KEYS

Keysight Technologies
D

KEYS

Arincen75/100B

Keysight Technologies cash flow statement 2011–2026

Keysight Technologies's free cash flow over the last twelve months was 1.47B USD: operating cash flow of 1.60B USD less 135.00M USD of capital spending. That is 22.3% of its revenue and 8.49 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
31 Jul 2026
FY2025
31 Oct 2025
FY2024
31 Oct 2024
FY2023
31 Oct 2023
FY2022
31 Oct 2022
FY2021
31 Oct 2021
FY2020
31 Oct 2020
FY2019
31 Oct 2019
FY2018
31 Oct 2018
FY2017
31 Oct 2017
FY2016
31 Oct 2016
Net income
1.26B846.00M614.00M1.06B1.12B894.00M627.00M621.00M165.00M102.00M335.00M
Depreciation and amortization
390.00M276.00M270.00M212.00M223.00M293.00M326.00M308.00M310.00M225.00M134.00M
Stock-based compensation
214.00M162.00M137.00M135.00M125.00M103.00M92.00M82.00M59.00M56.00M49.00M
Change in working capital
-569.00M77.00M-271.00M-126.00M-404.00M36.00M-57.00M-35.00M80.00M15.00M-119.00M
Change in receivables
-419.00M23.00M71.00M14.00M-204.00M-122.00M75.00M-26.00M-89.00M-11.00M-42.00M
Change in inventory
38.00M43.00M35.00M-148.00M-125.00M-43.00M-73.00M-92.00M-61.00M-4.00M-22.00M
Change in payables
69.00M26.00M26.00M-62.00M56.00M53.00M-33.00M13.00M22.00M15.00M-8.00M
Change in other working capital
-257.00M-15.00M-403.00M70.00M-131.00M148.00M-26.00M70.00M208.00M15.00M-47.00M
Other non-cash items
395.00M160.00M34.00M133.00M69.00M49.00M-13.00M24.00M730.00M-38.00M16.00M
Operating cash flow
1.60B1.41B1.05B1.41B1.14B1.32B1.02B998.00M555.00M313.00M416.00M
Operating cash flow growth
+3.95%+33.94%-25.28%+23.08%-13.46%+30.12%+1.80%+79.82%+77.32%-24.76%+10.64%
Capital expenditure
-135.00M-128.00M-154.00M-196.00M-185.00M-174.00M-117.00M-120.00M-132.00M-72.00M-91.00M
Acquisitions
-2.05B-2.02B-681.00M-85.00M-33.00M-178.00M-357.00M-88.00M-11.00M-1.70B-10.00M
Purchases of investments
—-93.00M-11.00M-7.00M-33.00M-1.00M0.000.000.00-1.00M0.00
Sales and maturities of investments
31.00M9.00M0.000.00216.00M1.00M0.007.00M0.0045.00M1.00M
Other investing
—507.00M27.00M0.00-216.00M-1.00M32.00M5.00M27.00M8.00M10.00M
Investing cash flow
-1.77B-1.73B-819.00M-288.00M-251.00M-353.00M-442.00M-196.00M-116.00M-1.72B-90.00M
Debt issued (repaid)
—740.00M-25.00M0.000.000.00-7.00M-4.00M-260.00M958.00M-1.00M
Shares issued
—63.00M66.00M67.00M63.00M59.00M58.00M67.00M64.00M444.00M43.00M
Share buybacks
-600.00M-377.00M-443.00M-702.00M-849.00M-673.00M-411.00M-159.00M-120.00M0.00-62.00M
Dividends paid
—0.000.000.000.000.000.000.000.000.000.00
Other financing
624.00M-41.00M-511.00M-52.00M-75.00M-57.00M-53.00M-26.00M-19.00M494.00M-5.00M
Financing cash flow
-617.00M385.00M-913.00M-687.00M-861.00M-671.00M-413.00M-122.00M-335.00M1.44B-25.00M
Net change in cash
-805.00M76.00M-674.00M431.00M-11.00M301.00M167.00M683.00M95.00M35.00M300.00M
Free cash flow
1.47B1.28B898.00M1.21B959.00M1.15B899.00M878.00M423.00M241.00M325.00M
Free cash flow growth
+3.82%+42.65%-25.91%+26.38%-16.46%+27.70%+2.39%+107.57%+75.52%-25.85%+14.44%
Free cash flow margin
22.32%23.83%18.04%22.18%17.69%23.23%21.30%20.40%10.91%7.56%11.14%
Free cash flow per share
8.497.405.136.775.276.144.764.602.211.321.89
Free cash flow per share growth
+3.97%+44.30%-24.21%+28.50%-14.17%+29.06%+3.48%+107.57%+67.25%-29.92%+13.77%
Interest paid
—77.00M75.00M75.00M75.00M75.00M75.00M76.00M———
Income taxes paid
—120.00M146.00M343.00M191.00M130.00M84.00M103.00M0.000.000.00

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Keysight Technologies's cash flow

Source: Financial Modeling Prep