NBIS

Nebius Group
D

NBIS

Arincen42/100B

Nebius Group cash flow statement 2009–2026

Nebius Group's free cash flow over the last twelve months was -5.88B USD: operating cash flow of 5.26B USD less 11.14B USD of capital spending. That is -434.2% of its revenue and -21.51 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Jun 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
61.60M101.70M-393.50M-341.50M-180.00M-196.50M313.82M178.48M636.87M157.46M110.78M
Depreciation and amortization
829.20M468.50M85.80M36.40M29.50M7.62M377.72M370.48M280.20M192.68M143.40M
Stock-based compensation
—83.20M56.60M31.40M9.60M279.32M211.38M158.96M94.28M72.71M55.89M
Change in working capital
2.03B-1.17B-71.20M-4.40M-10.00M-398.26M-287.27M-158.33M-137.67M-85.24M30.10M
Change in receivables
-128.70M-714.60M-32.90M3.10M-900.00K-392.66M-123.26M-55.95M-67.70M-34.61M-38.95M
Change in inventory
—0.000.0044.54M-245.77M-63.78M-20.17M-8.76M-3.24M0.000.00
Change in payables
—0.00-31.30M6.70M13.00M303.62M0.000.000.000.000.00
Change in other working capital
2.23B-458.80M-7.00M-58.74M223.67M-245.44M-143.83M-93.62M-66.73M-50.63M69.05M
Other non-cash items
2.17B904.80M570.80M1.11B850.40M501.68M-186.42M136.48M-435.14M99.27M86.91M
Operating cash flow
5.26B384.80M245.60M829.80M697.00M124.62M438.20M715.83M405.97M412.21M412.96M
Operating cash flow growth
—+56.68%-70.40%+19.05%+459.30%-71.56%-38.78%+76.33%-1.51%-0.18%+56.61%
Capital expenditure
-11.14B-4.07B-807.70M-83.40M-14.60M-598.37M-329.97M-331.36M-407.57M-214.83M-157.19M
Acquisitions
—0.001.47B0.000.00-110.44M-454.25M-5.60M285.56M-15.92M0.00
Purchases of investments
—0.000.00-10.00M0.00-3.68B-4.90B-1.47B-802.20M-1.22B-1.21B
Sales and maturities of investments
—0.0010.00M0.000.004.72B4.08B1.01B1.33B1.32B1.16B
Other investing
—-163.30M-358.10M-1.12B-388.50M-27.24M336.00K3.58M-33.36M-1.61M-6.09M
Investing cash flow
-11.37B-4.23B311.60M-1.21B-403.10M294.94M-1.61B-792.56M373.55M-135.04M-214.04M
Debt issued (repaid)
—4.16B-700.00K1.04B-49.97M24.23M1.10B-3.87M-306.28M-11.58M-88.14M
Shares issued
—0.00700.00M0.000.000.00976.42M0.000.000.000.00
Share buybacks
—0.000.000.000.00-93.41M-136.62M-22.94M-145.12M0.000.00
Dividends paid
—0.000.000.000.000.000.000.000.000.000.00
Other financing
2.81B963.80M126.20M-668.81M-50.33M-1.07B-65.56M-11.81M-20.65M1.40M-2.48M
Financing cash flow
13.47B5.13B825.50M375.60M-100.30M-1.14B1.88B-38.62M-472.05M-10.18M-90.62M
Net change in cash
7.06B1.27B1.36B-1.03B131.80M-711.36M1.02B-200.54M369.18M250.06M51.97M
Free cash flow
-5.88B-3.68B-562.10M746.40M682.40M-473.75M108.23M384.47M-1.60M197.38M255.77M
Free cash flow growth
——-175.31%+9.38%—-537.71%-71.85%—-100.81%-22.83%+196.88%
Free cash flow margin
-434.20%-694.83%-614.32%7,616.33%5,054.81%-9.95%3.67%13.61%-0.09%12.12%20.72%
Free cash flow per share
-21.51-14.55-2.002.011.65-1.310.311.18-0.000.530.78
Free cash flow per share growth
——-199.43%+21.76%—-526.83%-73.92%—-100.93%-33.09%+195.06%
Interest paid
————30.77M7.71M——1.61M3.61M4.31M
Income taxes paid
—0.004.80M0.00200.00K168.60M166.64M180.38M127.70M98.91M74.00M

Figures in USD. Free cash flow is operating cash flow less capital expenditure. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Nebius Group's cash flow

Source: Financial Modeling Prep

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks. Never invest money you cannot afford to lose, and carefully assess the suitability of complex products such as CFDs and derivatives in light of your financial situation. Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed. Arincen would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Arincen and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website. It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Arincen and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website. Arincen may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

© 2026 - Arincen L.L.C-FZ - License No. 2420098.01. All Rights Reserved.