JBS

JBS NV Ordinary Shares - Class A
D

JBS

Arincen38/100B

JBS NV Ordinary Shares - Class A cash flow statement 2014–2026

JBS NV Ordinary Shares - Class A's free cash flow over the last twelve months was -1.03B BRL: operating cash flow of 10.09B BRL less 11.12B BRL of capital spending. That is -0.3% of its revenue and -1.00 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
4.30B11.10B9.62B-1.06B15.46B20.49B4.60B6.07B25.20M534.20M233.56M
Depreciation and amortization
10.73B12.63B11.95B10.38B10.05B9.03B7.84B6.31B4.80B4.47B4.50B
Stock-based compensation
—0.0085.60M34.42M39.13M63.43M-5.25M49.19M118.11M122.64M143.30M
Change in working capital
-6.74B-11.86B-7.34B3.41B-8.85B-20.84B-2.02B-3.37B-2.02B-1.87B-1.81B
Change in receivables
1.88B-1.45B-2.02B3.13B-1.30B-4.27B778.49M-259.22M673.19M-234.04M-225.97M
Change in inventory
-3.30B-4.58B-4.73B-300.66M-6.78B-11.79B-3.53B-3.13B-2.13B-1.06B-1.16B
Change in payables
605.09M3.01B0.000.000.000.000.000.000.000.000.00
Change in other working capital
-5.93B-8.85B-592.03M580.45M-774.46M-4.78B736.97M17.38M-560.85M-583.68M-421.01M
Other non-cash items
1.31B3.99B9.24B-1.26B-3.36B12.74B13.37B4.71B4.52B1.95B599.92M
Operating cash flow
10.09B15.49B23.56B11.50B13.33B21.48B23.78B13.77B7.44B5.20B3.67B
Operating cash flow growth
-29.67%-34.23%+104.87%-13.76%-37.93%-9.68%+72.73%+85.00%+43.02%+41.90%-50.34%
Capital expenditure
-11.12B-11.37B-8.08B-7.49B-11.23B-9.62B-5.99B-4.24B-2.83B-3.11B-3.48B
Acquisitions
—394.77M-31.46M-17.16M-1.98B-9.34B-2.19B-2.24B-45.07M-1.85B-482.54M
Purchases of investments
—-1.26B0.000.000.000.000.000.000.000.000.00
Sales and maturities of investments
—0.000.000.000.000.000.000.000.000.000.00
Other investing
62.52M-285.38M382.02M485.19M81.04M102.65M339.15M625.42M1.13B2.53B423.38M
Investing cash flow
-10.97B-12.56B-7.73B-7.02B-13.12B-18.86B-7.83B-5.85B-1.74B-2.43B-3.54B
Debt issued (repaid)
8.30B7.15B-1.65B7.45B264.72M17.73B-5.60B-6.40B-9.50B-328.63M745.56M
Shares issued
—0.000.000.000.000.000.000.000.000.000.00
Share buybacks
—-3.19B-44.49M0.00-3.65B-10.60B-1.27B0.00-498.20M-255.94M-821.14M
Dividends paid
—-8.81B-4.44B-2.22B-4.44B-7.40B-1.44B-5.98M-126.88M-93.35M-1.10B
Other financing
-2.74B-5.12B-1.16B-218.37M-939.51M-575.40M-712.53M-38.77M135.29M43.55M-6.92B
Financing cash flow
2.96B-9.97B-7.30B5.01B-8.76B-844.50M-9.02B-6.44B-9.99B-634.37M-8.10B
Net change in cash
2.71B-5.71B12.64B8.94B-10.06B3.56B9.65B1.10B-2.81B2.39B-9.49B
Free cash flow
-1.03B4.13B15.47B4.01B2.11B11.86B17.80B9.53B4.62B2.09B187.16M
Free cash flow growth
-123.49%-73.32%+286.20%+90.15%-82.23%-33.37%+86.75%+106.46%+120.61%+1,017.79%-90.31%
Free cash flow margin
-0.27%0.88%3.71%1.10%0.55%3.27%6.59%4.66%2.54%1.28%0.11%
Free cash flow per share
-1.003.866.981.810.934.786.703.571.730.740.07
Free cash flow per share growth
-150.40%-44.61%+286.20%+93.26%-80.46%-28.64%+87.52%+106.51%+135.39%+973.74%-89.72%
Owner earnings (estimate)
-17.81B16.23B26.00B1.82B6.89B28.17B31.46B14.31B8.47B574.55M1.76B
Interest paid
——8.02B6.44B4.80B3.94B3.50B3.60B4.40B3.91B4.12B
Income taxes paid
—0.000.000.000.000.000.000.000.000.000.00

Figures in BRL. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about JBS NV Ordinary Shares - Class A's cash flow

Source: Financial Modeling Prep