SE

Sea
D

SE

Arincen68/100B

Sea financials

Yes. Sea earned 1.64B USD of net income over the last twelve months, 5.9% of its revenue. It made a profit in 3 of its 12 fiscal years since 2014. Its last loss was in fiscal year 2022.

Revenue (TTM)
27.72B USD
Net income (TTM)
1.64B USD
Cash and short-term investments
9.10B USD
Total debt
4.13B USD
Shareholders' equity
12.91B USD

Cash, debt and equity as of 30 Jun 2026.

Sea earnings

Latest results · Q3 FY2026
Reported EPS
0.78-17.11%
est. 0.94
Reported revenue
8.60B+6.50%
est. 8.08B

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q4 FY20260.98——+48.55%8.92B——+30.24%
Q3 FY20260.940.78-17.11%0.00%8.08B8.60B+6.50%+43.67%
Q2 FY20260.860.86+0.12%+1.18%7.12B7.79B+9.42%+46.87%
Q1 FY20260.830.84+1.20%-2.33%6.46B7.10B+9.95%+46.78%
Q4 FY20250.820.66-19.12%+6.45%6.45B6.85B+6.21%+38.41%
Q3 FY20251.030.78-24.27%+44.44%6.42B5.99B-6.75%+38.30%
Q2 FY20250.990.85-14.14%+84.78%5.60B5.30B-5.32%+39.64%

Sea growth and profitability

Full income statement
Revenue (TTM)
27.72B USD
Net income (TTM)
1.64B USD
Gross margin
44.34%
Operating margin
7.95%
Net margin
5.91%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202522.94B+36.38%1.58B+255.18%44.66%8.13%6.88%2.67B+122.87%
FY202416.82B+28.75%444.32M+194.79%42.84%3.94%2.64%1.20B+52.77%
FY202313.06B+4.93%150.73M—44.66%1.72%1.15%783.50M—
FY202212.45B+25.06%-1.65B—41.65%-11.95%-13.26%-704.22M—
FY20219.96B+127.51%-2.05B—39.13%-15.90%-20.56%-1.29B—

How Sea makes its money

E-Commerce (Shopee)16.56B 72.2%
Digital Financial Services (Monee)3.79B 16.5%
Digital Entertainment (Garena)2.41B 10.5%
Other Services173.46M 0.8%
Revenue22.94B 100.0%
Cost of revenue12.69B 55.3%
Gross profit10.24B 44.7%
Research and development1.16B 5.0%
Selling and administration7.22B 31.5%
Operating income1.86B 8.1%
Tax651.08M 2.8%
Net income1.58B 6.9%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Sea revenue breakdown

By product

FY2025
E-Commerce (Shopee): 72.2%Digital Financial Services (Monee): 16.5%Digital Entertainment (Garena): 10.5%Other Services: 0.8%72.2%E-Commerce (Shopee)16.5%Digital Financial Services (Monee)10.5%Digital Entertainment (Garena)
SegmentRevenueShare of revenueChange on the year
E-Commerce (Shopee)16.56B72.2%+33.4%
Digital Financial Services (Monee)3.79B16.5%+60.1%
Digital Entertainment (Garena)2.41B10.5%+26.1%
Other Services173.46M0.8%+37.3%

By region

FY2025
Latin America: 64.6%Rest of Asia: 23.4%Singapore: 9.3%Rest of World: 2.7%64.6%Latin America23.4%Rest of Asia9.3%Singapore2.7%Rest of World
RegionRevenueShare of revenueChange on the year
Latin America5.53B64.6%+68.9%
Rest of Asia2.01B23.4%+26.0%
Singapore792.71M9.3%—
Rest of World228.29M2.7%+28.2%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20255.03B4.51B
FY20243.28B2.96B
FY20232.08B1.82B
FY2022-1.06B-2.03B
FY2021208.65M-598.53M
FY2020555.87M219.59M
FY201969.87M-177.23M
FY2018-495.22M-673.71M
FY2017-334.23M-413.98M
FY2016-114.73M-139.27M

Sea financial health

Full balance sheet
Cash and short-term investments
9.10B USD
Total debt
4.13B USD
Net cash
4.97B USD
Free cash flow (TTM)
3.11B USD
Current ratio
1.49
Debt to equity
0.32
Piotroski score
6 / 9
Altman Z-score
2.62

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY202512.79B3.33B4.51B
FY20248.62B4.12B2.96B
FY20235.36B4.46B1.82B
FY20226.89B4.49B-2.03B
FY202110.16B4.25B-598.53M

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202529.37B16.72B12.53B
FY202422.63B14.15B8.37B
FY202318.88B12.19B6.59B
FY202217.00B11.19B5.72B
FY202118.76B11.33B7.40B
FY202010.46B7.04B3.38B
FY20195.22B4.05B1.16B
FY20182.19B2.43B-243.14M
FY20171.99B1.51B469.03M
FY2016485.78M611.43M-125.67M

Sea valuation

Price to earnings ratio (TTM)
30.41
Forward P/E (FY2026)
22.78
Price to sales (TTM)
1.75
Price to book
3.76
EV / EBITDA (TTM)
15.22

Capital structure

Market capitalization
48.51B USD
+
Total debt
4.13B USD
−
Cash and short-term investments
9.10B USD
=
Enterprise value
43.54B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)14.24————
FY2027 (est.)17.8614.24———
FY2026 (est.)22.7817.86———
Now (TTM)30.4118.421.753.7615.22
FY202548.1433.333.316.0627.31
FY2024137.7933.333.637.2952.40
FY2023150.0052.561.763.4831.40
FY2022-17.5852.562.335.08-39.04
FY2021-58.26—11.9716.11-88.22

Sea against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: AutoZone, eBay, Williams-Sonoma, Coupang, Ulta Beauty, and O'Reilly Automotive, the US Specialty Retail companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • Gross marginHighest in 5 years44.7%
    39.1%44.7%
    Against its peers: 5 of 7Peers' median 48.9%
  • Operating marginHighest in 5 years8.1%
    -15.9%8.1%
    Against its peers: 6 of 7Peers' median 18.2%
  • Net marginHighest in 5 years6.9%
    -20.6%6.9%
    Against its peers: 6 of 7Peers' median 13.3%
  • Return on equityHighest in 5 years12.6%
    -28.9%12.6%
    Against its peers: 4 of 5Peers' median 42.6%
  • Free cash flow marginHighest in 5 years19.7%
    -16.3%19.7%
    Against its peers: 1 of 7Peers' median 8.9%
  • Revenue growthAbove its median36.4%
    4.9%127.5%
    Against its peers: 1 of 7Peers' median 7.7%
  • Debt to EBITDALowest in 5 years1.25×
    1.25×5.70×
    Against its peers: 3 of 7Peers' median 2.31×
  • Current ratioAt its median1.58
    1.442.11
    Against its peers: 1 of 7Peers' median 1.07

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Sea dividends

Frequency
Quarterly
Last payment
0.44 USD
Last ex-dividend date
13 Feb 2017
Last payment date
1 Mar 2017

Dividends per share

Year201720162015201420132012201120102009
Dividends per share0.441.621.481.381.221.151.061.000.50

Sea ownership

Institutions
62.06%
Institutional holders
842 (+32)
Free float
93.99%

Who owns the shares

Institutions 62.1% Others 37.9%
As of 30 Jun 2026

Shares free to trade

Free float 553.28M shares ·94.0% Closely held 35.37M shares ·6.0%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 20260983.30M3.41M
Q3 20260588150.00K3.08M
Q2 202606070.001.96M
Q1 20260691.48M1.63M

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025595.02M638.23M+5.54%
FY2024574.97M604.71M+1.73%
FY2023566.61M594.41M+6.50%
FY2022558.12M558.12M+4.77%
FY2021532.71M532.71M+11.62%

Common questions about Sea's financials

Source: Financial Modeling Prep

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks. Never invest money you cannot afford to lose, and carefully assess the suitability of complex products such as CFDs and derivatives in light of your financial situation. Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed. Arincen would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Arincen and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website. It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Arincen and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website. Arincen may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

© 2026 - Arincen L.L.C-FZ - License No. 2420098.01. All Rights Reserved.