SHEL

Shell
D

SHEL

Arincen75/100B

Shell financials

Yes. Shell earned 32.70B USD of net income over the last twelve months, 10.2% of its revenue. It made a profit in 27 of its 28 fiscal years since 1998. Its last loss was in fiscal year 2020.

Revenue (TTM)
321.25B USD
Net income (TTM)
32.70B USD
Free cash flow (TTM)
36.81B USD
Cash and short-term investments
36.43B USD
Total debt
76.08B USD
Shareholders' equity
198.44B USD

Cash, debt and equity as of 30 Sept 2026.

Shell earnings

Next earnings · Q4 FY2026
EPS estimate
3.49 USD
Revenue estimate
100.68B USD
Last quarter · Q3 FY2026
EPS3.86Beat +9.0%Revenue92.85BMissed -0.4%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q4 FY20263.49——+206.14%100.68B——+57.08%
Q3 FY20263.543.86+9.04%+107.53%93.25B92.85B-0.43%+37.06%
Q2 FY20263.233.52+8.98%+147.89%86.22B94.66B+9.79%+44.73%
Q1 FY20262.142.44+14.02%+32.61%77.54B69.69B-10.12%+0.66%
Q4 FY20251.211.14-5.79%-5.00%62.64B64.09B+2.31%-3.30%
Q3 FY20251.721.86+8.14%-21.19%67.73B67.74B+0.02%-4.71%
Q2 FY20251.131.42+25.66%-27.92%70.23B65.41B-6.87%-12.16%

Shell growth and profitability

Full income statement
Revenue (TTM)
321.25B USD
Net income (TTM)
32.70B USD
Gross margin
18.48%
Operating margin
14.41%
Net margin
10.18%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY2025266.89B-6.13%17.84B+10.83%15.92%10.33%6.68%56.66B-1.42%
FY2024284.31B-10.20%16.09B-16.87%16.16%10.55%5.66%57.48B-4.77%
FY2023316.62B-16.97%19.36B-54.24%14.91%9.71%6.11%60.36B-34.78%
FY2022381.31B+45.82%42.31B+110.48%20.66%16.55%11.10%92.55B+63.79%
FY2021261.50B+44.84%20.10B—13.71%8.52%7.69%56.51B+2,440.74%

How Shell makes its money

Oil products114.66B 43.0%
Crude oil35.71B 13.4%
LNG33.47B 12.5%
Natural gas and NGL22.83B 8.6%
Other19.96B 7.5%
Power12.26B 4.6%
Lubricants11.54B 4.3%
Revenue from other sources9.53B 3.6%
Chemicals products6.92B 2.6%
Revenue266.89B 100.0%
Cost of revenue224.39B 84.1%
Gross profit42.50B 15.9%
Research and development1.17B 0.4%
Selling and administration12.61B 4.7%
Other operating expenses1.14B 0.4%
Operating income27.58B 10.3%
Tax11.64B 4.4%
Net income17.84B 6.7%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Shell revenue breakdown

By product

FY2025
Oil products: 43.0%Crude oil: 13.4%LNG: 12.5%Natural gas and NGL: 8.6%Other: 7.5%Power: 4.6%Lubricants: 4.3%Revenue from other sources: 3.6%Chemicals products: 2.6%43.0%Oil products13.4%Crude oil12.5%LNG8.6%Natural gas and NGL7.5%Other4.6%Power4.3%Lubricants3.6%Revenue from other sources2.6%Chemicals products
SegmentRevenueShare of revenueChange on the year
Oil products114.66B43.0%-11.5%
Crude oil35.71B13.4%-12.1%
LNG33.47B12.5%+8.2%
Natural gas and NGL22.83B8.6%+18.2%
Other19.96B7.5%-10.6%
Power12.26B4.6%+6.0%
Lubricants11.54B4.3%+0.3%
Revenue from other sources9.53B3.6%-4.3%
Chemicals products6.92B2.6%-18.8%

By region

FY2025
Europe: 31.1%Asia Oceania And Africa: 30.7%United States: 19.5%United Kingdom: 9.7%Other Americas: 9.0%31.1%Europe30.7%Asia Oceania And Africa19.5%United States9.7%United Kingdom9.0%Other Americas
RegionRevenueShare of revenueChange on the year
Europe91.81B31.1%-0.7%
Asia Oceania And Africa90.84B30.7%-7.6%
United States57.73B19.5%-11.3%
United Kingdom28.75B9.7%+2.6%
Other Americas26.51B9.0%-6.6%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY202542.86B23.92B
FY202454.69B35.09B
FY202354.19B31.20B
FY202268.41B45.81B
FY202145.10B26.10B
FY202034.11B17.52B
FY201942.18B19.21B
FY201853.09B30.07B
FY201735.65B14.81B
FY201620.62B-1.50B

Shell financial health

Full balance sheet
Cash and short-term investments
36.43B USD
Total debt
76.08B USD
Net cash
-39.65B USD
Free cash flow (TTM)
36.81B USD
Current ratio
1.38
Debt to equity
0.38
Piotroski score
8 / 9
Altman Z-score
2.76

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY202530.22B104.58B23.92B
FY202439.11B77.14B35.09B
FY202338.77B81.64B31.20B
FY202240.25B83.80B45.81B
FY202136.97B89.09B26.10B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY2025370.35B195.03B174.39B
FY2024387.61B207.44B178.31B
FY2023406.27B217.91B186.61B
FY2022443.02B250.43B190.47B
FY2021404.38B229.05B171.97B
FY2020379.27B220.73B155.31B
FY2019404.34B213.87B186.48B
FY2018399.19B196.66B198.65B
FY2017407.10B209.29B194.36B
FY2016411.28B222.76B186.65B

Shell valuation

Price to earnings ratio (TTM)
8.37
Forward P/E (FY2026)
7.52
Price to sales (TTM)
0.87
Price to book
1.40
EV / EBITDA (TTM)
4.18

Capital structure

Market capitalization
278.52B USD
+
Total debt
76.08B USD
−
Cash and short-term investments
36.43B USD
=
Enterprise value
318.17B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)10.10————
FY2027 (est.)8.7210.10———
FY2026 (est.)7.528.72———
Now (TTM)8.378.530.871.404.18
FY202512.135.680.811.245.13
FY202412.289.820.691.114.09
FY202311.428.570.691.174.31
FY20224.947.130.551.102.73
FY20218.384.220.640.983.90

Shell against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Chevron, ConocoPhillips, Exxonmobil Holdings, Marathon Petroleum, Valero Energy, and Phillips 66, the US Energy companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median8.4
    4.347.2
  • Gross marginAt its median15.9%
    13.7%20.7%
    Against its peers: 4 of 7Peers' median 14.6%
  • Operating marginAt its median10.3%
    8.5%16.6%
    Against its peers: 3 of 7Peers' median 6.7%
  • Net marginAt its median6.7%
    5.7%11.1%
    Against its peers: 3 of 7Peers' median 5.0%
  • Return on equityBelow its median10.2%
    9.0%22.2%
    Against its peers: 5 of 7Peers' median 11.8%
  • Free cash flow marginLowest in 5 years9.0%
    9.0%12.3%
    Against its peers: 3 of 7Peers' median 5.7%
  • Revenue growthAt its median-6.1%
    -17.0%45.8%
    Against its peers: 6 of 7Peers' median -4.6%
  • EPS growthAbove its median18.6%
    -50.1%122.2%
    Against its peers: 3 of 7Peers' median -13.2%
  • Debt to EBITDAHighest in 5 years1.85×
    0.91×1.85×
    Against its peers: 5 of 7Peers' median 1.37×
  • Current ratioLowest in 5 years1.30
    1.301.40
    Against its peers: 2 of 7Peers' median 1.28

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Shell dividends

Annual dividend
3.12 USD
Dividend yield (indicated)
3.21%
Payout ratio
32.73%
Years of dividend growth
5
Frequency
Quarterly
Next payment
0.78 USD
Next ex-dividend date
13 Nov 2026
Next payment date
21 Dec 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share2.862.752.471.981.641.913.763.763.763.76

Shell ownership

Institutions
13.15%
Institutional holders
1,592 (-64)
Free float
99.01%

Who owns the shares

Institutions 13.1% Others 86.9%
As of 30 Jun 2026

Shares free to trade

Free float 2.83B shares ·99.0% Closely held 28.43M shares ·1.0%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20252.95B2.97B-6.52%
FY20243.15B3.18B-6.41%
FY20233.31B3.40B-8.24%
FY20223.67B3.71B-5.08%
FY20213.88B3.90B+0.14%

Common questions about Shell's financials

Source: Financial Modeling Prep

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks. Never invest money you cannot afford to lose, and carefully assess the suitability of complex products such as CFDs and derivatives in light of your financial situation. Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed. Arincen would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Arincen and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website. It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Arincen and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website. Arincen may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

© 2026 - Arincen L.L.C-FZ - License No. 2420098.01. All Rights Reserved.