WAB

Wabtec
D

WAB

Arincen83/100B

Wabtec income statement 1993–2026

12.21B USD over the last twelve months, and 11.17B USD in fiscal year 2025.

Revenue Operating income Net income

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Revenue
12.21B11.17B10.39B9.68B8.36B7.82B7.56B8.20B4.36B3.88B2.93B
Revenue growth
+13.25%+7.51%+7.34%+15.73%+6.90%+3.52%-7.85%+87.92%+12.41%+32.43%-11.39%
Cost of revenue
7.94B7.65B7.02B6.73B5.82B5.45B5.42B5.92B3.13B2.82B2.01B
Gross profit
4.28B3.52B3.37B2.94B2.54B2.37B2.14B2.28B1.23B1.07B924.24M
Gross margin
35.00%31.48%32.41%30.42%30.38%30.29%28.28%27.78%28.28%27.44%31.53%
Research and development
247.00M223.00M206.00M218.00M209.00M176.00M162.10M209.90M87.45M95.17M71.38M
Selling, general and administrative
1.63B1.42B1.25B1.14B1.03B1.03B948.00M1.17B633.20M512.50M373.56M
Operating expenses
2.18B1.72B1.76B1.68B1.53B1.49B1.39B1.62B760.50M644.20M467.63M
2.10B1.79B1.61B1.27B1.01B876.00M745.00M663.00M473.40M421.10M456.61M
Operating income growth
+18.46%+11.44%+27.09%+25.22%+15.41%+17.58%+12.37%+40.05%+12.42%-7.78%-24.85%
Operating margin
17.18%16.06%15.49%13.08%12.09%11.20%9.86%8.09%10.85%10.85%15.58%
Interest expense
294.00M225.00M201.00M218.00M186.00M177.00M199.00M219.00M112.20M77.90M50.30M
Other non-operating income
-280.00M-277.00M-199.00M-174.00M-157.00M-139.00M-188.00M-216.00M-105.80M-69.00M-43.77M
Pretax income
1.84B1.59B1.41B1.09B854.00M737.00M557.00M447.00M367.60M352.10M412.84M
Income tax
461.00M409.00M343.00M267.00M213.00M172.00M145.00M120.00M75.90M89.80M99.43M
Effective tax rate
25.12%25.69%24.33%24.45%24.94%23.34%26.03%26.85%20.65%25.50%24.09%
1.37B1.17B1.06B815.00M633.00M558.00M414.00M327.00M294.90M262.30M304.89M
Net income growth
+15.93%+10.80%+29.57%+28.75%+13.44%+34.78%+26.61%+10.89%+12.43%-13.97%-23.52%
Net margin
11.20%10.48%10.17%8.42%7.57%7.13%5.48%3.99%6.76%6.76%10.40%
Basic shares
169.50M170.50M174.10M178.80M182.20M187.70M189.90M170.50M96.00M95.50M90.36M
Diluted shares
170.15M171.10M174.80M179.50M182.80M188.10M190.40M177.30M96.50M96.10M91.14M
Change in diluted shares
-0.74%-2.12%-2.62%-1.81%-2.82%-1.21%+7.39%+83.73%+0.42%+5.44%-6.05%
EPS (basic)
8.076.866.054.563.472.962.181.913.072.743.37
EPS (diluted)
8.056.836.044.543.462.962.171.843.062.723.34
EPS growth
+17.01%+13.08%+33.04%+31.21%+16.89%+36.41%+17.93%-39.87%+12.50%-18.56%-18.54%
Dividends per share
1.181.000.800.680.600.480.480.480.480.440.36
Dividend growth
+24.21%+25.00%+17.65%+13.33%+25.00%0.00%0.00%0.00%+9.09%+22.22%+28.57%
EBITDA
2.50B2.27B2.07B1.79B1.47B1.36B1.14B985.00M589.10M533.20M532.93M
EBITDA margin
20.45%20.36%19.93%18.47%17.53%17.32%15.10%12.01%13.50%13.74%18.18%
EBIT
2.09B1.82B1.61B1.31B1.04B914.00M756.00M666.00M479.80M430.00M463.14M

Figures in USD. Shares and EPS are adjusted for stock splits. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Wabtec's income statement

Source: Financial Modeling Prep