payment
0.75 USD
Last ex-dividend date
30 Jun 2026
Last payment date
22 Jul 2026

Dividends per share

Year2025202420202019201820172016201520142012
Dividends per share1.000.750.881.761.681.561.421.810.861.35

Walt Disney Company (The) financial health

Cash and short-term investments
5.19B USD
Total debt
46.04B USD
Net cash
-40.86B USD
Free cash flow (TTM)
8.29B USD
Current ratio
0.71
Debt to equity
0.42
Piotroski score
7 / 9
Altman Z-score
2.53

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20255.70B45.42B10.08B
FY20246.00B49.52B8.56B
FY202314.18B50.67B4.90B
FY202211.62B52.26B1.07B
FY202115.96B58.31B1.99B

Walt Disney Company (The) ownership

Institutions
75.60%
Institutional holders
3,059 (-80)
Free float
99.84%

Who owns the shares

Institutions 75.6% Others 24.4%
As of 30 Jun 2026

Shares free to trade

Free float 1.72B shares ·99.8% Closely held 2.80M shares ·0.2%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 20260516.57K50.83K
Q3 20260332.92K40.44K
Q2 20260020.49K7.46K
Q1 202611212.26K39.72K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20251.80B1.81B-1.09%
FY20241.83B1.83B+0.05%
FY20231.83B1.83B+0.16%
FY20221.82B1.83B-0.05%
FY20211.82B1.83B+1.11%

Source: Financial Modeling PrepVerified against SEC filings

Related Instruments News

Title: Walt Disney Company (The)

Sector: Communication Services
Industry: Entertainment
A household name in almost every corner of the globe, the Walt Disney Co. is a diversified international, family-oriented entertainment and media enterprise. Founded in 1923 and headquartered in Burbank, California, it has two lines of business: Disney Media and Entertainment Distribution (DMED) and Disney Parks, Experiences and Products (DPEP). The former includes the company's global film and episodic TV content production and distribution activities while the latter encompasses a multitude of businesses, such as Disneyland, Walt Disney World, as well as other parks and consumer products.

Common questions about Walt Disney Company (The) stock