KHC

Kraft Heinz Company (The)
D

KHC

Arincen35/100B

Kraft Heinz Company (The) cash flow statement 2010–2026

Kraft Heinz Company (The)'s free cash flow over the last twelve months was 3.53B USD: operating cash flow of 4.34B USD less 804.00M USD of capital spending. That is 14.3% of its revenue and 2.97 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
26 Sept 2026
FY2025
27 Dec 2025
FY2024
28 Dec 2024
FY2023
30 Dec 2023
FY2022
31 Dec 2022
FY2021
25 Dec 2021
FY2020
26 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
-3.48B-5.85B2.75B2.86B2.37B1.02B361.00M1.93B-10.25B10.99B3.64B
Depreciation and amortization
1.02B968.00M948.00M961.00M933.00M910.00M969.00M994.00M983.00M1.03B1.34B
Stock-based compensation
101.00M95.00M109.00M141.00M148.00M197.00M156.00M46.00M33.00M46.00M46.00M
Change in working capital
674.00M230.00M-589.00M-806.00M-1.48B406.00M447.00M-233.00M-2.06B-3.40B1.03B
Change in receivables
12.00M-55.00M-139.00M18.00M-228.00M87.00M-26.00M140.00M-2.28B-2.63B534.00M
Change in inventory
-28.00M133.00M-6.00M-106.00M-1.12B-144.00M-266.00M-277.00M-251.00M-251.00M-130.00M
Change in payables
209.00M-97.00M-308.00M-295.00M152.00M408.00M207.00M-58.00M-23.00M464.00M943.00M
Change in other working capital
481.00M249.00M-136.00M-423.00M-286.00M55.00M532.00M-38.00M491.00M-979.00M-318.00M
Other non-cash items
7.19B9.51B3.83B808.00M781.00M3.87B3.34B1.11B15.84B-1.68B-787.00M
Operating cash flow
4.34B4.46B4.18B3.98B2.47B5.36B4.93B3.55B2.57B527.00M5.24B
Operating cash flow growth
-3.08%+6.64%+5.23%+61.04%-53.97%+8.83%+38.77%+38.00%+388.43%-89.94%+112.32%
Capital expenditure
-804.00M-801.00M-1.02B-1.01B-916.00M-905.00M-596.00M-768.00M-826.00M-1.22B-1.25B
Acquisitions
—0.000.000.00-393.00M4.94B0.001.68B-248.00M0.000.00
Purchases of investments
—-1.72B0.000.000.00-28.00M0.00768.00M0.000.000.00
Sales and maturities of investments
1.49B686.00M0.000.00208.00M905.00M25.00M590.00M0.006.00M91.00M
Other investing
68.00M6.00M141.00M97.00M10.00M-874.00M49.00M-755.00M1.36B2.37B43.00M
Investing cash flow
428.00M-1.83B-1.02B-916.00M-1.09B4.04B-522.00M1.51B288.00M1.16B-1.11B
Debt issued (repaid)
—942.00M-24.00M-191.00M-1.46B-7.13B-1.31B-1.93B-152.00M-1.35B7.53B
Shares issued
—0.000.000.000.000.000.000.000.000.000.00
Share buybacks
-80.00M-436.00M-988.00M-455.00M-280.00M-271.00M0.000.000.000.00-8.32B
Dividends paid
-1.90B-1.90B-1.93B-1.97B-1.96B-1.96B-1.96B-1.95B-3.18B-2.89B-3.58B
Other financing
-101.00M141.00M-65.00M-67.00M-19.00M12.00M-60.00M-33.00M-28.00M18.00M-69.00M
Financing cash flow
-4.91B-1.25B-3.01B-2.68B-3.71B-9.34B-3.33B-3.91B-3.36B-4.23B-4.62B
Net change in cash
-119.00M1.46B82.00M363.00M-2.41B28.00M1.14B1.14B-633.00M-2.49B-633.00M
Free cash flow
3.53B3.66B3.16B2.96B1.55B4.46B4.33B2.78B1.75B-690.00M3.99B
Free cash flow growth
-2.73%+15.85%+6.65%+90.79%-65.17%+2.91%+55.64%+59.27%—-117.29%+119.41%
Free cash flow margin
14.25%14.68%12.23%11.12%5.86%17.12%16.55%11.15%6.65%-2.63%15.17%
Free cash flow per share
2.973.082.602.401.263.613.532.271.43-0.563.26
Free cash flow per share growth
-2.17%+18.59%+8.40%+90.79%-65.14%+2.24%+55.13%+58.62%—-117.25%+40.66%
Interest paid
—903.00M906.00M896.00M937.00M1.20B1.29B1.31B1.32B1.27B1.18B
Income taxes paid
—0.00967.00M932.00M1.26B1.30B1.03B974.00M543.00M1.21B1.62B

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Kraft Heinz Company (The)'s cash flow

Source: Financial Modeling PrepVerified against SEC filings