NTES

NetEase
D

NTES

Arincen90/100B

NetEase financials

Yes. NetEase earned 32.49B CNY of net income over the last twelve months, 27.9% of its revenue. It made a profit in 24 of its 27 fiscal years since 1999. Its last loss was in fiscal year 2001.

Revenue (TTM)
116.52B CNY
Net income (TTM)
32.49B CNY
Free cash flow (TTM)
49.91B CNY
Cash and short-term investments
179.90B CNY
Total debt
12.61B CNY
Shareholders' equity
167.15B CNY

Cash, debt and equity as of 30 Jun 2026.

NetEase earnings

Next earnings · Q3 FY2026
EPS estimate
2.44 CNY
Revenue estimate
4.51B CNY
Last quarter · Q2 FY2026
EPS1.77Missed -23.7%Revenue4.43BBeat +2.3%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q2 FY20272.64——+49.13%4.83B——+8.94%
Q1 FY20272.65——+4.89%4.82B——+8.78%
Q4 FY20262.36——+50.15%4.46B——+13.25%
Q3 FY20262.44——+17.87%4.51B——+13.11%
Q2 FY20262.321.77-23.71%-14.49%4.33B4.43B+2.32%+13.92%
Q1 FY20262.192.53+15.53%+4.98%4.25B4.43B+4.26%+11.98%
Q4 FY20252.031.57-22.66%-24.15%4.11B3.94B-4.09%+7.50%
Q3 FY20252.082.07-0.48%+43.75%4.04B3.98B-1.34%+6.67%
Q2 FY20252.042.07+1.47%+24.70%3.98B3.89B-2.24%+10.90%
Q1 FY20252.012.41+19.90%+33.15%3.99B3.96B-0.84%+6.65%

NetEase growth and profitability

Full income statement
Revenue (TTM)
116.52B CNY
Net income (TTM)
32.49B CNY
Gross margin
67.15%
Operating margin
35.23%
Net margin
27.89%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY2025112.63B+6.96%33.76B+13.68%64.29%31.82%29.98%43.08B+12.96%
FY2024105.30B+1.77%29.70B+0.96%62.50%28.10%28.20%38.14B+2.76%
FY2023103.47B+7.23%29.42B+44.64%60.95%26.78%28.43%37.11B+36.90%
FY202296.50B+10.15%20.34B+20.65%54.68%20.34%21.08%27.11B+11.19%
FY202187.61B+18.92%16.86B+39.74%53.62%18.74%19.24%24.38B+35.47%

How NetEase makes its money

Revenue112.63B 100.0%
Cost of revenue40.22B 35.7%
Gross profit72.40B 64.3%
Research and development17.72B 15.7%
Selling and administration18.85B 16.7%
Operating income35.83B 31.8%
Tax6.03B 5.4%
Net income33.76B 30.0%

FY2025, in CNY. Each band is as wide as its money; the percentage is its share of revenue.

NetEase revenue breakdown

By product

FY2025
Innovative businesses and others: 53.5%Youdao: 46.5%53.5%Innovative businesses and others46.5%Youdao
SegmentRevenueShare of revenueChange on the year
Innovative businesses and others6.81B53.5%-15.9%
Youdao5.91B46.5%+5.0%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY202549.36B48.32B
FY202439.68B37.47B
FY202335.33B31.06B
FY202227.71B25.07B
FY202124.93B21.82B
FY202024.89B21.60B
FY201917.22B13.89B
FY201813.42B6.53B
FY201711.89B10.04B
FY201615.49B14.35B

NetEase financial health

Full balance sheet
Cash and short-term investments
179.90B CNY
Total debt
12.61B CNY
Net cash
167.30B CNY
Free cash flow (TTM)
49.91B CNY
Current ratio
3.45
Debt to equity
0.08
Piotroski score
6 / 9
Altman Z-score
8.10

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY2025167.04B6.39B48.32B
FY2024137.58B12.82B37.47B
FY2023126.72B20.48B31.06B
FY2022117.46B28.46B25.07B
FY202197.53B21.69B21.82B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY2025221.56B56.35B160.40B
FY2024195.99B53.50B138.69B
FY2023185.92B57.84B124.29B
FY2022172.76B63.89B104.73B
FY2021153.64B54.37B95.33B
FY2020141.87B48.08B82.13B
FY2019112.12B39.08B61.45B
FY201886.97B40.94B45.23B
FY201771.03B24.60B45.73B
FY201658.03B19.57B38.19B

NetEase valuation

Price to earnings ratio (TTM)
17.04
Forward P/E (FY2026)
14.02
Price to sales (TTM)
4.72
Price to book
3.29
EV / EBITDA (TTM)
8.45

Capital structure

Market capitalization
82.44B CNY
+
Total debt
1.89B CNY
−
Cash and short-term investments
26.95B CNY
=
Enterprise value
57.38B CNY

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)11.13————
FY2027 (est.)12.0811.13———
FY2026 (est.)14.0212.08———
Now (TTM)17.0412.334.723.298.45
FY202518.1915.615.453.8313.21
FY202414.1710.224.003.0310.02
FY202314.4510.224.153.4611.56
FY202216.0810.223.393.1212.19
FY202125.5019.084.914.5117.93

NetEase against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Synopsys, Cadence Design Systems, Motorola Solutions, Cloudflare, Corning, and Fortinet, the US Technology companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median17.0
    13.940.6
  • Gross marginHighest in 5 years64.3%
    53.6%64.3%
    Against its peers: 5 of 7Peers' median 75.7%
  • Operating marginHighest in 5 years31.8%
    18.7%31.8%
    Against its peers: 1 of 7Peers' median 20.0%
  • Net marginHighest in 5 years30.0%
    19.2%30.0%
    Against its peers: 1 of 7Peers' median 18.7%
  • Return on equityAt its median21.0%
    17.7%23.7%
    Against its peers: 3 of 7Peers' median 16.9%
  • Free cash flow marginHighest in 5 years42.9%
    24.9%42.9%
    Against its peers: 1 of 7Peers' median 20.6%
  • Revenue growthBelow its median7.0%
    1.8%18.9%
    Against its peers: 7 of 7Peers' median 14.6%
  • EPS growthBelow its median13.7%
    1.5%49.8%
    Against its peers: 3 of 6Peers' median 7.5%
  • Debt to EBITDALowest in 5 years0.15×
    0.15×1.05×
    Against its peers: 1 of 7Peers' median 2.76×
  • Current ratioHighest in 5 years3.45
    2.243.45
    Against its peers: 1 of 7Peers' median 1.60

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

NetEase dividends

Annual dividend
1.92 CNY
Dividend yield (indicated)
1.48%
Payout ratio
38.58%
Years of dividend growth
8
Frequency
Quarterly
Last payment
0.48 CNY
Last ex-dividend date
3 Sept 2026
Last payment date
18 Sept 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share3.042.441.751.520.820.931.960.330.730.59

NetEase ownership

Institutions
9.15%
Institutional holders
483 (+32)
Free float
99.97%

Who owns the shares

Institutions 9.1% Others 90.9%
As of 30 Jun 2026

Shares free to trade

Free float 636.73M shares ·100.0% Closely held 194.90K shares ·0.0%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q3 202601716.00716.00
Q2 2026010.0010.00K
Q1 2026000.000.00

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025638.36M645.58M-0.08%
FY2024646.12M646.12M-0.66%
FY2023650.09M650.41M-3.43%
FY2022652.69M673.50M0.00%
FY2021665.17M673.50M+0.53%

Common questions about NetEase's financials

Source: Financial Modeling Prep

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks. Never invest money you cannot afford to lose, and carefully assess the suitability of complex products such as CFDs and derivatives in light of your financial situation. Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed. Arincen would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Arincen and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website. It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Arincen and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website. Arincen may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

© 2026 - Arincen L.L.C-FZ - License No. 2420098.01. All Rights Reserved.