LITE

Lumentum Holdings
D

LITE

Arincen50/100B

Lumentum Holdings cash flow statement 2012–2027

Lumentum Holdings's free cash flow over the last twelve months was 356.30M USD: operating cash flow of 961.20M USD less 604.90M USD of capital spending. That is 9.5% of its revenue and 3.96 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
26 Sept 2026
FY2026
27 Jun 2026
FY2025
28 Jun 2025
FY2024
29 Jun 2024
FY2023
1 Jul 2023
FY2022
2 Jul 2022
FY2021
3 Jul 2021
FY2020
27 Jun 2020
FY2019
30 Jun 2019
FY2018
30 Jun 2018
FY2017
30 Jun 2017
Net income
-6.58B-6.94B25.90M-546.50M-131.60M198.90M397.30M135.50M-36.40M248.10M-102.50M
Depreciation and amortization
281.20M267.00M256.70M290.30M255.60M167.10M177.10M191.90M157.50M77.20M61.00M
Stock-based compensation
260.30M170.20M177.20M128.80M148.40M103.10M92.90M73.20M60.70M46.80M32.70M
Change in working capital
-390.30M-292.00M-314.50M138.80M-136.60M-90.60M19.50M65.40M52.10M-19.10M-11.90M
Change in receivables
-318.90M-270.40M-58.70M72.30M83.20M-49.20M20.20M5.00M27.70M-30.80M4.20M
Change in inventory
-285.10M-228.40M-71.30M73.80M-81.50M-51.80M-6.60M32.70M40.60M-7.70M-41.70M
Change in payables
279.80M221.60M69.20M-89.70M-74.00M47.00M0.00-11.70M-10.60M4.80M-16.90M
Change in other working capital
-66.10M-14.80M-253.70M82.40M-64.30M-36.60M5.90M39.40M-5.60M14.60M42.50M
Other non-cash items
7.39B7.78B-19.00M13.30M14.80M80.80M51.90M43.00M72.10M17.10M78.90M
Operating cash flow
961.20M751.40M126.30M24.70M179.80M459.30M738.70M524.30M330.10M247.50M85.00M
Operating cash flow growth
+564.73%+494.93%+411.34%-86.26%-60.85%-37.82%+40.89%+58.83%+33.37%+191.18%-1.85%
Capital expenditure
-604.90M-451.30M-231.00M-133.00M-128.50M-91.20M-94.80M-86.00M-166.00M-93.20M-138.10M
Acquisitions
—-38.00M48.10M-700.10M-861.30M6.40M24.60M20.10M-594.30M0.00-5.10M
Purchases of investments
-626.60M-603.40M-365.90M-278.70M-1.03B-1.09B-1.99B-1.34B-269.70M-634.30M-290.70M
Sales and maturities of investments
258.30M264.80M464.70M1.00B1.15B973.60M2.06B423.50M251.60M600.50M8.20M
Other investing
—42.40M0.000.000.00-30.00M0.000.000.000.000.00
Investing cash flow
-952.30M-785.50M-84.10M-114.30M-874.00M-226.30M1.00M-987.70M-779.70M-127.00M-425.70M
Debt issued (repaid)
-571.20M-74.50M68.40M-323.10M460.70M852.30M-500.00K532.20M479.50M-6.40M442.30M
Shares issued
761.10M17.10M0.0014.40M0.000.000.00700.00K400.00K1.70M11.50M
Share buybacks
—-102.00M-41.70M0.00-175.60M-543.90M-275.70M-200.00M0.000.000.00
Dividends paid
—0.000.000.000.000.000.000.00-700.00K-700.00K-900.00K
Other financing
-542.60M-283.40M15.10M-24.00M-22.10M-25.50M12.80M-4.10M5.90M9.20M3.80M
Financing cash flow
490.40M1.56B41.80M-332.70M263.00M282.90M-263.40M328.80M485.10M3.80M456.70M
Net change in cash
499.30M1.52B84.00M-422.30M-431.20M515.90M476.30M-134.60M35.30M124.40M115.80M
Free cash flow
356.30M300.10M-104.70M-108.30M51.30M368.10M643.90M438.30M164.10M154.30M-53.10M
Free cash flow growth
———-311.11%-86.06%-42.83%+46.91%+167.09%+6.35%—-1,254.35%
Free cash flow margin
9.52%9.96%-6.36%-7.97%2.90%21.49%37.60%26.11%10.48%12.37%-5.30%
Free cash flow per share
3.964.02-1.50-1.610.754.968.685.652.322.44-0.88
Free cash flow per share growth
———-314.25%-84.86%-42.83%+53.64%+143.34%-4.78%—-1,265.78%
Owner earnings (estimate)
1.02B776.90M17.34M-255.89M66.14M360.32M669.98M—234.35M199.05M-36.73M
Interest paid
—15.70M19.10M19.70M10.80M7.50M6.40M13.40M15.10M1.30M—
Income taxes paid
—46.70M20.60M61.20M67.30M57.00M0.007.60M8.70M12.70M9.50M

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Lumentum Holdings's cash flow

Source: Financial Modeling Prep