OKTA

Okta
D

OKTA

Arincen85/100B

Okta cash flow statement 2015–2027

Okta's free cash flow over the last twelve months was 972.00M USD: operating cash flow of 987.00M USD less 15.00M USD of capital spending. That is 31.6% of its revenue and 5.44 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
31 Jul 2026
FY2026
31 Jan 2026
FY2025
31 Jan 2025
FY2024
31 Jan 2024
FY2023
31 Jan 2023
FY2022
31 Jan 2022
FY2021
31 Jan 2021
FY2020
31 Jan 2020
FY2019
31 Jan 2019
FY2018
31 Jan 2018
FY2017
31 Jan 2017
Net income
296.00M235.00M28.00M-355.00M-815.00M-848.00M-266.00M-208.91M-125.50M-109.85M-75.06M
Depreciation and amortization
85.00M96.00M98.00M84.00M114.00M108.00M37.00M17.82M8.00M7.00M4.57M
Stock-based compensation
503.00M544.00M565.00M684.00M677.00M566.00M195.00M126.62M76.32M49.86M17.13M
Change in working capital
-105.00M-173.00M-53.00M54.00M-7.00M140.00M38.00M51.54M20.33M10.56M90.00K
Change in receivables
-654.00M-70.00M-63.00M-79.00M-87.00M-175.00M-66.00M-37.52M-39.68M-18.32M-11.99M
Change in inventory
—0.000.000.000.000.000.000.000.000.000.00
Change in payables
-1.00M-2.00M1.00M0.00-6.00M7.00M4.00M1.69M-1.44M-2.46M1.53M
Change in other working capital
550.00M-101.00M9.00M133.00M86.00M308.00M100.00M87.37M61.45M31.35M10.55M
Other non-cash items
199.00M169.00M110.00M39.00M110.00M144.00M125.00M70.79M36.78M17.72M11.17M
Operating cash flow
987.00M884.00M750.00M512.00M86.00M104.00M128.00M55.60M15.17M-25.24M-42.10M
Operating cash flow growth
+15.71%+17.87%+46.48%+495.35%-17.31%-18.75%+130.20%+266.48%———
Capital expenditure
-15.00M-21.00M-20.00M-24.00M-23.00M-17.00M-17.00M-27.92M-22.66M-11.98M-11.74M
Acquisitions
—-56.00M-56.00M-22.00M-4.00M-215.00M0.00-44.28M-15.63M0.000.00
Purchases of investments
-1.82B-1.51B-1.81B-1.71B-1.41B-1.85B-2.03B-999.39M-631.49M-129.09M0.00
Sales and maturities of investments
2.25B1.85B1.57B2.20B1.31B1.71B741.00M383.55M471.72M41.36M18.71M
Other investing
-20.00M-12.00M-12.00M-16.00M-11.00M-4.00M-4.00M-12.48M-2.11M-5.43M-5.49M
Investing cash flow
346.00M271.00M-314.00M441.00M-130.00M-367.00M-1.31B-688.04M-197.32M-99.70M6.97M
Debt issued (repaid)
—-508.00M-280.00M-937.00M0.000.001.14B816.25M334.98M0.000.00
Shares issued
48.00M53.00M0.000.000.000.000.000.000.00199.95M0.00
Share buybacks
—-73.00M0.000.000.000.000.000.000.000.000.00
Dividends paid
—0.000.000.000.000.000.000.000.000.000.00
Other financing
-190.00M-192.00M-79.00M54.00M48.00M89.00M-43.00M37.14M22.78M29.09M457.00K
Financing cash flow
-1.45B-720.00M-359.00M-883.00M48.00M89.00M1.09B853.39M357.76M237.41M457.00K
Net change in cash
-115.00M449.00M73.00M71.00M-2.00M-176.00M-83.00M220.74M174.98M112.95M-34.80M
Free cash flow
972.00M863.00M730.00M488.00M63.00M87.00M111.00M27.68M-7.49M-37.22M-53.84M
Free cash flow growth
+15.99%+18.22%+49.59%+674.60%-27.59%-21.62%+300.95%————
Free cash flow margin
31.63%29.56%27.97%21.56%3.39%6.69%13.29%4.72%-1.88%-14.51%-33.48%
Free cash flow per share
5.444.814.172.980.400.590.870.24-0.07-0.45-0.59
Free cash flow per share growth
+14.91%+15.45%+39.81%+648.04%-32.16%-32.65%+269.46%————
Interest paid
——3.00M5.00M6.00M6.00M4.00M862.00K403.00K19.00K—
Income taxes paid
—0.0019.00M14.00M8.00M3.00M1.00M1.12M514.00K747.00K0.00

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Okta's cash flow

Source: Financial Modeling Prep