WPM

Wheaton Precious Metals
D

WPM

Arincen77/100B

Wheaton Precious Metals cash flow statement 1998–2026

Wheaton Precious Metals's free cash flow over the last twelve months was -2.50B USD: operating cash flow of 2.81B USD less 5.31B USD of capital spending. That is -72.1% of its revenue and -5.50 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
2.09B1.50B529.14M537.64M669.13M754.89M507.80M86.14M427.12M57.70M195.14M
Depreciation and amortization
287.23M310.51M248.30M215.93M233.54M256.69M245.78M258.73M253.34M263.35M309.65M
Stock-based compensation
—0.0023.27M22.74M20.06M2.34M14.83M13.53M14.95M5.19M1.53M
Change in working capital
24.58M-30.94M4.43M1.91M1.57M-8.07M1.03M-11.84M8.96M-6.35M7.04M
Change in receivables
25.76M-40.91M4.39M-264.00K2.02M-5.70M-1.18M-2.51M828.00K-729.00K-1.19M
Change in inventory
—0.000.000.001.58M-4.44M0.000.000.000.000.00
Change in payables
—9.12M0.000.000.000.000.000.000.00-5.65M8.67M
Change in other working capital
712.62K846.57K37.00K2.18M-2.03M2.07M2.21M-9.32M8.14M34.00K-434.00K
Other non-cash items
183.05M179.71M107.24M-28.83M-181.38M-160.42M-1.52M164.13M-242.83M219.79M72.25M
Operating cash flow
2.81B1.90B1.03B750.81M743.42M845.15M765.44M501.62M477.41M538.81M584.30M
Operating cash flow growth
+89.79%+85.39%+36.86%+0.99%-12.04%+10.41%+52.59%+5.07%-11.39%-7.79%+35.46%
Capital expenditure
-5.31B-1.36B-658.33M-675.87M-153.43M-525.96M-1.82M-3.21M-1.13B-1.72M-804.52M
Acquisitions
—0.000.000.000.000.000.00-133.00K0.00-2.99M0.00
Purchases of investments
—-40.57M-20.23M-17.45M-22.77M-7.45M-10.67M-909.00K-5.86M-129.00K0.00
Sales and maturities of investments
—103.51M177.09M202.00K0.00129.75M162.94M17.82M47.73M0.000.00
Other investing
-21.93M-693.94K10.06M41.96M131.90M-554.00K-801.00K-4.47M222.47M-14.73M-916.00K
Investing cash flow
-5.09B-1.30B-488.30M-646.65M-44.30M-404.22M149.65M10.63M-861.33M-19.57M-805.44M
Debt issued (repaid)
1.60B-505.00K-594.00K-691.00K-800.00K-195.78M-680.20M-390.14M494.00M-423.00M-273.00M
Shares issued
3.40M7.40M12.56M0.000.000.000.000.000.000.00632.55M
Share buybacks
—0.000.000.000.000.000.000.000.000.00-33.13M
Dividends paid
—-296.37M-279.05M-265.11M-237.10M-218.05M-167.21M-129.99M-132.92M-121.93M-78.71M
Other financing
-2.11M-8.84K-303.60K11.56M9.01M6.23M20.52M35.93M-178.00K-130.00K-5.37M
Financing cash flow
1.27B-294.67M-267.39M-254.24M-228.89M-407.61M-826.90M-484.19M360.91M-545.06M242.35M
Net change in cash
-1.00B333.81M271.64M-149.56M470.04M33.36M88.70M28.22M-22.75M-25.77M21.00M
Free cash flow
-2.50B540.13M369.25M74.94M590.00M319.18M763.62M498.41M-648.25M537.09M-220.22M
Free cash flow growth
-476.12%+46.28%+392.74%-87.30%+84.85%-58.20%+53.21%—-220.70%——
Free cash flow margin
-72.11%23.34%28.74%7.38%55.40%26.56%69.66%57.87%-81.64%63.70%-24.70%
Free cash flow per share
-5.501.190.810.171.300.711.701.12-1.461.21-0.51
Free cash flow per share growth
-475.79%+46.09%+392.03%-87.33%+84.37%-58.30%+52.14%—-220.31%——
Income taxes paid
—0.000.000.000.000.000.000.000.000.000.00

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Wheaton Precious Metals's cash flow

Source: Financial Modeling Prep