KMI

Kinder Morgan
D

KMI

Arincen70/100B

Kinder Morgan cash flow statement 2009–2026

Kinder Morgan's free cash flow over the last twelve months was 3.08B USD: operating cash flow of 6.73B USD less 3.65B USD of capital spending. That is 16.8% of its revenue and 1.38 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
3.71B3.16B2.72B2.49B2.63B1.85B623.00M2.19B1.61B223.00M721.00M
Depreciation and amortization
2.50B2.45B2.35B2.25B2.19B2.14B2.16B2.41B2.30B2.26B2.21B
Stock-based compensation
—0.000.0063.00M60.00M59.00M73.00M62.00M63.00M65.00M66.00M
Change in working capital
20.00M-108.00M-76.00M1.20B-258.00M-218.00M31.00M-250.00M399.00M-2.00M-90.00M
Change in receivables
-144.00M-192.00M52.00M301.00M-220.00M-265.00M88.00M105.00M-50.00M-78.00M-107.00M
Change in inventory
-62.00M-21.00M-12.00M188.00M-183.00M-202.00M16.00M4.00M15.00M-90.00M49.00M
Change in payables
113.00M96.00M-5.00M-201.00M161.00M387.00M-19.00M-198.00M21.00M73.00M144.00M
Change in other working capital
113.00M9.00M-111.00M907.00M-16.00M-138.00M-54.00M-161.00M413.00M93.00M-176.00M
Other non-cash items
-530.00M-368.00M-10.00M-213.00M-338.00M1.53B1.31B-382.00M270.00M-19.00M765.00M
Operating cash flow
6.73B5.92B5.64B6.49B4.97B5.71B4.55B4.75B5.04B4.60B4.79B
Operating cash flow growth
+17.40%+5.00%-13.19%+30.68%-12.98%+25.45%-4.17%-5.85%+9.61%-3.89%-9.73%
Capital expenditure
-3.65B-3.03B-2.63B-2.32B-1.62B-1.28B-1.71B-2.27B-2.92B-3.19B-2.88B
Acquisitions
—-648.00M-62.00M-1.84B-487.00M-1.55B1.07B1.50B3.12B-4.00M1.40B
Purchases of investments
-314.00M-178.00M-121.00M-212.00M-229.00M-38.00M-386.00M-1.30B-433.00M-684.00M-408.00M
Sales and maturities of investments
—382.00M0.000.000.00-206.00M-1.07B1.53B124.00M496.00M561.00M
Other investing
560.00M291.00M183.00M193.00M162.00M767.00M1.18B-1.17B43.00M18.00M-377.00M
Investing cash flow
-3.86B-3.18B-2.63B-4.18B-2.18B-2.31B-911.00M-1.71B-68.00M-3.36B-1.71B
Debt issued (repaid)
775.00M-37.00M-116.00M234.00M-677.00M-899.00M-108.00M-3.20B160.00M-2.20B-1.43B
Shares issued
—0.000.000.000.000.000.000.000.000.000.00
Share buybacks
—0.00-7.00M-522.00M-368.00M0.00-50.00M-2.00M-273.00M-250.00M0.00
Dividends paid
-2.64B-2.60B-2.56B-2.53B-2.50B-2.44B-2.36B-2.16B-1.62B-1.12B-1.12B
Other financing
-202.00M-202.00M-207.00M-197.00M404.00M-123.00M-118.00M-822.00M63.00M2.04B74.00M
Financing cash flow
-2.07B-2.84B-2.89B-3.01B-3.15B-3.47B-2.64B-6.19B-1.82B-1.68B-2.63B
Net change in cash
810.00M-105.00M118.00M-698.00M-353.00M-62.00M1.00B-3.12B3.01B-420.00M455.00M
Free cash flow
3.08B2.89B3.01B4.17B3.35B4.43B2.84B2.48B2.12B1.41B1.91B
Free cash flow growth
+11.79%-3.83%-27.98%+24.75%-24.42%+55.72%+14.73%+16.94%+49.96%-25.83%+35.39%
Free cash flow margin
16.80%17.06%19.94%27.54%17.11%25.25%24.77%18.83%14.84%10.38%14.72%
Free cash flow per share
1.381.301.351.871.481.951.261.090.960.630.85
Free cash flow per share growth
+11.61%-4.04%-27.53%+26.09%-24.15%+55.51%+14.78%+14.46%+50.91%-25.83%+33.15%
Interest paid
1.74B1.81B1.82B1.84B1.46B1.53B1.66B1.86B——2.05B
Income taxes paid
—47.00M33.00M11.00M13.00M10.00M227.00M372.00M0.000.004.00M

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Kinder Morgan's cash flow

Source: Financial Modeling Prep