KO

Coca-Cola Company
D

KO

Arincen67/100B

Coca-Cola Company cash flow statement 1989–2026

Coca-Cola Company's free cash flow over the last twelve months was 14.28B USD: operating cash flow of 16.23B USD less 1.95B USD of capital spending. That is 28.0% of its revenue and 3.31 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
2 Oct 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
14.78B13.14B10.63B10.71B9.57B9.80B7.77B8.99B6.48B1.18B6.55B
Depreciation and amortization
1.02B1.05B1.08B1.13B1.26B1.45B1.54B1.37B1.09B1.26B1.79B
Stock-based compensation
269.00M279.00M286.00M254.00M356.00M337.00M126.00M201.00M225.00M219.00M258.00M
Change in working capital
334.00M-7.21B-6.23B-846.00M-605.00M1.33B690.00M366.00M-1.24B3.53B-221.00M
Change in receivables
—334.00M-295.00M-2.00M-69.00M-225.00M882.00M-158.00M27.00M-141.00M-28.00M
Change in inventory
—-154.00M-520.00M-597.00M-960.00M-135.00M99.00M-183.00M-203.00M-355.00M-142.00M
Change in payables
—-6.61B1.13B841.00M759.00M2.84B-860.00M1.32B-251.00M-445.00M-540.00M
Change in other working capital
334.00M-776.00M-6.55B-1.09B-335.00M-1.16B569.00M-611.00M-813.00M4.47B489.00M
Other non-cash items
-649.00M-367.00M1.06B351.00M558.00M-1.19B-258.00M-166.00M1.49B2.17B1.28B
Operating cash flow
16.23B7.41B6.81B11.60B11.02B12.63B9.84B10.47B7.63B7.11B8.80B
Operating cash flow growth
+113.43%+8.86%-41.33%+5.27%-12.73%+28.25%-5.99%+37.29%+7.33%-19.21%-16.45%
Capital expenditure
-1.95B-2.11B-2.06B-1.85B-1.48B-1.37B-1.18B-2.05B-1.55B-1.68B-2.26B
Acquisitions
3.57B-461.00M3.17B442.00M385.00M-2.59B-863.00M-5.11B99.00M-79.00M197.00M
Purchases of investments
-6.57B-6.16B-5.64B-6.70B-3.75B-6.03B-13.58B-4.70B-7.79B-16.52B-15.50B
Sales and maturities of investments
6.32B8.23B6.59B4.35B4.77B7.06B13.84B6.97B14.98B15.91B16.62B
Other investing
88.00M434.00M469.00M405.00M-684.00M159.00M311.00M922.00M188.00M-87.00M-59.00M
Investing cash flow
1.46B-67.00M2.52B-3.35B-763.00M-2.77B-1.48B-3.98B5.93B-2.45B-999.00M
Debt issued (repaid)
-3.82B13.00M2.53B1.86B-958.00M228.00M-1.86B-1.84B-3.00B1.06B1.67B
Shares issued
425.00M313.00M747.00M539.00M837.00M702.00M647.00M1.01B1.48B1.60B1.43B
Share buybacks
-1.00B-746.00M-1.80B-2.29B-1.42B-111.00M-118.00M-1.10B-1.91B-3.68B-3.68B
Dividends paid
-11.23B-8.78B-8.36B-7.95B-7.62B-7.25B-7.05B-6.85B-6.64B-6.32B-6.04B
Other financing
-1.31B1.06B-31.00M-465.00M-1.10B-353.00M310.00M-227.00M-272.00M-95.00M79.00M
Financing cash flow
-16.94B-8.14B-6.91B-8.31B-10.25B-6.79B-8.07B-9.00B-10.35B-7.45B-6.55B
Net change in cash
659.00M-478.00M1.80B-133.00M-200.00M2.92B373.00M-2.58B2.95B-2.55B1.25B
Free cash flow
14.28B5.30B4.74B9.75B9.53B11.26B8.67B8.42B6.08B5.43B6.53B
Free cash flow growth
+156.41%+11.71%-51.36%+2.23%-15.31%+29.90%+2.97%+38.46%+11.93%-16.88%-18.07%
Free cash flow margin
27.97%11.05%10.07%21.30%22.17%29.12%26.25%22.59%17.72%15.00%15.61%
Free cash flow per share
3.311.231.102.252.192.592.001.951.411.261.50
Free cash flow per share growth
+156.51%+11.89%-51.15%+2.49%-15.51%+29.39%+2.76%+37.98%+12.58%-16.05%-17.36%
Income taxes paid
—0.000.000.000.000.000.000.000.000.000.00

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Coca-Cola Company's cash flow

Source: Financial Modeling PrepVerified against SEC filings