MRSH

Marsh & McLennan Companies
D

MRSH

Arincen80/100B

Marsh & McLennan Companies financials

Yes. Marsh & McLennan Companies earned 4.04B USD of net income over the last twelve months, 14.2% of its revenue. It made a profit in 40 of its 41 fiscal years since 1985. Its last loss was in fiscal year 2008.

Revenue (TTM)
28.46B USD
Net income (TTM)
4.04B USD
Free cash flow (TTM)
4.15B USD
Cash and short-term investments
1.84B USD
Total debt
22.33B USD
Shareholders' equity
14.68B USD

Cash, debt and equity as of 30 Sept 2026.

Marsh & McLennan Companies earnings

Next earnings · Q4 FY2026
EPS estimate
2.20 USD
Revenue estimate
6.90B USD
Last quarter · Q3 FY2026
EPS2.03Beat +3.0%Revenue6.86BBeat +3.3%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20272.23——+9.75%7.17B——+4.47%
Q2 FY20273.22——+8.91%7.78B——+5.06%
Q1 FY20273.58——+8.72%7.95B——+4.63%
Q4 FY20262.20——+3.77%6.90B——+4.70%
Q3 FY20261.972.03+3.05%+9.73%6.64B6.86B+3.29%+8.06%
Q2 FY20262.902.96+2.07%+8.82%7.28B7.40B+1.71%+6.17%
Q1 FY20263.223.29+2.17%+7.52%7.41B7.60B+2.58%+7.59%
Q4 FY20251.972.12+7.61%+13.37%6.56B6.60B+0.60%+8.70%
Q3 FY20251.781.85+3.93%+13.50%6.32B6.35B+0.42%+11.48%
Q2 FY20252.672.72+1.87%+12.86%6.94B6.97B+0.51%+12.09%

Marsh & McLennan Companies growth and profitability

Full income statement
Revenue (TTM)
28.46B USD
Net income (TTM)
4.04B USD
Gross margin
42.77%
Operating margin
21.39%
Net margin
14.20%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202526.98B+10.32%4.16B+2.46%42.27%23.06%15.42%7.40B+6.77%
FY202424.46B+7.57%4.06B+8.09%42.78%23.78%16.60%6.93B+9.64%
FY202322.74B+9.73%3.76B+23.15%42.39%23.23%16.52%6.32B+19.87%
FY202220.72B+4.54%3.05B-2.96%41.74%20.66%14.72%5.27B-2.39%
FY202119.82B+15.07%3.14B+55.90%42.36%21.76%15.86%5.40B+33.34%

How Marsh & McLennan Companies makes its money

Revenue26.98B 100.0%
Cost of revenue15.58B 57.7%
Gross profit11.40B 42.3%
Other operating expenses5.18B 19.2%
Operating income6.22B 23.1%
Tax1.31B 4.8%
Other expense758.00M 2.8%
Net income4.16B 15.4%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Marsh & McLennan Companies revenue breakdown

By product

FY2025
Marsh Insurance Group: 71.7%Mercer Consulting Group: 14.1%Oliver Wyman Group Consulting Group: 8.2%Guy Carpenter Reinsurance Group: 6.0%71.7%Marsh Insurance Group14.1%Mercer Consulting Group8.2%Oliver Wyman Group Consulting Group6.0%Guy Carpenter Reinsurance Group
SegmentRevenueShare of revenueChange on the year
Marsh Insurance Group31.49B71.7%—
Mercer Consulting Group6.19B14.1%—
Oliver Wyman Group Consulting Group3.60B8.2%—
Guy Carpenter Reinsurance Group2.64B6.0%—

By region

FY2025
United States: 49.3%Other Geographic Areas: 36.6%United Kingdom: 14.1%49.3%United States36.6%Other Geographic Areas14.1%United Kingdom
RegionRevenueShare of revenueChange on the year
United States13.34B49.3%+14.3%
Other Geographic Areas9.90B36.6%+6.9%
United Kingdom3.82B14.1%+6.1%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20255.29B5.00B
FY20244.30B3.99B
FY20234.26B3.84B
FY20223.47B3.00B
FY20213.52B3.11B
FY20203.38B3.03B
FY20192.36B1.94B
FY20182.43B2.11B
FY20171.89B1.59B
FY20162.01B1.75B

Marsh & McLennan Companies financial health

Full balance sheet
Cash and short-term investments
1.84B USD
Total debt
22.33B USD
Net cash
-20.49B USD
Free cash flow (TTM)
4.15B USD
Current ratio
1.09
Debt to equity
1.52
Piotroski score
7 / 9
Altman Z-score
2.80

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20252.69B21.45B5.00B
FY20242.40B21.86B3.99B
FY20233.36B15.44B3.84B
FY20221.44B13.47B3.00B
FY20211.75B13.16B3.11B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202558.71B43.40B15.10B
FY202456.48B42.95B13.34B
FY202348.03B35.66B12.19B
FY202244.11B33.37B10.52B
FY202134.39B23.17B11.01B
FY202033.03B23.79B9.10B
FY201931.32B23.41B7.79B
FY201821.58B13.99B7.51B
FY201720.43B12.99B7.36B
FY201618.19B11.92B6.19B

Marsh & McLennan Companies valuation

Price to earnings ratio (TTM)
24.76
Forward P/E (FY2026)
19.80
Price to sales (TTM)
3.48
Price to book
6.75
EV / EBITDA (TTM)
19.90

Capital structure

Market capitalization
99.12B USD
+
Total debt
22.33B USD
−
Cash and short-term investments
1.84B USD
=
Enterprise value
119.61B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)16.51————
FY2027 (est.)18.1216.51———
FY2026 (est.)19.8018.12———
Now (TTM)24.7618.323.486.7519.90
FY202521.8817.693.355.9814.75
FY202425.7522.134.277.8317.90
FY202324.9320.854.127.6816.73
FY202227.0820.853.997.8517.95
FY202128.0425.584.458.0018.44

Marsh & McLennan Companies against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Bank of New York Mellon, Intercontinental Exchange, U.S. Bancorp, CME Group, The PNC Financial Services Group, and El Paso Energy Capital Trust I PFD CV TR SECS, the US Financial Services companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median24.8
    19.632.6
  • Gross marginBelow its median42.3%
    41.7%42.8%
    Against its peers: 6 of 7Peers' median 62.4%
  • Operating marginAt its median23.1%
    20.7%23.8%
    Against its peers: 5 of 7Peers' median 26.4%
  • Net marginBelow its median15.4%
    14.7%16.6%
    Against its peers: 5 of 7Peers' median 19.0%
  • Return on equityLowest in 5 years27.5%
    27.5%30.8%
    Against its peers: 1 of 7Peers' median 11.5%
  • Free cash flow marginHighest in 5 years18.5%
    14.5%18.5%
    Against its peers: 4 of 7Peers' median 17.8%
  • Revenue growthAbove its median10.3%
    4.5%15.1%
    Against its peers: 2 of 7Peers' median 4.3%
  • EPS growthBelow its median3.1%
    -1.5%55.6%
    Against its peers: 6 of 7Peers' median 20.7%
  • Debt to EBITDAAbove its median2.90×
    2.44×3.16×
    Against its peers: 2 of 7Peers' median 5.12×
  • Current ratioAt its median1.10
    1.061.24
    Against its peers: 1 of 7Peers' median 0.48

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Marsh & McLennan Companies dividends

Annual dividend
3.96 USD
Dividend yield (indicated)
1.91%
Payout ratio
45.05%
Years of dividend growth
17
Frequency
Quarterly
Last payment
0.99 USD
Last ex-dividend date
1 Oct 2026
Last payment date
13 Nov 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share3.433.052.602.252.001.841.741.581.431.30

Marsh & McLennan Companies ownership

Institutions
91.59%
Institutional holders
1,533 (-52)
Free float
99.55%

Who owns the shares

Institutions 91.6% Others 8.4%
As of 30 Jun 2026

Shares free to trade

Free float 475.06M shares ·99.5% Closely held 2.15M shares ·0.5%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 2026022.50K9.68K
Q3 20260619.67K62.02K
Q2 202600234.11K0.00
Q1 202603758.33K250.15K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025487.00M490.00M-1.21%
FY2024492.00M496.00M-0.60%
FY2023494.00M499.00M-1.19%
FY2022499.00M505.00M-1.56%
FY2021507.00M513.00M+0.20%

Common questions about Marsh & McLennan Companies's financials

Source: Financial Modeling PrepVerified against SEC filings