MDLN

Medline
D

MDLN

Arincen64/100B

Medline financials

Yes. Medline earned 564.00M USD of net income over the last twelve months, 1.8% of its revenue. It made a profit in 3 of its 4 fiscal years since 2022. Its last loss was in fiscal year 2022.

Revenue (TTM)
30.68B USD
Net income (TTM)
564.00M USD
Free cash flow (TTM)
1.90B USD
Cash and short-term investments
3.61B USD
Total debt
12.58B USD
Shareholders' equity
11.80B USD

Cash, debt and equity as of 26 Sept 2026.

Medline earnings

Next earnings · Q4 FY2026
EPS estimate
0.39 USD
Revenue estimate
8.50B USD
Last quarter · Q3 FY2026
EPS0.44Beat +28.2%Revenue7.86BBeat +1.7%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20270.40——-9.15%8.49B——+8.04%
Q2 FY20270.38——-23.46%8.33B——+8.36%
Q1 FY20270.34——+3.95%7.88B——+7.21%
Q4 FY20260.39——+73.56%8.50B——+9.14%
Q3 FY20260.340.44+28.21%+41.94%7.72B7.86B+1.74%+10.41%
Q2 FY20260.350.50+41.88%—7.52B7.69B+2.21%—
Q1 FY20260.300.33+11.79%—7.16B7.35B+2.64%—
Q4 FY20250.240.22-5.63%—7.51B7.79B+3.66%—
Q3 FY2025—0.31———7.12B——

Medline growth and profitability

Full income statement
Revenue (TTM)
30.68B USD
Net income (TTM)
564.00M USD
Gross margin
25.16%
Operating margin
5.68%
Net margin
1.84%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202528.43B+11.47%1.16B-3.42%26.44%7.78%4.08%2.26B-36.04%
FY202425.51B+9.80%1.20B+412.82%24.66%8.41%4.70%3.53B+36.37%
FY202323.23B+8.31%234.00M—22.48%5.38%1.01%2.59B+39.70%
FY202221.45B—-25.00M—21.25%4.06%-0.12%1.85B—

How Medline makes its money

Revenue28.43B 100.0%
Cost of revenue20.91B 73.6%
Gross profit7.52B 26.4%
Selling and administration4.52B 15.9%
Other operating expenses782.00M 2.8%
Operating income2.21B 7.8%
Tax91.00M 0.3%
Other expense962.00M 3.4%
Net income1.16B 4.1%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20251.74B1.30B
FY20241.77B1.42B
FY20231.69B1.41B
FY2022187.00M-67.00M

Medline financial health

Full balance sheet
Cash and short-term investments
3.61B USD
Total debt
12.58B USD
Net cash
-8.97B USD
Free cash flow (TTM)
1.90B USD
Current ratio
4.04
Debt to equity
1.07
Piotroski score
8 / 9
Altman Z-score
2.19

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20251.94B12.56B1.30B
FY2024250.00M16.90B1.42B
FY20231.59B16.83B1.41B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202538.48B19.20B10.74B
FY202435.98B19.45B16.52B
FY202336.12B19.15B16.98B
FY2022———

Medline valuation

Price to earnings ratio (TTM)
58.87
Forward P/E (FY2026)
25.58
Price to sales (TTM)
1.13
Price to book
2.94
EV / EBITDA (TTM)
17.00

Capital structure

Market capitalization
34.65B USD
+
Total debt
12.58B USD
−
Cash and short-term investments
3.61B USD
=
Enterprise value
43.63B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2027 (est.)25.42————
FY2026 (est.)25.5825.42———
FY2025 (est.)32.7925.58———
Now (TTM)58.8725.441.132.9417.00
FY202529.3727.221.203.1819.80
FY202426.97—1.271.9513.85
FY2023136.67—1.391.9018.35
FY2022-1,289.31—1.500.000.00

Medline against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: ResMed, West Pharmaceutical Services, Becton, Dickinson and, Solventum, Baxter International, and The Cooper Companies, the US Medical - Instruments & Supplies companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • Gross marginHighest in 5 years26.4%
    21.2%26.4%
    Against its peers: 7 of 7Peers' median 50.4%
  • Operating marginAbove its median7.8%
    4.1%8.4%
    Against its peers: 6 of 7Peers' median 18.4%
  • Net marginAbove its median4.1%
    -0.1%4.7%
    Against its peers: 6 of 7Peers' median 12.6%
  • Return on equityHighest in 5 years10.8%
    1.4%10.8%
    Against its peers: 4 of 7Peers' median 10.0%
  • Free cash flow marginBelow its median4.6%
    -0.3%6.1%
    Against its peers: 5 of 7Peers' median 12.8%
  • Revenue growthHighest in 5 years11.5%
    8.3%11.5%
    Against its peers: 1 of 7Peers' median 5.4%
  • Debt to EBITDAAt its median5.56×
    4.78×6.50×
    Against its peers: 6 of 7Peers' median 2.31×
  • Current ratioHighest in 5 years4.29
    3.394.29
    Against its peers: 2 of 7Peers' median 2.67

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Medline ownership

Institutions
104.31%
Institutional holders
425 (+95)
Free float
58.11%

Who owns the shares

Institutions 100.0% Others 0.0%
As of 30 Jun 2026

Shares free to trade

Free float 510.55M shares ·58.1% Closely held 368.11M shares ·41.9%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 2026050.0020.68M
Q2 20260411.35M56.45M
Q1 20260518.79M317.12M
Q4 2025036.82M61.96M

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025812.00M812.00M+3.16%
FY2024787.12M787.12M0.00%
FY2023787.12M787.12M0.00%
FY2022787.12M787.12M—

Common questions about Medline's financials

Source: Financial Modeling Prep