VTR

Ventas
D

VTR

Arincen48/100B

Ventas cash flow statement 1995–2026

In fiscal year 2025 Ventas spent 0.00 USD buying back its shares and paid 860.06M USD in dividends: 860.06M USD in all. That is 67% of its free cash flow.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
268.75M251.38M81.15M-40.97M-47.45M49.01M439.15M433.02M409.48M1.36B650.15M
Depreciation and amortization
1.56B1.38B1.17B1.17B1.09B978.00M955.96M912.02M890.14M855.05M863.72M
Stock-based compensation
—0.000.000.000.000.000.000.000.000.000.00
Change in working capital
55.18M49.43M43.81M-53.60M-40.79M-43.77M121.83M-40.29M-55.72M-40.05M-35.42M
Change in receivables
—0.000.000.000.000.000.000.000.000.000.00
Change in inventory
—0.000.000.000.000.000.000.000.000.000.00
Change in payables
155.57M81.04M133.97M-6.41M7.20M16.72M189.79M26.67M-37.51M-35.26M-43.58M
Change in other working capital
-100.39M-31.61M-90.16M-47.19M-47.98M-60.49M-67.96M-66.96M-18.21M-4.79M8.16M
Other non-cash items
94.57M475.00K45.89M123.25M146.71M60.72M-66.76M133.21M195.02M-736.66M-111.00M
Operating cash flow
1.91B1.65B1.33B1.12B1.12B1.03B1.45B1.44B1.44B1.43B1.37B
Operating cash flow growth
+23.49%+23.85%+18.73%-0.03%+9.17%-29.24%+0.85%-0.07%+0.28%+4.93%-1.75%
Capital expenditure
—-363.86M-281.61M-259.42M-222.13M-185.28M-148.23M-156.72M-131.86M-132.56M-117.46M
Acquisitions
—-1.98M-7.36M31.75M5.20M-22.49M-6.93M6.28M-2.84M-11.41M4.48M
Purchases of investments
—-2.63B-2.44B-523.33M-792.92M-1.75B-861.05M-2.62B-873.32M-1.77B-1.73B
Sales and maturities of investments
—261.98M335.96M494.22M113.82M1.19B1.16B1.17B1.27B960.97M620.64M
Other investing
-4.31B5.01M3.54M17.58M13.70M1.29M207.00K30.18M6.89M1.42M-6.44M
Investing cash flow
-4.78B-2.73B-2.39B-239.20M-882.33M-764.48M147.37M-1.58B264.20M-954.68M-1.23B
Debt issued (repaid)
-375.38M-670.52M249.13M97.75M468.80M-447.96M-409.01M363.51M-615.26M100.05M-171.09M
Shares issued
4.24B2.45B1.99B109.06M8.69M625.61M70.47M978.26M0.0073.60M1.29B
Share buybacks
—0.000.000.00-1.49M-96.00K-575.00K-2.20M-1.37M0.000.00
Dividends paid
-976.27M-860.06M-740.33M-723.56M-720.32M-686.89M-928.81M-1.16B-1.13B-827.29M-1.02B
Other financing
-74.50M-45.94M-44.73M-47.13M-44.82M-26.64M-25.17M-27.45M-15.33M-6.28M6.62M
Financing cash flow
2.82B875.73M1.45B-563.88M-289.13M-535.97M-1.29B154.39M-1.76B-659.92M97.24M
Net change in cash
-12.01M-171.10M393.77M392.72M-25.85M-255.04M305.54M14.64M-56.79M-205.35M233.68M
Free cash flow
—1.28B1.05B860.46M898.03M840.84M1.30B1.28B1.31B1.30B1.25B
Free cash flow growth
—+22.41%+21.80%-4.18%+6.80%-35.42%+1.62%-1.98%+0.36%+4.19%-2.67%
Free cash flow margin
—21.99%21.28%19.13%21.75%21.97%34.30%33.08%34.89%36.44%36.30%
Free cash flow per share
—2.772.522.122.412.183.463.463.643.633.59
Free cash flow per share growth
—+10.17%+18.67%-11.81%+10.50%-37.06%-0.17%-4.78%+0.16%+1.23%-6.69%
Income taxes paid
—0.000.000.000.000.000.000.000.000.000.00

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Ventas's cash flow

Source: Financial Modeling Prep