OTIS

Otis Worldwide
D

OTIS

Arincen73/100B

Otis Worldwide financials

Yes. Otis Worldwide earned 1.56B USD of net income over the last twelve months, 10.3% of its revenue. It made a profit in 9 of its 9 fiscal years since 2017.

Revenue (TTM)
15.14B USD
Net income (TTM)
1.56B USD
Free cash flow (TTM)
1.67B USD
Cash and short-term investments
866.00M USD
Total debt
8.69B USD
Shareholders' equity
-5.43B USD

Cash, debt and equity as of 30 Sept 2026.

Otis Worldwide earnings

Next earnings · Q4 FY2026
EPS estimate
1.10 USD
Revenue estimate
3.98B USD
Last quarter · Q3 FY2026
EPS1.05Beat +4.0%Revenue3.91BBeat +1.6%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q1 FY20271.02——+14.44%3.70B——+3.87%
Q4 FY20261.10——+6.80%3.98B——+4.72%
Q3 FY20261.011.05+3.96%0.00%3.85B3.91B+1.59%+6.07%
Q2 FY20261.011.010.00%-3.81%3.76B3.86B+2.59%+7.34%
Q1 FY20260.900.89-0.67%-3.26%3.50B3.57B+1.75%+6.45%
Q4 FY20251.041.03-0.96%+10.75%3.89B3.80B-2.32%+3.29%
Q3 FY20251.011.05+3.96%+9.38%3.66B3.69B+0.85%+4.00%
Q2 FY20251.031.05+1.94%-0.94%3.67B3.60B-2.05%-0.17%

Otis Worldwide growth and profitability

Full income statement
Revenue (TTM)
15.14B USD
Net income (TTM)
1.56B USD
Gross margin
29.86%
Operating margin
15.35%
Net margin
10.28%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202514.43B+1.19%1.38B-15.87%30.28%14.78%9.59%2.31B+3.27%
FY202414.26B+0.37%1.65B+17.00%29.85%14.08%11.53%2.23B-8.52%
FY202314.21B+3.83%1.41B+12.21%29.51%15.38%9.90%2.44B+7.87%
FY202213.69B-4.29%1.25B+0.56%28.64%14.86%9.16%2.26B-1.65%
FY202114.30B+12.09%1.25B+37.53%29.33%14.74%8.71%2.30B+25.68%

How Otis Worldwide makes its money

Services9.44B 65.4%
New Equipment4.99B 34.6%
Revenue14.43B 100.0%
Cost of revenue10.06B 69.7%
Gross profit4.37B 30.3%
Research and development152.00M 1.1%
Selling and administration1.98B 13.7%
Other operating expenses106.00M 0.7%
Operating income2.13B 14.8%
Tax479.00M 3.3%
Other expense270.00M 1.9%
Net income1.38B 9.6%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Otis Worldwide revenue breakdown

By product

FY2025
Services: 65.4%New Equipment: 34.6%65.4%Services34.6%New Equipment
SegmentRevenueShare of revenueChange on the year
Services9.44B65.4%+6.2%
New Equipment4.99B34.6%-7.0%

By region

FY2025
Other: 59.5%United States: 29.0%China: 11.4%59.5%Other29.0%United States11.4%China
RegionRevenueShare of revenueChange on the year
Other8.59B59.5%+6.0%
United States4.19B29.0%-1.1%
China1.65B11.4%-14.0%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20251.60B1.44B
FY20241.56B1.44B
FY20231.63B1.49B
FY20221.56B1.45B
FY20211.75B1.59B
FY20201.48B1.30B
FY20191.47B1.32B
FY20181.55B1.38B
FY20171.45B1.32B

Otis Worldwide financial health

Full balance sheet
Cash and short-term investments
866.00M USD
Total debt
8.69B USD
Net cash
-7.83B USD
Free cash flow (TTM)
1.67B USD
Current ratio
0.86
Piotroski score
7 / 9
Altman Z-score
3.00

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20251.10B8.75B1.44B
FY20242.30B8.74B1.44B
FY20231.27B7.31B1.49B
FY20221.19B7.21B1.45B
FY20211.57B7.79B1.59B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202510.65B15.92B-5.39B
FY202411.32B16.04B-4.85B
FY202310.12B14.84B-4.92B
FY20229.82B14.48B-4.87B
FY202112.28B15.26B-3.63B
FY202010.71B13.91B-3.86B
FY20199.69B7.36B1.70B
FY20189.14B6.92B1.57B
FY20179.09B4.93B1.97B

Otis Worldwide valuation

Price to earnings ratio (TTM)
19.19
Forward P/E (FY2026)
19.16
Price to sales (TTM)
1.95
EV / EBITDA (TTM)
14.99

Capital structure

Market capitalization
29.51B USD
+
Total debt
8.69B USD
−
Cash and short-term investments
866.00M USD
=
Enterprise value
37.34B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)15.58————
FY2027 (est.)17.2615.58———
FY2026 (est.)19.1617.26———
Now (TTM)19.1917.481.95—14.99
FY202524.7521.602.38-6.3818.24
FY202422.5922.772.61-7.6719.55
FY202326.1623.292.59-7.4817.56
FY202226.2822.252.40-6.7517.20
FY202129.9227.702.60-10.2718.90

Otis Worldwide against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Ingersoll Rand, Dover, Xylem, Rockwell Automation, Symbotic, and Carrier Global, the US Industrial - Machinery companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median19.2
    16.430.7
  • Gross marginHighest in 5 years30.3%
    28.6%30.3%
    Against its peers: 5 of 7Peers' median 38.5%
  • Operating marginAt its median14.8%
    14.1%15.4%
    Against its peers: 4 of 7Peers' median 15.3%
  • Net marginAt its median9.6%
    8.7%11.5%
    Against its peers: 4 of 7Peers' median 9.1%
  • Free cash flow marginLowest in 5 years10.0%
    10.0%11.1%
    Against its peers: 6 of 7Peers' median 14.9%
  • Revenue growthAt its median1.2%
    -4.3%12.1%
    Against its peers: 6 of 7Peers' median 5.6%
  • EPS growthLowest in 5 years-14.0%
    -14.0%38.9%
    Against its peers: 3 of 6Peers' median -29.6%
  • Debt to EBITDAAbove its median3.80×
    2.99×3.92×
    Against its peers: 6 of 6Peers' median 2.03×
  • Current ratioLowest in 5 years0.85
    0.851.32
    Against its peers: 7 of 7Peers' median 1.71

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Otis Worldwide dividends

Annual dividend
1.76 USD
Dividend yield (indicated)
2.27%
Payout ratio
43.07%
Years of dividend growth
6
Frequency
Quarterly
Next payment
0.44 USD
Last ex-dividend date
13 Nov 2026
Next payment date
11 Dec 2026

Dividends per share

Year202520242023202220212020
Dividends per share1.651.511.311.110.920.60

Otis Worldwide ownership

Institutions
92.54%
Institutional holders
1,253 (-18)
Free float
99.90%

Who owns the shares

Institutions 92.5% Others 7.5%
As of 30 Jun 2026

Shares free to trade

Free float 380.32M shares ·99.9% Closely held 390.88K shares ·0.1%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 2026032.81K5.86K
Q3 2026003.07K4.47K
Q2 20260131.78K3.73K
Q1 202607531.38K663.90K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025393.68M393.68M-2.65%
FY2024401.70M404.40M-2.46%
FY2023411.40M414.60M-1.99%
FY2022420.00M423.00M-1.95%
FY2021427.70M431.40M-0.74%

Common questions about Otis Worldwide's financials

Source: Financial Modeling PrepVerified against SEC filings