PANW

Palo Alto Networks
D

PANW

Arincen63/100B

Palo Alto Networks cash flow statement 2009–2026

Palo Alto Networks's free cash flow over the last twelve months was 4.11B USD: operating cash flow of 4.55B USD less 440.00M USD of capital spending. That is 35.8% of its revenue and 5.38 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
31 Jul 2026
FY2026
31 Jul 2026
FY2025
31 Jul 2025
FY2024
31 Jul 2024
FY2023
31 Jul 2023
FY2022
31 Jul 2022
FY2021
31 Jul 2021
FY2020
31 Jul 2020
FY2019
31 Jul 2019
FY2018
31 Jul 2018
FY2017
31 Jul 2017
Net income
307.00M307.00M1.13B2.58B439.70M-267.00M-498.90M-267.00M-81.90M-147.90M-216.60M
Depreciation and amortization
855.00M855.00M343.00M283.30M282.20M282.60M260.40M206.10M153.80M96.40M59.80M
Stock-based compensation
1.77B1.77B1.30B1.08B1.07B1.01B894.50M658.40M567.70M496.70M474.50M
Change in working capital
579.00M579.00M922.80M910.30M550.80M520.80M348.60M71.80M227.50M521.40M502.70M
Change in receivables
-154.00M-154.00M-154.20M-1.02B-1.06B-902.00M-172.40M-435.60M-108.70M-33.00M-82.90M
Change in inventory
0.000.000.000.000.000.00-327.60M-448.80M-353.10M-80.60M5.10M
Change in payables
43.00M43.00M106.80M-15.00M1.00M69.30M-11.80M-12.80M32.30M3.70M5.90M
Change in other working capital
690.00M690.00M970.20M1.95B1.61B1.35B860.40M969.00M657.00M631.30M574.60M
Other non-cash items
1.06B1.06B371.10M444.70M-1.48B440.30M485.30M372.60M206.00M69.90M24.50M
Operating cash flow
4.55B4.55B3.72B3.26B2.78B1.98B1.50B1.04B1.06B1.04B868.50M
Operating cash flow growth
+22.52%+22.52%+14.07%+17.29%+39.95%+32.05%+45.12%-1.89%+1.79%+19.40%+31.97%
Capital expenditure
-440.00M-440.00M-246.20M-156.80M-146.30M-192.80M-116.00M-214.40M-131.20M-112.00M-163.40M
Acquisitions
-4.66B-4.66B-1.05B-610.60M-204.50M-37.00M-777.30M-583.50M-773.70M-374.10M-90.70M
Purchases of investments
-3.69B-3.69B-3.70B-3.55B-5.46B-2.27B-1.96B-1.18B-2.98B-725.70M-995.90M
Sales and maturities of investments
5.69B5.69B2.79B2.81B3.78B1.57B1.37B2.27B2.06B691.80M777.40M
Other investing
0.000.000.000.000.000.000.000.000.000.000.00
Investing cash flow
-3.10B-3.10B-2.20B-1.51B-2.03B-933.40M-1.48B288.00M-1.83B-520.00M-472.60M
Debt issued (repaid)
-150.00M-150.00M-965.60M-1.03B-1.69B-600.00K-900.00K1.98B-477.40M1.68B0.00
Shares issued
265.00M265.00M370.50M0.000.000.000.000.000.000.000.00
Share buybacks
-1.00B-1.00B0.00-566.70M-272.70M-892.30M-1.18B-1.20B-330.00M-259.10M-411.00M
Dividends paid
0.000.000.000.000.000.000.000.000.000.000.00
Other financing
-317.00M-317.00M-183.80M257.30M238.40M86.30M75.00M-85.30M-38.20M-134.00M46.40M
Financing cash flow
-1.20B-1.20B-778.90M-1.34B-1.73B-806.60M-1.10B673.00M-773.90M1.25B-386.00M
Net change in cash
244.00M244.00M732.40M404.60M-982.60M244.70M-1.08B2.00B-1.54B1.76B9.90M
Free cash flow
4.11B4.11B3.47B3.10B2.63B1.79B1.39B821.30M924.40M925.00M705.10M
Free cash flow growth
+18.54%+18.54%+11.90%+17.85%+46.84%+29.19%+68.88%-11.15%-0.06%+31.19%+20.41%
Free cash flow margin
35.83%35.83%37.63%38.63%38.17%32.57%32.59%24.10%31.88%40.69%40.03%
Free cash flow per share
5.385.384.894.383.843.032.401.411.631.681.30
Free cash flow per share growth
+10.05%+10.05%+11.70%+13.95%+26.76%+26.44%+69.75%-13.35%-3.03%+29.61%+15.76%
Interest paid
——1.70M5.60M20.20M20.20M20.00M13.50M13.50M800.00K—
Income taxes paid
199.00M199.00M505.50M342.30M147.10M34.60M24.90M17.20M22.00M11.20M9.00M

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Palo Alto Networks's cash flow

Source: Financial Modeling Prep