PBA

PEMBINA PIPELINE
D

PBA

Arincen69/100B

PEMBINA PIPELINE financials

Yes. PEMBINA PIPELINE earned 1.79B CAD of net income over the last twelve months, 22.5% of its revenue. It made a profit in 27 of its 28 fiscal years since 1998. Its last loss was in fiscal year 2020.

Revenue (TTM)
7.93B CAD
Net income (TTM)
1.79B CAD
Free cash flow (TTM)
2.07B CAD
Cash and short-term investments
153.07M CAD
Total debt
13.81B CAD
Shareholders' equity
17.07B CAD

Cash, debt and equity as of 30 Jun 2026.

PEMBINA PIPELINE earnings

Latest results · Q3 FY2026
Reported EPS
0.55+23.65%
est. 0.44
Reported revenue
1.53B+8.51%
est. 1.41B
Next report · Q4 FY2026

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q4 FY20260.55——-1.79%1.07B——-23.14%
Q3 FY20260.440.55+23.65%+77.42%1.41B1.53B+8.51%+19.15%
Q2 FY20260.490.48-2.04%+2.13%1.43B1.51B+6.28%+15.18%
Q1 FY20260.520.59+13.46%+5.36%1.06B1.49B+40.22%+30.42%
Q4 FY20250.500.56+12.00%-15.15%1.44B1.39B-3.38%-6.54%
Q3 FY20250.450.31-31.11%-29.55%1.41B1.28B-9.00%+30.95%
Q2 FY20250.470.470.00%-13.92%1.10B1.32B+19.25%-3.06%

PEMBINA PIPELINE growth and profitability

Full income statement
Revenue (TTM)
7.93B CAD
Net income (TTM)
1.79B CAD
Gross margin
39.61%
Operating margin
34.06%
Net margin
22.53%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY20257.78B+5.34%1.69B-9.12%38.36%36.11%21.78%3.78B+19.00%
FY20247.38B+16.63%1.86B+4.95%44.91%30.89%25.24%3.18B-4.36%
FY20236.33B-45.47%1.78B-40.22%44.86%41.94%28.05%3.32B-23.88%
FY202211.61B+34.59%2.97B+139.21%26.90%31.91%25.59%4.36B+54.31%
FY20218.63B+44.92%1.24B—30.68%24.52%14.40%2.83B+304.00%

How PEMBINA PIPELINE makes its money

Marketing & New Ventures4.06B 52.2%
Pipelines3.32B 42.6%
Facilities357.00M 4.6%
Corporate46.00M 0.6%
Revenue7.78B 100.0%
Cost of revenue4.79B 61.6%
Gross profit2.98B 38.4%
Selling and administration477.00M 6.1%
Operating income2.81B 36.1%
Tax513.00M 6.6%
Other expense602.00M 7.7%
Net income1.69B 21.8%

FY2025, in CAD. Each band is as wide as its money; the percentage is its share of revenue.

PEMBINA PIPELINE revenue breakdown

By product

FY2025
Marketing & New Ventures: 52.2%Pipelines: 42.6%Facilities: 4.6%Corporate: 0.6%52.2%Marketing & New Ventures42.6%Pipelines4.6%Facilities
SegmentRevenueShare of revenueChange on the year
Marketing & New Ventures4.06B52.2%—
Pipelines3.32B42.6%—
Facilities357.00M4.6%—
Corporate46.00M0.6%—

By region

FY2019
100.0%United States
RegionRevenueShare of revenueChange on the year
United States215.00M100.0%—

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20253.30B2.52B
FY20243.21B2.26B
FY20232.64B2.03B
FY20222.93B2.32B
FY20212.65B1.99B
FY20202.25B1.22B
FY20192.53B887.00M
FY20182.26B1.03B
FY20171.51B-326.00M
FY20161.08B-668.00M

PEMBINA PIPELINE financial health

Full balance sheet
Cash and short-term investments
153.07M CAD
Total debt
13.81B CAD
Net cash
-13.66B CAD
Free cash flow (TTM)
2.07B CAD
Current ratio
0.62
Debt to equity
0.81
Piotroski score
5 / 9
Altman Z-score
1.59

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY2025106.00M13.31B2.52B
FY2024141.00M13.32B2.26B
FY2023137.00M11.14B2.03B
FY202294.00M11.28B2.32B
FY202143.00M11.96B1.99B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202535.56B18.78B16.77B
FY202435.97B18.46B17.51B
FY202332.62B16.81B15.81B
FY202231.48B15.69B15.73B
FY202131.46B17.09B14.30B
FY202031.42B16.40B14.96B
FY201933.15B16.38B16.71B
FY201826.66B12.26B14.34B
FY201725.57B11.72B13.79B
FY201615.02B6.72B8.30B

PEMBINA PIPELINE valuation

Price to earnings ratio (TTM)
23.99
Forward P/E (FY2026)
21.61
Price to sales (TTM)
5.00
Price to book
2.32
EV / EBITDA (TTM)
14.30

Capital structure

Market capitalization
28.08B CAD
+
Total debt
9.79B CAD
−
Cash and short-term investments
108.47M CAD
=
Enterprise value
37.76B CAD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)20.20————
FY2027 (est.)21.1720.20———
FY2026 (est.)21.6121.17———
Now (TTM)23.9921.235.002.3214.30
FY202519.6316.573.911.8111.53
FY202417.7115.344.121.7413.73
FY202315.1915.343.961.5810.86
FY20228.9417.212.191.628.39
FY202119.177.882.441.4711.67

PEMBINA PIPELINE against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Cheniere Energy Partners, L.P., Venture Global, TransCanada PipeLines Limited 6, Plains All American Pipeline, L.P., Western Midstream Partners, LP, and Viper Energy, the US Oil & Gas Midstream companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median24.0
    7.927.5
  • Gross marginAt its median38.4%
    26.9%44.9%
    Against its peers: 5 of 7Peers' median 48.0%
  • Operating marginAbove its median36.1%
    24.5%41.9%
    Against its peers: 5 of 7Peers' median 38.9%
  • Net marginBelow its median21.8%
    14.4%28.1%
    Against its peers: 4 of 7Peers' median 23.7%
  • Return on equityBelow its median10.1%
    8.7%18.9%
    Against its peers: 6 of 7Peers' median 21.8%
  • Free cash flow marginHighest in 5 years32.4%
    20.0%32.4%
    Against its peers: 2 of 7Peers' median 1.8%
  • Revenue growthBelow its median5.3%
    -45.5%44.9%
    Against its peers: 5 of 7Peers' median 15.1%
  • EPS growthBelow its median-11.3%
    -41.7%157.8%
    Against its peers: 5 of 7Peers' median 27.8%
  • Debt to EBITDAAt its median3.52×
    2.58×4.23×
    Against its peers: 2 of 7Peers' median 4.23×
  • Current ratioAt its median0.61
    0.520.82
    Against its peers: 6 of 7Peers' median 0.94

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

PEMBINA PIPELINE dividends

Annual dividend
2.11 CAD
Dividend yield (indicated)
4.38%
Payout ratio
103.74%
Years of dividend growth
4
Frequency
Quarterly
Last payment
0.53 CAD
Last ex-dividend date
15 Sept 2026
Last payment date
29 Sept 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share2.041.991.972.132.021.871.771.761.581.42

PEMBINA PIPELINE ownership

Institutions
53.91%
Institutional holders
455 (+1)
Free float
99.88%

Who owns the shares

Institutions 53.9% Others 46.1%
As of 30 Jun 2026

Shares free to trade

Free float 580.86M shares ·99.9% Closely held 697.28K shares ·0.1%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025582.00M582.00M+1.39%
FY2024573.00M574.00M+4.17%
FY2023550.00M551.00M-0.54%
FY2022553.00M554.00M+0.54%
FY2021550.00M551.00M+0.18%

Common questions about PEMBINA PIPELINE's financials

Source: Financial Modeling Prep

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks. Never invest money you cannot afford to lose, and carefully assess the suitability of complex products such as CFDs and derivatives in light of your financial situation. Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed. Arincen would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Arincen and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website. It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Arincen and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website. Arincen may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

© 2026 - Arincen L.L.C-FZ - License No. 2420098.01. All Rights Reserved.