77/100B263.63
USD
-3.77
(-1.41%)
Post Trading·264.96USD+1.33(+0.50%)
Last updated: · Delayed 15 min
Fair valueNot reliable
Q2 FY2027 · Earnings report
EPS estimate 5.88Revenue estimate 5.13B
Q2 FY2027 · Earnings report
EPS estimate 5.88Revenue estimate 5.13B
Western Digital income statement 1986–2027What is an income statement? The income statement shows a company's revenue, costs and profit over a quarter or a year, from sales at the top to net income at the bottom.
14.48B USD over the last twelve months, and 12.92B USD in fiscal year 2026.
Revenue Operating income Net income
Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.
| Fiscal year | TTM 2 Oct 2026 | FY2026 3 Jul 2026 | FY2025 27 Jun 2025 | FY2024 28 Jun 2024 | FY2023 30 Jun 2023 | FY2022 1 Jul 2022 | FY2021 2 Jul 2021 | FY2020 3 Jul 2020 | FY2019 30 Jun 2019 | FY2018 30 Jun 2018 | FY2017 30 Jun 2017 | FY2016 30 Jun 2016 | FY2015 30 Jun 2015 | FY2014 30 Jun 2014 | FY2013 30 Jun 2013 | FY2012 30 Jun 2012 | FY2011 30 Jun 2011 | FY2010 30 Jun 2010 | FY2009 30 Jun 2009 | FY2008 30 Jun 2008 | FY2007 30 Jun 2007 | FY2006 30 Jun 2006 | FY2005 30 Jun 2005 | FY2004 30 Jun 2004 | FY2003 30 Jun 2003 | FY2002 30 Jun 2002 | FY2001 30 Jun 2001 | FY2000 30 Jun 2000 | FY1999 30 Jun 1999 | FY1998 30 Jun 1998 | FY1997 30 Jun 1997 | FY1996 30 Jun 1996 | FY1995 30 Jun 1995 | FY1994 30 Jun 1994 | FY1993 30 Jun 1993 | FY1992 30 Jun 1992 | FY1991 30 Jun 1991 | FY1990 30 Jun 1990 | FY1989 30 Jun 1989 | FY1988 30 Jun 1988 | FY1987 30 Jun 1987 | FY1986 30 Jun 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RevenueWhat is revenue? Revenue is the money a company brings in from selling its goods and services over a period, before any costs. It is the top line of the income statement. | 14.48B | 12.92B | 9.52B | 6.32B | 6.26B | 18.79B | 16.92B | 16.74B | 16.57B | 20.65B | 19.09B | 12.99B | 14.57B | 15.13B | 15.35B | 12.48B | 9.53B | 9.85B | 7.45B | 8.07B | 5.47B | 4.34B | 3.64B | 3.05B | 2.72B | 2.15B | 1.95B | 1.96B | 2.77B | 3.54B | 4.18B | 2.87B | 2.13B | 1.54B | 1.23B | 938.30M | 986.20M | 1.07B | 992.10M | 768.30M | 462.50M | 277.60M |
Revenue growth | +43.02% | +35.70% | +50.70% | +0.99% | -66.72% | +11.06% | +1.11% | +1.01% | -19.75% | +8.14% | +46.94% | |||||||||||||||||||||||||||||||
Cost of revenue | 6.86B | 6.61B | 5.83B | 4.54B | 4.86B | 12.72B | 12.48B | 12.96B | 12.82B | 12.94B | 13.02B | 9.56B | 10.35B | 10.77B | 10.99B | 8.84B | 7.74B | 7.45B | 6.12B | 6.34B | 4.57B | 3.51B | 3.05B | 2.59B | 2.28B | 1.87B | 1.75B | 1.95B | 2.64B | 3.33B | 3.46B | 2.43B | 1.69B | 1.18B | 989.40M | 776.90M | 769.30M | 760.80M | 666.50M | 512.50M | 274.30M | 164.00M |
Gross profit | 7.62B | 6.31B | 3.69B | 1.77B | 1.39B | 6.07B | 4.45B | 3.78B | 3.75B | 7.71B | 6.07B | 3.44B | 4.22B | 4.36B | 4.36B | 3.64B | 1.79B | 2.40B | 1.34B | 1.74B | 900.00M | 828.00M | 589.60M | 461.40M | 442.90M | 281.60M | 207.74M | 9.61M | 128.20M | 206.60M | 713.80M | 433.60M | 437.70M | 364.10M | 235.80M | 161.40M | 216.90M | 309.70M | 325.60M | 255.80M | 188.20M | 113.60M |
Gross marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 52.60% | 48.85% | 38.78% | 28.07% | 22.24% | 32.32% | 26.27% | 22.59% | 22.64% | 37.32% | 31.80% | |||||||||||||||||||||||||||||||
Research and development | 1.15B | 1.16B | 994.00M | 950.00M | 986.00M | 2.32B | 2.24B | 2.26B | 2.18B | 2.40B | 2.44B | 1.63B | 1.65B | 1.66B | 1.57B | 1.06B | 703.00M | 611.00M | 509.00M | 464.00M | 306.00M | 297.00M | 239.80M | 201.80M | 134.70M | 120.13M | 113.38M | 150.66M | 217.00M | 203.70M | 150.20M | 150.40M | 130.80M | 112.80M | — | — | — | — | — | — | — | — |
Selling, general and administrative | 547.00M | 523.00M | 561.00M | 710.00M | 784.00M | 1.09B | 1.09B | 1.15B | 1.35B | 1.48B | 1.45B | 997.00M | 788.00M | 826.00M | 706.00M | 518.00M | 282.00M | 265.00M | 201.00M | 220.00M | 179.00M | 166.00M | 155.10M | 106.10M | 121.40M | 110.80M | 115.83M | 126.99M | 196.00M | 192.10M | 198.50M | 304.60M | 130.30M | 113.20M | 192.10M | 177.60M | 199.30M | 222.20M | 221.60M | 170.30M | 111.90M | 70.10M |
Operating expenses | 1.91B | 1.86B | 1.36B | 2.18B | 1.94B | 3.68B | 3.23B | 3.45B | 3.67B | 4.09B | 4.12B | 2.97B | 2.61B | 2.57B | 3.10B | 1.87B | 1.01B | 876.00M | 818.00M | 733.00M | 485.00M | 462.00M | 394.90M | 307.90M | 256.10M | 230.93M | 229.21M | 363.48M | 544.10M | 502.40M | 412.20M | 356.20M | 304.70M | 272.20M | 245.80M | 228.40M | 253.10M | 269.80M | 266.80M | 198.90M | 129.90M | 83.00M |
| 5.71B | 4.45B | 2.33B | -403.00M | -548.00M | 2.39B | 1.22B | 335.00M | 87.00M | 3.62B | 1.95B | 466.00M | 1.61B | 1.79B | 1.27B | 1.77B | 781.00M | 1.53B | 519.00M | 1.01B | 415.00M | 366.00M | 194.70M | 153.50M | 186.80M | 50.68M | -21.48M | -353.88M | -415.90M | -295.80M | 301.60M | 77.40M | 133.00M | 91.90M | -10.00M | -67.00M | -36.20M | 39.90M | 58.80M | 56.90M | 58.30M | 30.60M | |
Operating income growth | +104.41% | +90.79% | — | — | -122.92% | +95.98% | +264.18% | +285.06% | -97.59% | +85.11% | +319.31% | |||||||||||||||||||||||||||||||
Operating marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 39.41% | 34.47% | 24.52% | -6.38% | -8.76% | 12.72% | 7.21% | 2.00% | 0.53% | 17.52% | 10.23% | |||||||||||||||||||||||||||||||
Interest income | — | — | 45.00M | 33.00M | 19.00M | 6.00M | 7.00M | 28.00M | 57.00M | 60.00M | 26.00M | 26.00M | 14.00M | 15.00M | 11.00M | 12.00M | — | 4.00M | 9.00M | 27.00M | — | 19.50M | 8.70M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest expense | 107.00M | 139.00M | 357.00M | 414.00M | 310.00M | 304.00M | 326.00M | 413.00M | 469.00M | 676.00M | 847.00M | 266.00M | 49.00M | 56.00M | 55.00M | 26.00M | 1.00M | 9.00M | 27.00M | 52.00M | — | 3.70M | 3.30M | — | — | — | — | — | — | 4.00M | — | 13.00M | 9.00M | — | — | — | — | — | — | — | — | — |
Other non-operating income | 4.90B | 5.45B | -1.20B | -336.00M | -301.00M | -220.00M | -293.00M | -381.00M | -374.00M | -1.53B | -1.19B | -313.00M | -34.00M | -39.00M | -44.00M | -14.00M | -1.00M | -5.00M | -18.00M | -25.00M | 28.00M | 16.00M | 5.40M | 300.00K | 2.90M | 1.42M | -53.12M | 4.87M | 415.90M | 3.80M | 13.20M | 30.50M | 12.00M | -5.90M | 10.00M | -4.40M | -96.30M | -7.70M | -13.40M | -1.80M | -800.00K | -2.80M |
Pretax income | 10.61B | 9.91B | 1.13B | -739.00M | -849.00M | 2.17B | 927.00M | -46.00M | -287.00M | 2.09B | 769.00M | 153.00M | 1.58B | 1.75B | 1.22B | 1.76B | 780.00M | 1.52B | 501.00M | 981.00M | 443.00M | 382.00M | 200.10M | 153.80M | 189.70M | 52.10M | -74.59M | -349.00M | 0.00 | -292.00M | 314.80M | 107.90M | 145.00M | 86.00M | 0.00 | -71.40M | -132.50M | 32.20M | 45.40M | 55.10M | 57.50M | 27.80M |
Income tax | 585.00M | 481.00M | -513.00M | 26.00M | 53.00M | 625.00M | 106.00M | 204.00M | 467.00M | 1.41B | 372.00M | -89.00M | 112.00M | 135.00M | 242.00M | 145.00M | 54.00M | 138.00M | 31.00M | 114.00M | -121.00M | -13.00M | 4.10M | 4.00M | 7.60M | -1.14M | 0.00 | -19.50M | 0.00 | -1.80M | 47.20M | 11.00M | 21.70M | 12.90M | 0.00 | 1.50M | 1.70M | 8.00M | 11.10M | 12.10M | 14.70M | 7.20M |
Effective tax rate | 5.52% | 4.86% | -45.40% | — | — | 28.79% | 11.43% | — | — | 67.63% | 48.37% | |||||||||||||||||||||||||||||||
| 10.02B | 9.42B | 1.89B | -798.00M | -1.68B | 1.55B | 821.00M | -250.00M | -754.00M | 675.00M | 397.00M | 242.00M | 1.47B | 1.62B | 980.00M | 1.61B | 726.00M | 1.38B | 470.00M | 867.00M | 564.00M | 395.00M | 196.00M | 149.80M | 182.10M | 65.43M | -98.86M | -188.02M | -492.70M | -290.20M | 267.60M | 96.90M | 123.30M | 73.10M | -25.10M | -72.90M | -134.20M | 24.20M | 34.30M | 43.00M | 42.80M | 20.60M | |
Net income growth | +288.71% | +398.89% | — | — | -208.93% | +88.31% | — | — | -211.70% | +70.03% | +64.05% | |||||||||||||||||||||||||||||||
Net marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 69.20% | 72.95% | 19.84% | -12.63% | -26.92% | 8.23% | 4.85% | -1.49% | -4.55% | 3.27% | 2.08% | |||||||||||||||||||||||||||||||
Basic shares | 350.25M | 345.00M | 347.00M | 326.00M | 318.00M | 312.00M | 305.00M | 298.00M | 292.00M | 297.00M | 288.00M | 239.00M | 232.00M | 235.00M | 241.00M | 241.00M | 231.00M | 228.00M | 222.00M | 221.00M | 219.00M | 215.00M | 208.51M | 205.21M | 200.11M | 189.00M | 165.16M | 116.98M | 89.48M | 87.53M | 87.17M | 92.29M | 96.40M | 82.73M | 62.75M | 58.32M | 58.35M | 59.02M | 58.14M | 56.58M | 48.09M | 39.62M |
Diluted sharesWhat are shares outstanding? Shares outstanding are all the shares a company has issued that investors hold, insiders included. Their number times the share price is the market value. | 378.00M | 383.00M | 359.00M | 326.00M | 318.00M | 316.00M | 309.00M | 298.00M | 292.00M | 307.00M | 296.00M | 242.00M | 237.00M | 242.00M | 246.00M | 245.00M | 235.00M | 233.00M | 226.00M | 226.00M | 226.00M | 224.00M | 217.78M | 217.10M | 209.31M | 193.70M | 165.16M | 116.98M | 89.48M | 87.53M | 93.57M | 95.94M | 102.84M | 91.36M | 62.75M | 58.32M | 58.35M | 59.02M | 58.14M | 56.58M | 51.57M | 40.39M |
Change in diluted shares | +4.06% | +6.69% | +10.12% | +2.52% | +0.63% | +2.27% | +3.69% | +2.05% | -4.89% | +3.72% | +22.31% | |||||||||||||||||||||||||||||||
EPS (basic) | 28.68 | 26.92 | 5.31 | -2.61 | -5.37 | 4.81 | 2.69 | -0.84 | -2.58 | 2.27 | 1.38 | 1.01 | 6.31 | 6.88 | 4.07 | 6.69 | 3.14 | 6.06 | 2.12 | 3.92 | 2.57 | 1.84 | 0.94 | 0.73 | 0.91 | 0.35 | -0.31 | -2.69 | -5.51 | -3.32 | 3.07 | 1.05 | 1.28 | 0.89 | -0.40 | -1.25 | -2.30 | 0.41 | 0.59 | 0.76 | 0.89 | 0.52 |
EPS (diluted)What is EPS (earnings per share)? EPS (earnings per share) is a company's net income divided by its number of shares: the profit that belongs to each share over a period. | 26.38 | 24.28 | 5.12 | -2.61 | -5.37 | 4.75 | 2.66 | -0.84 | -2.58 | 2.20 | 1.34 | 1.00 | 6.18 | 6.68 | 3.98 | 6.58 | 3.09 | 5.93 | 2.08 | 3.84 | 2.50 | 1.76 | 0.90 | 0.69 | 0.87 | 0.34 | -0.31 | -2.69 | -5.51 | -3.32 | 2.86 | 1.01 | 1.24 | 0.85 | -0.40 | -1.25 | -2.30 | 0.41 | 0.59 | 0.76 | 0.83 | 0.51 |
EPS growth | +283.43% | +374.22% | — | — | -213.05% | +78.57% | — | — | -217.27% | +64.18% | +34.00% | |||||||||||||||||||||||||||||||
Dividends per share | 0.55 | 0.50 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 | 1.51 | 1.51 | 1.51 | 1.51 | 1.36 | 0.94 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend growth | +175.00% | +400.00% | — | — | — | — | -100.00% | -25.00% | 0.00% | 0.00% | 0.00% | |||||||||||||||||||||||||||||||
EBITDAWhat is EBITDA? EBITDA is earnings before interest, taxes, depreciation and amortization: operating profit with the yearly cost of wearing out assets added back. | 6.26B | 5.00B | 2.47B | 460.00M | 10.00M | 3.59B | 2.32B | 1.93B | 2.03B | 5.89B | 4.31B | 1.97B | 2.90B | 3.12B | 2.51B | 2.61B | 1.39B | 2.04B | 1.01B | 1.45B | 625.00M | 525.00M | 325.70M | 253.90M | 237.20M | 96.47M | 30.43M | -189.59M | -284.83M | -189.20M | 365.10M | 129.00M | 176.60M | 138.10M | 43.70M | -16.20M | 17.60M | 87.50M | 104.00M | 85.50M | 76.30M | 43.50M |
EBITDA margin | 43.23% | 38.72% | 25.98% | 7.28% | 0.16% | 19.10% | 13.72% | 11.56% | 12.28% | 28.51% | 22.59% | |||||||||||||||||||||||||||||||
EBIT | 5.87B | 4.63B | 2.14B | 113.00M | -379.00M | 2.66B | 1.11B | 368.00M | 222.00M | 3.83B | 2.19B | 811.00M | 1.79B | 1.87B | 1.28B | 1.78B | 790.00M | 1.53B | 528.00M | 1.03B | 415.00M | 365.00M | 194.70M | 153.50M | 186.80M | 50.68M | -21.48M | -268.04M | -415.90M | -295.80M | 301.60M | 77.40M | 133.00M | 91.90M | -10.00M | -67.00M | -36.20M | 39.90M | 58.80M | 56.90M | 58.30M | 30.60M |
| Quarter | Q1 FY2027 2 Oct 2026 | Q4 FY2026 3 Jul 2026 | Q3 FY2026 3 Apr 2026 | Q2 FY2026 2 Jan 2026 | Q1 FY2026 3 Oct 2025 | Q4 FY2025 27 Jun 2025 | Q3 FY2025 28 Mar 2025 | Q2 FY2025 27 Dec 2024 | Q1 FY2025 27 Sept 2024 | Q4 FY2024 28 Jun 2024 | Q3 FY2024 29 Mar 2024 | Q2 FY2024 28 Dec 2023 | Q1 FY2024 29 Sept 2023 | Q4 FY2023 30 Jun 2023 | Q3 FY2023 31 Mar 2023 | Q2 FY2023 30 Dec 2022 | Q1 FY2023 30 Sept 2022 | Q4 FY2022 30 Jun 2022 | Q3 FY2022 1 Apr 2022 | Q2 FY2022 31 Dec 2021 | Q1 FY2022 1 Oct 2021 | Q4 FY2021 30 Jun 2021 | Q3 FY2021 2 Apr 2021 | Q2 FY2021 1 Jan 2021 | Q1 FY2021 2 Oct 2020 | Q4 FY2020 30 Jun 2020 | Q3 FY2020 3 Apr 2020 | Q2 FY2020 3 Jan 2020 | Q1 FY2020 4 Oct 2019 | Q4 FY2019 30 Jun 2019 | Q3 FY2019 29 Mar 2019 | Q2 FY2019 28 Dec 2018 | Q1 FY2019 28 Sept 2018 | Q4 FY2018 30 Jun 2018 | Q3 FY2018 30 Mar 2018 | Q2 FY2018 29 Dec 2017 | Q1 FY2018 29 Sept 2017 | Q4 FY2017 30 Jun 2017 | Q3 FY2017 31 Mar 2017 | Q2 FY2017 30 Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RevenueWhat is revenue? Revenue is the money a company brings in from selling its goods and services over a period, before any costs. It is the top line of the income statement. | 4.38B | 3.75B | 3.34B | 3.02B | 2.82B | 2.61B | 2.29B | 2.41B | 2.21B | 2.00B | 1.75B | 3.03B | 2.75B | 2.67B | 2.80B | 3.11B | 3.74B | 4.53B | 4.38B | 4.83B | 5.05B | 4.92B | 4.14B | 3.94B | 3.92B | 4.29B | 4.18B | 4.23B | 4.04B | 3.63B | 3.67B | 4.23B | 5.03B | 5.12B | 5.01B | 5.34B | 5.18B | 4.84B | 4.65B | 4.89B |
Revenue growth | +55.46% | +43.84% | +45.47% | +25.24% | +27.40% | +29.99% | +30.94% | -20.55% | -19.56% | -25.00% | ||||||||||||||||||||||||||||||
Cost of revenue | 1.85B | 1.72B | 1.66B | 1.64B | 1.59B | 1.54B | 1.38B | 1.50B | 1.41B | 1.31B | 1.23B | 2.54B | 2.65B | 2.58B | 2.52B | 2.58B | 2.76B | 3.08B | 3.00B | 3.25B | 3.39B | 3.37B | 3.06B | 2.95B | 3.02B | 3.27B | 3.17B | 3.30B | 3.21B | 3.17B | 3.10B | 3.19B | 3.36B | 3.27B | 3.09B | 3.32B | 3.27B | 3.13B | 3.13B | 3.36B |
Gross profit | 2.53B | 2.03B | 1.68B | 1.38B | 1.23B | 1.07B | 912.00M | 907.00M | 806.00M | 697.00M | 519.00M | 492.00M | 99.00M | 92.00M | 286.00M | 528.00M | 981.00M | 1.45B | 1.38B | 1.58B | 1.67B | 1.55B | 1.08B | 993.00M | 902.00M | 1.02B | 1.01B | 935.00M | 826.00M | 465.00M | 579.00M | 1.04B | 1.66B | 1.85B | 1.93B | 2.01B | 1.91B | 1.71B | 1.52B | 1.53B |
Gross marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 57.84% | 54.12% | 50.22% | 45.74% | 43.54% | 40.96% | 39.76% | 37.65% | 36.44% | 34.78% | ||||||||||||||||||||||||||||||
Research and development | 283.00M | 284.00M | 294.00M | 289.00M | 294.00M | 262.00M | 245.00M | 225.00M | 262.00M | 267.00M | 243.00M | 9.00M | 431.00M | 458.00M | 476.00M | 523.00M | 552.00M | 598.00M | 572.00M | 575.00M | 578.00M | 598.00M | 555.00M | 535.00M | 555.00M | 546.00M | 563.00M | 578.00M | 574.00M | 523.00M | 544.00M | 539.00M | 576.00M | 577.00M | 602.00M | 629.00M | 592.00M | 604.00M | 613.00M | 585.00M |
Selling, general and administrative | 162.00M | 110.00M | 147.00M | 128.00M | 138.00M | 117.00M | 108.00M | 132.00M | 204.00M | 168.00M | 176.00M | 198.00M | 207.00M | 208.00M | 242.00M | 250.00M | 247.00M | 240.00M | 281.00M | 279.00M | 291.00M | 286.00M | 287.00M | 265.00M | 256.00M | 268.00M | 281.00M | 298.00M | 305.00M | 330.00M | 353.00M | 309.00M | 356.00M | 352.00M | 376.00M | 381.00M | 364.00M | 345.00M | 346.00M | 358.00M |
Operating expenses | 488.00M | 465.00M | 486.00M | 472.00M | 435.00M | 387.00M | 152.00M | 347.00M | 472.00M | 788.00M | 425.00M | 702.00M | 695.00M | 742.00M | 758.00M | 849.00M | 823.00M | 887.00M | 1.05B | 856.00M | 887.00M | 872.00M | 762.00M | 835.00M | 832.00M | 754.00M | 852.00M | 885.00M | 955.00M | 846.00M | 973.00M | 868.00M | 978.00M | 1.01B | 1.01B | 1.06B | 1.01B | 1.06B | 998.00M | 988.00M |
| 2.05B | 1.56B | 1.19B | 908.00M | 792.00M | 680.00M | 760.00M | 560.00M | 334.00M | -91.00M | 94.00M | -210.00M | -596.00M | -650.00M | -472.00M | -321.00M | 158.00M | 562.00M | 324.00M | 727.00M | 778.00M | 675.00M | 317.00M | 158.00M | 70.00M | 261.00M | 153.00M | 50.00M | -129.00M | -381.00M | -394.00M | 176.00M | 686.00M | 843.00M | 914.00M | 955.00M | 905.00M | 652.00M | 525.00M | 545.00M | |
Operating income growth | +158.33% | +129.85% | +56.58% | +62.14% | +137.13% | — | +708.51% | — | — | — | ||||||||||||||||||||||||||||||
Operating marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 46.70% | 41.71% | 35.66% | 30.10% | 28.11% | 26.10% | 33.13% | 23.25% | 15.10% | -4.54% | ||||||||||||||||||||||||||||||
Interest income | 7.00M | — | 2.17B | 12.00M | 545.00M | 20.00M | 10.00M | 11.00M | 9.00M | 9.00M | 10.00M | 12.00M | 8.00M | 9.00M | 10.00M | 3.00M | 2.00M | 2.00M | 1.00M | 1.00M | 2.00M | 1.00M | 2.00M | 2.00M | 2.00M | 2.00M | 6.00M | 8.00M | 12.00M | 14.00M | 13.00M | 15.00M | 15.00M | 14.00M | 16.00M | 14.00M | 16.00M | 9.00M | 7.00M | 5.00M |
Interest expense | 11.00M | 4.00M | 38.00M | 54.00M | 59.00M | 74.00M | 91.00M | 95.00M | 99.00M | 103.00M | 108.00M | 108.00M | 98.00M | 89.00M | 80.00M | 73.00M | 70.00M | 75.00M | 75.00M | 76.00M | 78.00M | 80.00M | 81.00M | 81.00M | 84.00M | 87.00M | 99.00M | 105.00M | 122.00M | 117.00M | 118.00M | 118.00M | 116.00M | 114.00M | 160.00M | 197.00M | 205.00M | 201.00M | 205.00M | 205.00M |
Other non-operating income | -8.00M | 1.68B | 2.17B | 1.05B | 545.00M | -333.00M | -686.00M | -94.00M | -91.00M | -102.00M | -106.00M | -49.00M | -86.00M | -84.00M | -56.00M | -60.00M | -65.00M | -51.00M | -62.00M | -81.00M | -74.00M | -79.00M | -68.00M | -73.00M | -73.00M | -76.00M | -107.00M | -90.00M | -108.00M | -93.00M | -83.00M | -95.00M | -103.00M | -114.00M | -1.04B | -181.00M | -195.00M | -237.00M | -221.00M | -224.00M |
Pretax income | 2.04B | 3.25B | 3.36B | 1.96B | 1.34B | 347.00M | 74.00M | 466.00M | 243.00M | -193.00M | -12.00M | -259.00M | -682.00M | -734.00M | -528.00M | -381.00M | 93.00M | 511.00M | 262.00M | 646.00M | 704.00M | 596.00M | 249.00M | 85.00M | -3.00M | 185.00M | 46.00M | -40.00M | -237.00M | -474.00M | -477.00M | 81.00M | 583.00M | 729.00M | -128.00M | 774.00M | 710.00M | 415.00M | 304.00M | 321.00M |
Income tax | 259.00M | 52.00M | 154.00M | 120.00M | 155.00M | 95.00M | -698.00M | 0.00 | 90.00M | 53.00M | -4.00M | 28.00M | 3.00M | -25.00M | 43.00M | 70.00M | 46.00M | 210.00M | 237.00M | 82.00M | 94.00M | -26.00M | 52.00M | 23.00M | 57.00M | 37.00M | 29.00M | 99.00M | 39.00M | -277.00M | 104.00M | 568.00M | 72.00M | -27.00M | -189.00M | 1.60B | 29.00M | 135.00M | 56.00M | 86.00M |
Effective tax rate | 12.71% | 1.60% | 4.58% | 6.12% | 11.59% | 27.38% | -943.24% | 0.00% | 37.04% | — | ||||||||||||||||||||||||||||||
| 1.78B | 3.20B | 3.21B | 1.84B | 1.18B | 282.00M | 520.00M | 594.00M | 493.00M | 39.00M | 135.00M | -287.00M | -685.00M | -709.00M | -571.00M | -451.00M | 47.00M | 301.00M | 25.00M | 564.00M | 610.00M | 622.00M | 197.00M | 62.00M | -60.00M | 148.00M | 17.00M | -139.00M | -276.00M | -197.00M | -581.00M | -487.00M | 511.00M | 756.00M | 61.00M | -823.00M | 681.00M | 280.00M | 248.00M | 235.00M | |
Net income growth | +50.51% | +1,032.98% | +516.35% | +210.10% | +139.76% | +623.08% | +285.19% | — | — | — | ||||||||||||||||||||||||||||||
Net marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 40.61% | 85.27% | 96.04% | 61.05% | 41.94% | 10.83% | 22.67% | 24.66% | 22.29% | 1.95% | ||||||||||||||||||||||||||||||
Basic shares | 366.00M | 345.00M | 345.00M | 345.00M | 345.00M | 348.00M | 348.00M | 346.00M | 344.00M | 333.00M | 326.00M | 326.00M | 323.00M | 321.00M | 319.00M | 318.00M | 316.00M | 314.00M | 313.00M | 312.00M | 310.00M | 307.00M | 306.00M | 305.00M | 303.00M | 300.00M | 299.00M | 298.00M | 296.00M | 294.00M | 292.00M | 290.00M | 292.00M | 299.00M | 298.00M | 296.00M | 295.00M | 292.00M | 289.00M | 286.00M |
Diluted sharesWhat are shares outstanding? Shares outstanding are all the shares a company has issued that investors hold, insiders included. Their number times the share price is the market value. | 384.00M | 376.00M | 376.00M | 376.00M | 376.00M | 362.00M | 358.00M | 357.00M | 357.00M | 349.00M | 335.00M | 335.00M | 323.00M | 321.00M | 319.00M | 318.00M | 319.00M | 318.00M | 316.00M | 315.00M | 316.00M | 315.00M | 313.00M | 307.00M | 303.00M | 301.00M | 303.00M | 298.00M | 296.00M | 294.00M | 292.00M | 290.00M | 298.00M | 307.00M | 308.00M | 296.00M | 306.00M | 301.00M | 299.00M | 294.00M |
Change in diluted shares | +2.13% | +3.87% | +5.03% | +5.32% | +5.32% | +3.72% | +6.87% | +6.57% | +10.53% | +8.72% | ||||||||||||||||||||||||||||||
EPS (basic) | 4.86 | 9.26 | 9.29 | 5.27 | 3.34 | 0.79 | 1.46 | 1.68 | 1.40 | 0.09 | 0.35 | -0.88 | -2.17 | -2.27 | -1.82 | -1.40 | 0.09 | 0.96 | 0.08 | 1.81 | 1.97 | 2.03 | 0.64 | 0.20 | -0.20 | 0.49 | 0.06 | -0.47 | -0.93 | -0.67 | -1.99 | -1.68 | 1.75 | 2.53 | 0.20 | -2.78 | 2.31 | 0.96 | 0.86 | 0.82 |
EPS (diluted)What is EPS (earnings per share)? EPS (earnings per share) is a company's net income divided by its number of shares: the profit that belongs to each share over a period. | 4.63 | 8.50 | 8.52 | 4.73 | 3.07 | 0.76 | 1.42 | 1.63 | 1.35 | 0.09 | 0.34 | -0.87 | -2.17 | -2.27 | -1.82 | -1.40 | 0.08 | 0.95 | 0.08 | 1.79 | 1.93 | 1.97 | 0.63 | 0.20 | -0.20 | 0.49 | 0.06 | -0.47 | -0.93 | -0.67 | -1.99 | -1.68 | 1.71 | 2.46 | 0.20 | -2.78 | 2.23 | 0.93 | 0.83 | 0.80 |
EPS growth | +50.81% | +1,018.42% | +500.00% | +190.18% | +127.41% | +772.56% | +317.65% | — | — | — | ||||||||||||||||||||||||||||||
Dividends per share | 0.15 | 0.15 | 0.13 | 0.13 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
Dividend growth | +50.00% | +50.00% | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
EBITDAWhat is EBITDA? EBITDA is earnings before interest, taxes, depreciation and amortization: operating profit with the yearly cost of wearing out assets added back. | 2.14B | 1.73B | 1.33B | 1.06B | 883.00M | 774.00M | 669.00M | 725.00M | 420.00M | 179.00M | 240.00M | -114.00M | -392.00M | -389.00M | -219.00M | -31.00M | 398.00M | 832.00M | 740.00M | 971.00M | 1.05B | 914.00M | 488.00M | 529.00M | 465.00M | 578.00M | 545.00M | 458.00M | 353.00M | 28.00M | 126.00M | 668.00M | 1.21B | 1.41B | 1.45B | 1.54B | 1.49B | 1.28B | 1.12B | 1.10B |
EBITDA margin | 48.89% | 46.25% | 39.89% | 34.97% | 31.33% | 29.71% | 29.16% | 30.10% | 18.99% | 8.93% | ||||||||||||||||||||||||||||||
EBIT | 2.04B | 1.63B | 1.24B | 963.00M | 795.00M | 688.00M | 559.00M | 550.00M | 340.00M | 262.00M | 100.00M | -257.00M | -539.00M | -574.00M | -432.00M | -245.00M | 182.00M | 611.00M | 524.00M | 729.00M | 796.00M | 663.00M | 237.00M | 193.00M | 91.00M | 201.00M | 161.00M | 59.00M | -53.00M | -388.00M | -318.00M | 196.00M | 732.00M | 923.00M | 949.00M | 1.00B | 957.00M | 760.00M | 564.00M | 590.00M |
Figures in USD. Shares and EPS are adjusted for stock splits. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.
Common questions about Western Digital's income statement
Source: Financial Modeling Prep