ZS

Zscaler
D

ZS

Arincen70/100B

Zscaler cash flow statement 2015–2026

Zscaler's free cash flow over the last twelve months was 852.35M USD: operating cash flow of 1.13B USD less 277.30M USD of capital spending. That is 25.4% of its revenue and 5.32 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
31 Jul 2026
FY2026
31 Jul 2026
FY2025
31 Jul 2025
FY2024
31 Jul 2024
FY2023
31 Jul 2023
FY2022
31 Jul 2022
FY2021
31 Jul 2021
FY2020
31 Jul 2020
FY2019
31 Jul 2019
FY2018
31 Jul 2018
FY2017
31 Jul 2017
Net income
-63.18M-63.18M-41.48M-57.71M-202.34M-390.28M-262.03M-115.12M-28.66M-33.65M-35.46M
Depreciation and amortization
192.01M192.01M121.18M80.93M66.82M49.47M36.46M21.12M29.96M7.99M6.84M
Stock-based compensation
821.92M821.92M661.35M527.68M444.83M409.56M258.54M121.40M46.42M11.22M9.92M
Change in working capital
53.05M53.05M26.72M66.07M28.57M97.45M45.57M8.61M13.59M18.43M4.30M
Change in receivables
-139.99M-139.99M-256.01M-152.96M-183.86M-143.34M-111.61M-54.22M-31.73M-22.56M-14.56M
Change in inventory
0.000.000.000.00-45.31M0.00-18.91M-18.89M-7.98M-2.99M2.66M
Change in payables
-10.63M-10.63M17.53M4.16M-8.42M14.36M7.45M862.00K495.00K-779.00K2.25M
Change in other working capital
203.67M203.67M265.20M214.86M266.15M226.43M168.63M80.87M52.80M44.76M13.95M
Other non-cash items
146.23M146.23M219.03M168.51M124.10M156.27M125.91M44.48M-1.90M13.31M8.39M
Operating cash flow
1.13B1.13B972.45M779.85M462.34M321.91M202.04M79.32M58.03M17.31M-6.02M
Operating cash flow growth
+16.17%+16.17%+24.70%+68.67%+43.62%+59.33%+154.72%+36.69%+235.28%——
Capital expenditure
-277.30M-277.30M-245.76M-194.90M-128.72M-90.58M-58.30M-51.81M-30.16M-15.17M-8.17M
Acquisitions
-918.07M-918.07M-834.00K-374.70M-15.64M-25.29M-40.53M-41.60M-11.43M0.000.00
Purchases of investments
-2.34B-2.34B-1.28B-1.29B-1.07B-844.94M-818.56M-1.26B-335.19M-163.37M-168.00K
Sales and maturities of investments
880.55M880.55M1.10B1.18B952.38M1.33B807.72M310.88M214.71M0.000.00
Other investing
0.000.000.00-50.31M0.000.000.000.000.00433.00K0.00
Investing cash flow
-2.65B-2.65B-427.02M-683.18M-259.34M374.06M-109.67M-1.04B-162.07M-178.10M-8.34M
Debt issued (repaid)
0.000.00354.16M0.000.000.000.001.13B0.000.000.00
Shares issued
63.40M63.40M67.14M64.25M46.21M41.59M43.93M36.94M0.00205.34M7.67M
Share buybacks
0.000.000.000.000.000.000.000.00-22.00K-3.81M0.00
Dividends paid
0.000.000.000.000.000.000.000.000.000.000.00
Other financing
-991.00K-991.00K-792.00K-39.00K-217.00K-255.00K-2.25M-145.25M46.41M6.86M1.83M
Financing cash flow
62.41M62.41M420.51M64.21M45.99M41.34M41.68M1.02B46.38M208.40M9.50M
Net change in cash
-1.46B-1.46B965.94M160.87M249.00M737.31M134.05M63.37M-57.66M47.60M-4.86M
Free cash flow
852.35M852.35M726.69M584.95M333.62M231.33M143.74M27.51M27.87M2.14M-14.19M
Free cash flow growth
+17.29%+17.29%+24.23%+75.33%+44.22%+60.93%+422.55%-1.28%+1,203.93%——
Free cash flow margin
25.42%25.42%27.19%26.98%20.63%21.20%21.36%6.38%9.20%1.12%-11.29%
Free cash flow per share
5.325.324.713.912.301.641.060.210.230.03-0.14
Free cash flow per share growth
+13.03%+13.03%+20.36%+69.89%+40.19%+54.95%+398.16%-5.68%+574.10%——
Interest paid
——1.44M1.44M1.44M1.44M1.46M————
Income taxes paid
0.000.000.0023.12M14.94M5.61M4.14M2.53M1.77M-870.00K385.00K

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Zscaler's cash flow

Source: Financial Modeling Prep