ITW

Illinois Tool Works
D

ITW

Arincen70/100B

Illinois Tool Works financials

Yes. Illinois Tool Works earned 3.23B USD of net income over the last twelve months, 19.4% of its revenue. It made a profit in 41 of its 41 fiscal years since 1985.

Revenue (TTM)
16.65B USD
Net income (TTM)
3.23B USD
Free cash flow (TTM)
2.87B USD
Cash and short-term investments
809.00M USD
Total debt
9.37B USD
Shareholders' equity
3.14B USD

Cash, debt and equity as of 30 Sept 2026.

Illinois Tool Works earnings

Next earnings · Q4 FY2026
EPS estimate
2.98 USD
Revenue estimate
4.29B USD
Last quarter · Q3 FY2026
EPS3.04Beat +2.4%Revenue4.24BMissed -0.5%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20273.20——+5.10%4.39B——+3.60%
Q2 FY20273.09——+8.93%4.46B——+3.73%
Q1 FY20272.75——+3.52%4.19B——+4.44%
Q4 FY20262.98——+9.56%4.29B——+4.72%
Q3 FY20262.973.04+2.36%+8.19%4.26B4.24B-0.55%+4.36%
Q2 FY20262.792.84+1.79%+10.08%4.19B4.30B+2.67%+6.12%
Q1 FY20262.572.66+3.50%+11.76%4.01B4.02B+0.15%+4.61%
Q4 FY20252.692.72+1.12%+7.09%4.06B4.09B+0.70%+4.09%
Q3 FY20252.752.81+2.18%-28.13%4.08B4.06B-0.48%+2.34%
Q2 FY20252.562.58+0.78%+1.57%4.02B4.05B+0.71%+0.65%

Illinois Tool Works growth and profitability

Full income statement
Revenue (TTM)
16.65B USD
Net income (TTM)
3.23B USD
Gross margin
44.32%
Operating margin
26.61%
Net margin
19.39%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202516.04B+0.92%3.07B-12.10%44.10%26.28%19.11%4.66B-8.85%
FY202415.90B-1.30%3.49B+17.96%43.65%26.82%21.94%5.11B+13.89%
FY202316.11B+1.10%2.96B-2.54%41.46%25.08%18.36%4.48B+0.65%
FY202215.93B+10.22%3.03B+12.62%39.98%23.79%19.04%4.46B+13.13%
FY202114.46B+14.96%2.69B+27.74%40.35%24.05%18.64%3.94B+18.01%

How Illinois Tool Works makes its money

Automotive OEM3.29B 20.5%
Test and Measurement and Electronics2.83B 17.6%
Food Equipment2.70B 16.8%
Welding1.89B 11.8%
Construction Products1.82B 11.3%
Specialty Products1.78B 11.1%
Polymers and Fluids1.77B 11.0%
Revenue16.04B 100.0%
Cost of revenue8.97B 55.9%
Gross profit7.08B 44.1%
Selling and administration2.78B 17.3%
Other operating expenses80.00M 0.5%
Operating income4.22B 26.3%
Tax900.00M 5.6%
Other expense250.00M 1.6%
Net income3.07B 19.1%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Illinois Tool Works revenue breakdown

By product

FY2025
Automotive OEM: 20.5%Test and Measurement and Electronics: 17.6%Food Equipment: 16.8%Welding: 11.8%Construction Products: 11.3%Specialty Products: 11.1%Polymers and Fluids: 11.0%20.5%Automotive OEM17.6%Test and Measurement and Electronics16.8%Food Equipment11.8%Welding11.3%Construction Products11.1%Specialty Products11.0%Polymers and Fluids
SegmentRevenueShare of revenueChange on the year
Automotive OEM3.29B20.5%+3.1%
Test and Measurement and Electronics2.83B17.6%+0.2%
Food Equipment2.70B16.8%+2.0%
Welding1.89B11.8%+2.1%
Construction Products1.82B11.3%-4.7%
Specialty Products1.78B11.1%+1.8%
Polymers and Fluids1.77B11.0%+0.1%

By region

FY2025
North America: 34.6%United States: 30.2%Europe: 17.0%Asia Pacific: 12.6%Other North America: 4.4%South America: 1.3%34.6%North America30.2%United States17.0%Europe12.6%Asia Pacific4.4%Other North America1.3%South America
RegionRevenueShare of revenueChange on the year
North America8.48B34.6%-0.6%
United States7.40B30.2%—
Europe4.16B17.0%+1.5%
Asia Pacific3.08B12.6%+4.0%
Other North America1.09B4.4%—
South America323.00M1.3%+5.6%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20253.13B2.71B
FY20243.28B2.84B
FY20233.54B3.08B
FY20222.35B1.94B
FY20212.56B2.26B
FY20202.81B2.57B
FY20193.00B2.67B
FY20182.81B2.45B
FY20172.40B2.11B
FY20162.30B2.03B

Illinois Tool Works financial health

Full balance sheet
Cash and short-term investments
809.00M USD
Total debt
9.37B USD
Net cash
-8.56B USD
Free cash flow (TTM)
2.87B USD
Current ratio
1.29
Debt to equity
2.98
Piotroski score
8 / 9
Altman Z-score
8.33

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY2025851.00M8.97B2.71B
FY2024948.00M8.08B2.84B
FY20231.07B8.37B3.08B
FY2022708.00M7.95B1.94B
FY20211.53B7.88B2.26B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202516.15B12.92B3.23B
FY202415.07B11.75B3.32B
FY202315.52B12.51B3.01B
FY202215.42B12.33B3.09B
FY202116.08B12.45B3.63B
FY202015.61B12.43B3.18B
FY201915.07B12.04B3.03B
FY201814.87B11.61B3.25B
FY201716.78B12.19B4.59B
FY201615.20B10.94B4.25B

Illinois Tool Works valuation

Price to earnings ratio (TTM)
25.70
Forward P/E (FY2026)
25.13
Price to sales (TTM)
4.93
Price to book
26.11
EV / EBITDA (TTM)
18.82

Capital structure

Market capitalization
82.01B USD
+
Total debt
9.37B USD
−
Cash and short-term investments
809.00M USD
=
Enterprise value
90.57B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)22.05————
FY2027 (est.)23.4722.05———
FY2026 (est.)25.1323.47———
Now (TTM)25.7023.674.9326.1118.82
FY202523.4121.454.4922.3217.21
FY202421.5824.254.7322.6916.13
FY202326.8122.774.9226.3219.31
FY202222.4822.564.2822.0916.94
FY202128.8726.455.3821.4521.36

Illinois Tool Works against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Emerson Electric, Honeywell International, Cummins, Parker-Hannifin, PACCAR, and Carrier Global, the US Industrial - Machinery companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median25.7
    18.628.9
  • Gross marginHighest in 5 years44.1%
    40.0%44.1%
    Against its peers: 2 of 7Peers' median 31.4%
  • Operating marginAbove its median26.3%
    23.8%26.8%
    Against its peers: 1 of 7Peers' median 14.7%
  • Net marginAbove its median19.1%
    18.4%21.9%
    Against its peers: 1 of 7Peers' median 10.5%
  • Return on equityBelow its median95.1%
    74.3%105.2%
    Against its peers: 1 of 7Peers' median 18.0%
  • Free cash flow marginAt its median16.9%
    12.2%19.1%
    Against its peers: 3 of 7Peers' median 12.6%
  • Revenue growthBelow its median0.9%
    -1.3%15.0%
    Against its peers: 4 of 7Peers' median 2.0%
  • EPS growthLowest in 5 years-10.4%
    -10.4%28.4%
    Against its peers: 3 of 7Peers' median -21.6%
  • Debt to EBITDAAbove its median1.93×
    1.58×2.00×
    Against its peers: 3 of 7Peers' median 2.94×
  • Current ratioLowest in 5 years1.21
    1.211.84
    Against its peers: 5 of 7Peers' median 1.29

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Illinois Tool Works dividends

Annual dividend
6.88 USD
Dividend yield (indicated)
2.38%
Payout ratio
73.64%
Years of dividend growth
39
Frequency
Quarterly
Next payment
1.72 USD
Next ex-dividend date
31 Dec 2026
Next payment date
15 Jan 2027

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share6.115.705.334.974.644.354.073.342.732.30

Illinois Tool Works ownership

Institutions
85.70%
Institutional holders
2,013 (+28)
Free float
90.48%

Who owns the shares

Institutions 85.7% Others 14.3%
As of 30 Jun 2026

Shares free to trade

Free float 257.14M shares ·90.5% Closely held 27.06M shares ·9.5%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 20260760.00K123.49K
Q3 20260541.85K83.14K
Q2 20261010.64K765.00
Q1 202608419.03K432.49K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025292.28M292.30M-1.85%
FY2024296.80M297.80M-1.91%
FY2023302.60M303.60M-2.29%
FY2022309.60M310.70M-1.80%
FY2021315.10M316.40M-0.60%

Common questions about Illinois Tool Works's financials

Source: Financial Modeling PrepVerified against SEC filings