TSM

Taiwan Semiconductor Manufacturing Company
D

TSM

Arincen87/100B

Taiwan Semiconductor Manufacturing Company financials

Yes. Taiwan Semiconductor Manufacturing Company earned 2.53T TWD of net income over the last twelve months, 51.1% of its revenue. It made a profit in 29 of its 29 fiscal years since 1997.

Revenue (TTM)
4.94T TWD
Net income (TTM)
2.53T TWD
Free cash flow (TTM)
1.51T TWD
Cash and short-term investments
4.01T TWD
Total debt
981.30B TWD
Shareholders' equity
6.98T TWD

Cash, debt and equity as of 30 Sept 2026.

Taiwan Semiconductor Manufacturing Company earnings

Next earnings · Q4 FY2026
EPS estimate
5.09 USD
Revenue estimate
52.71B USD
Last quarter · Q3 FY2026
EPS4.60Beat +3.4%Revenue46.06BBeat +0.9%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q1 FY20286.08——+22.49%62.29B——+21.50%
Q4 FY20276.28——+23.38%63.56B——+20.57%
Q1 FY20274.96——+42.12%51.27B——+42.49%
Q4 FY20265.09——+64.72%52.71B——+59.07%
Q3 FY20264.454.60+3.37%+57.53%45.67B46.06B+0.86%+42.34%
Q2 FY20263.814.22+10.76%+68.80%39.83B40.20B+0.92%+26.60%
Q1 FY20263.313.49+5.44%+63.08%35.35B35.98B+1.78%+39.43%
Q4 FY20252.903.09+6.55%+41.10%33.01B33.14B+0.39%+25.64%
Q3 FY20252.632.92+11.03%+49.74%32.07B32.36B+0.89%+37.10%
Q2 FY20252.382.50+5.04%+70.07%30.21B31.75B+5.10%+53.69%

Taiwan Semiconductor Manufacturing Company growth and profitability

Full income statement
Revenue (TTM)
4.94T TWD
Net income (TTM)
2.53T TWD
Gross margin
65.85%
Operating margin
57.97%
Net margin
51.12%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY20253.81T+31.61%1.70T+46.55%59.89%50.83%44.57%2.74T+38.15%
FY20242.89T+33.89%1.16T+36.00%56.12%45.68%40.02%1.98T+30.28%
FY20232.16T-4.51%851.74B-14.22%54.36%42.63%39.40%1.52T-4.37%
FY20222.26T+42.61%992.92B+67.62%59.56%49.53%43.86%1.59T+46.04%
FY20211.59T+18.53%592.36B+15.98%51.63%40.95%37.32%1.09T+18.76%

How Taiwan Semiconductor Manufacturing Company makes its money

Wafer3.27T 85.9%
Other Products536.50B 14.1%
Revenue3.81T 100.0%
Cost of revenue1.53T 40.1%
Gross profit2.28T 59.9%
Research and development246.43B 6.5%
Selling and administration99.22B 2.6%
Operating income1.94T 50.8%
Tax346.53B 9.1%
Net income1.70T 44.6%

FY2025, in TWD. Each band is as wide as its money; the percentage is its share of revenue.

Taiwan Semiconductor Manufacturing Company revenue breakdown

By product

FY2025
Wafer: 85.9%Other Products: 14.1%85.9%Wafer14.1%Other Products
SegmentRevenueShare of revenueChange on the year
Wafer3.27T85.9%+30.1%
Other Products536.50B14.1%+41.2%

By region

FY2025
United States: 82.4%China: 9.5%Japan: 4.4%Europe Middle East and Africa: 3.7%82.4%United States9.5%China4.4%Japan3.7%Europe Middle East and Africa
RegionRevenueShare of revenueChange on the year
United States2.83T82.4%+42.3%
China327.50B9.5%-1.3%
Japan150.43B4.4%+4.3%
Europe Middle East and Africa126.58B3.7%+23.2%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20252.27T992.42B
FY20241.83T870.17B
FY20231.24T286.57B
FY20221.61T520.97B
FY20211.11T262.72B
FY2020822.67B301.19B
FY2019615.14B145.39B
FY2018573.95B251.27B
FY2017585.32B249.43B
FY2016539.83B206.74B

Taiwan Semiconductor Manufacturing Company financial health

Full balance sheet
Cash and short-term investments
4.01T TWD
Total debt
981.30B TWD
Net cash
3.03T TWD
Free cash flow (TTM)
1.51T TWD
Current ratio
2.58
Debt to equity
0.14
Piotroski score
8 / 9
Altman Z-score
16.83

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20253.13T1.06T992.42B
FY20242.49T1.05T870.17B
FY20231.71T956.26B286.57B
FY20221.59T888.17B520.97B
FY20211.20T753.63B262.72B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY20257.93T2.54T5.36T
FY20246.69T2.41T4.24T
FY20235.53T2.08T3.43T
FY20224.96T2.05T2.90T
FY20213.73T1.57T2.15T
FY20202.76T924.84B1.83T
FY20192.26T650.34B1.61T
FY20182.09T428.93B1.66T
FY20171.99T497.29B1.49T
FY20161.89T526.45B1.36T

Taiwan Semiconductor Manufacturing Company valuation

Price to earnings ratio (TTM)
26.44
Forward P/E (FY2026)
23.83
Price to sales (TTM)
13.63
Price to book
9.65
EV / EBITDA (TTM)
16.90

Capital structure

Market capitalization
2.05T USD
+
Total debt
29.79B USD
−
Cash and short-term investments
121.68B USD
=
Enterprise value
1.95T USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)13.90————
FY2027 (est.)17.7113.90———
FY2026 (est.)23.8317.71———
Now (TTM)26.4418.3313.639.6516.90
FY202528.7417.4912.969.2217.39
FY202428.1020.0011.627.9216.40
FY202319.9914.087.654.8210.53
FY202211.4914.545.224.077.14
FY202129.1717.4510.868.0215.52

Taiwan Semiconductor Manufacturing Company against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Broadcom, NVIDIA, Micron Technology, Advanced Micro Devices, Intel, and Applied Materials, the US Semiconductors companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median26.4
    12.740.2
  • Gross marginHighest in 5 years59.9%
    51.6%59.9%
    Against its peers: 4 of 7Peers' median 58.6%
  • Operating marginHighest in 5 years50.8%
    40.9%50.8%
    Against its peers: 3 of 7Peers' median 34.6%
  • Net marginHighest in 5 years44.6%
    37.3%44.6%
    Against its peers: 3 of 7Peers' median 30.4%
  • Return on equityAbove its median31.7%
    24.8%34.2%
    Against its peers: 4 of 7Peers' median 31.4%
  • Free cash flow marginAbove its median26.1%
    13.3%30.1%
    Against its peers: 4 of 7Peers' median 31.1%
  • Revenue growthAt its median31.6%
    -4.5%42.6%
    Against its peers: 4 of 7Peers' median 29.1%
  • EPS growthAt its median43.5%
    -19.6%74.3%
    Against its peers: 5 of 6Peers' median 165.0%
  • Debt to EBITDALowest in 5 years0.39×
    0.39×0.69×
    Against its peers: 3 of 7Peers' median 0.66×
  • Current ratioHighest in 5 years2.51
    2.082.51
    Against its peers: 5 of 7Peers' median 2.73

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Taiwan Semiconductor Manufacturing Company dividends

Annual dividend
4.32 USD
Dividend yield (indicated)
1.09%
Payout ratio
39.79%
Years of dividend growth
4
Frequency
Quarterly
Next payment
1.08 USD
Next ex-dividend date
11 Mar 2027
Next payment date
8 Apr 2027

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share2.451.741.421.481.441.341.271.040.920.94

Taiwan Semiconductor Manufacturing Company ownership

Institutions
14.77%
Institutional holders
3,770 (+319)
Free float
99.92%

Who owns the shares

Institutions 14.8% Others 85.2%
As of 30 Jun 2026

Shares free to trade

Free float 5.18B shares ·99.9% Closely held 4.35M shares ·0.1%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 20263202.53K0.00
Q3 202611415.69M5.17M
Q2 2026101111.21K1.37M
Q1 2026508.00K0.00

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20255.19B5.19B+0.00%
FY20245.19B5.19B+0.00%
FY20235.19B5.19B-0.00%
FY20225.19B5.19B-0.00%
FY20215.19B5.19B0.00%

Common questions about Taiwan Semiconductor Manufacturing Company's financials

Source: Financial Modeling Prep