PSX

Phillips 66
D

PSX

Arincen73/100B

Phillips 66 cash flow statement 2009–2026

In fiscal year 2025 Phillips 66 spent 1.21B USD buying back its shares and paid 1.92B USD in dividends: 3.13B USD in all. That is 115% of its free cash flow.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
12.66B4.53B2.11B7.00B11.01B1.31B-3.98B3.07B5.59B5.10B1.55B
Depreciation and amortization
2.55B3.25B2.40B2.01B1.65B1.63B1.42B1.36B1.38B1.34B1.19B
Stock-based compensation
—0.000.000.000.000.000.000.000.000.000.00
Change in working capital
1.78B-1.18B-615.00M-1.82B68.00M2.12B-326.00M-830.00M-273.00M62.00M501.00M
Change in receivables
-4.21B-508.00M574.00M-696.00M-2.07B-922.00M2.02B-2.31B-2.80B-5.20B-4.51B
Change in inventory
1.40B160.00M-278.00M-245.00M74.00M511.00M-71.00M-204.00M-202.00M-176.00M216.00M
Change in payables
4.06B-804.00M-491.00M-480.00M1.74B2.93B-2.89B1.94B-1.55B1.15B1.58B
Change in other working capital
536.00M-29.00M-420.00M-394.00M331.00M-395.00M609.00M-259.00M155.00M267.00M-36.00M
Other non-cash items
-2.69B-1.81B547.00M-1.01B-3.24B1.24B4.88B1.02B626.00M-968.00M-888.00M
Operating cash flow
15.03B4.96B4.19B7.03B10.81B6.02B2.11B4.81B7.57B3.65B2.96B
Operating cash flow growth
+340.96%+18.40%-40.38%-34.99%+79.71%+185.03%-56.09%-36.51%+107.59%+23.12%-48.14%
Capital expenditure
—-2.23B-1.86B-2.42B-2.19B-1.86B-2.92B-3.87B-2.64B-1.83B-2.84B
Acquisitions
—154.00M457.00M-3.68B-496.00M3.00M51.00M157.00M57.00M86.00M156.00M
Purchases of investments
—0.000.000.00-75.00M-310.00M0.000.000.000.000.00
Sales and maturities of investments
—90.00M145.00M204.00M787.00M269.00M192.00M0.000.000.000.00
Other investing
-3.90B24.00M-1.21B32.00M-10.00M2.00M-402.00M28.00M111.00M282.00M-470.00M
Investing cash flow
-2.37B-1.97B-2.46B-5.86B-1.99B-1.90B-3.08B-3.69B-2.47B-1.46B-3.16B
Debt issued (repaid)
-3.43B-379.00M2.13B2.01B-2.43B-1.51B4.13B476.00M1.04B-170.00M1.26B
Shares issued
169.00M107.00M86.00M123.00M103.00M26.00M10.00M205.00M167.00M1.24B1.01B
Share buybacks
-3.20B-1.21B-3.45B-4.01B-1.51B0.00-443.00M-1.65B-4.65B-1.59B-1.05B
Dividends paid
-2.00B-1.92B-1.88B-1.88B-1.79B-1.59B-1.58B-1.57B-1.44B-1.40B-1.28B
Other financing
-286.00M-268.00M-190.00M-260.00M-255.00M-376.00M-328.00M28.00M-293.00M-196.00M-71.00M
Financing cash flow
-8.74B-3.67B-3.31B-4.03B-5.89B-3.45B1.79B-2.51B-5.17B-2.11B-178.00M
Net change in cash
3.90B-622.00M-1.59B-2.81B2.99B633.00M900.00M-1.41B-100.00M408.00M-363.00M
Free cash flow
—2.73B2.33B4.61B8.62B4.16B-809.00M935.00M4.93B1.82B119.00M
Free cash flow growth
—+17.02%-49.43%-46.50%+107.34%—-186.52%-81.05%+171.70%+1,426.05%—
Free cash flow margin
—2.06%1.63%3.13%5.07%3.71%-1.27%0.87%4.43%2.03%0.17%
Free cash flow per share
—6.695.5310.1718.199.44-1.842.0610.413.500.22
Free cash flow per share growth
—+20.99%-45.67%-44.08%+92.73%—-189.35%-80.21%+197.18%+1,460.07%—
Interest paid
——901.00M816.00M572.00M——————
Income taxes paid
—0.001.19B1.19B2.07B0.000.000.000.000.000.00

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Phillips 66's cash flow

Source: Financial Modeling PrepVerified against SEC filings