ILMN

Illumina
D

ILMN

Arincen70/100B

Illumina financials

Yes. Illumina earned 895.00M USD of net income over the last twelve months, 19.7% of its revenue. It made a profit in 16 of its 27 fiscal years since 1999. Its last loss was in fiscal year 2024.

Revenue (TTM)
4.54B USD
Net income (TTM)
895.00M USD
Free cash flow (TTM)
1.06B USD
Cash and short-term investments
1.34B USD
Total debt
2.31B USD
Shareholders' equity
3.15B USD

Cash, debt and equity as of 27 Sept 2026.

Illumina earnings

Next earnings · Q4 FY2026
EPS estimate
1.52 USD
Revenue estimate
1.23B USD
Last quarter · Q3 FY2026
EPS1.62Beat +19.1%Revenue1.17BBeat +1.1%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20271.60——-1.36%1.24B——+6.50%
Q2 FY20271.49——+13.45%1.22B——+5.16%
Q1 FY20271.35——+17.43%1.16B——+6.32%
Q4 FY20261.52——+12.59%1.23B——+5.91%
Q3 FY20261.361.62+19.12%+20.90%1.15B1.17B+1.12%+7.66%
Q2 FY20261.231.31+6.50%+10.08%1.13B1.16B+2.51%+9.44%
Q1 FY20261.051.15+9.52%+18.56%1.07B1.09B+1.66%+4.80%
Q4 FY20251.241.35+8.87%+56.98%1.12B1.16B+3.60%+4.98%
Q3 FY20251.171.34+14.53%+17.54%1.07B1.08B+1.65%+0.28%
Q2 FY20251.021.19+16.67%+230.56%1.06B1.06B-0.56%-4.77%

Illumina growth and profitability

Full income statement
Revenue (TTM)
4.54B USD
Net income (TTM)
895.00M USD
Gross margin
68.27%
Operating margin
21.15%
Net margin
19.72%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY20254.34B-0.78%850.00M—66.69%18.60%19.59%1.46B—
FY20244.37B-2.93%-1.22B—65.44%-19.05%-27.97%-725.00M—
FY20234.50B-1.75%-1.16B—60.92%-23.73%-25.78%-608.00M—
FY20224.58B+1.28%-4.40B-677.95%64.83%-91.16%-96.07%-3.92B-427.42%
FY20214.53B+39.73%762.00M+16.16%69.69%-2.72%16.84%1.20B+9.52%

How Illumina makes its money

Sequencing3.99B 91.9%
Microarray358.00M 8.3%
Revenue4.34B 100.0%
Cost of revenue1.45B 33.3%
Gross profit2.89B 66.7%
Research and development951.00M 21.9%
Selling and administration1.08B 24.9%
Other operating expenses57.00M 1.3%
Operating income807.00M 18.6%
Tax236.00M 5.4%
Net income850.00M 19.6%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Illumina revenue breakdown

By product

FY2025
Sequencing: 91.8%Microarray: 8.2%91.8%Sequencing8.2%Microarray
SegmentRevenueShare of revenueChange on the year
Sequencing3.99B91.8%-3.1%
Microarray358.00M8.2%-8.7%

By region

FY2025
Americas: 55.4%EMEA: 29.1%Asia Pacific: 9.9%China: 5.6%55.4%Americas29.1%EMEA9.9%Asia Pacific5.6%China
RegionRevenueShare of revenueChange on the year
Americas2.41B55.4%-1.4%
EMEA1.26B29.1%+6.7%
Asia Pacific430.00M9.9%-1.8%
China243.00M5.6%-21.1%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20251.08B931.00M
FY2024837.00M709.00M
FY2023478.00M283.00M
FY2022392.00M106.00M
FY2021545.00M337.00M
FY20201.08B891.00M
FY20191.05B842.00M
FY20181.14B846.00M
FY2017875.00M563.00M
FY2016687.24M415.86M

Illumina financial health

Full balance sheet
Cash and short-term investments
1.34B USD
Total debt
2.31B USD
Net cash
-976.00M USD
Free cash flow (TTM)
1.06B USD
Current ratio
2.63
Debt to equity
0.74
Piotroski score
7 / 9
Altman Z-score
6.89

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20251.63B2.55B931.00M
FY20241.22B2.62B709.00M
FY20231.05B2.26B283.00M
FY20222.04B3.56B106.00M
FY20211.34B2.54B337.00M

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY20256.64B3.92B2.72B
FY20246.30B3.93B2.37B
FY202310.11B4.37B5.75B
FY202212.25B5.65B6.60B
FY202115.22B4.48B10.74B
FY20207.59B2.89B4.69B
FY20197.32B2.70B4.61B
FY20186.96B3.05B3.85B
FY20175.26B2.29B2.84B
FY20164.28B1.97B2.27B

Illumina valuation

Price to earnings ratio (TTM)
34.67
Forward P/E (FY2026)
37.68
Price to sales (TTM)
6.80
Price to book
9.82
EV / EBITDA (TTM)
22.98

Capital structure

Market capitalization
30.87B USD
+
Total debt
2.31B USD
−
Cash and short-term investments
1.34B USD
=
Enterprise value
31.85B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)28.83————
FY2027 (est.)33.1428.83———
FY2026 (est.)37.6833.14———
Now (TTM)34.6733.646.809.8222.98
FY202524.5424.924.817.6515.09
FY2024-17.3728.634.868.95-31.36
FY2023-18.4133.854.753.72-37.16
FY2022-7.01274.716.734.68-8.27
FY202172.86169.2512.275.1747.52

Illumina against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Labcorp Holdings, Mettler-Toledo International, Quest Diagnostics, IQVIA Holdings, Waters, and Guardant Health, the US Medical - Diagnostics & Research companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • Gross marginAbove its median66.7%
    60.9%69.7%
    Against its peers: 1 of 7Peers' median 45.5%
  • Operating marginHighest in 5 years18.6%
    -91.2%18.6%
    Against its peers: 3 of 7Peers' median 14.0%
  • Net marginHighest in 5 years19.6%
    -96.1%19.6%
    Against its peers: 3 of 7Peers' median 8.7%
  • Return on equityHighest in 5 years31.2%
    -66.7%31.2%
    Against its peers: 1 of 5Peers' median 17.4%
  • Free cash flow marginHighest in 5 years21.5%
    2.3%21.5%
    Against its peers: 1 of 7Peers' median 12.4%
  • Revenue growthAt its median-0.8%
    -2.9%39.7%
    Against its peers: 7 of 7Peers' median 7.1%
  • Current ratioAbove its median2.08
    1.282.48
    Against its peers: 2 of 7Peers' median 1.28

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Illumina ownership

Institutions
102.66%
Institutional holders
974 (+86)
Free float
99.66%

Who owns the shares

Institutions 100.0% Others 0.0%
As of 30 Jun 2026

Shares free to trade

Free float 150.68M shares ·99.7% Closely held 517.56K shares ·0.3%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 20260130.00282.74K
Q3 202606934.05K2.06M
Q2 2026039387.30K1.74M
Q1 202612171.46K45.03K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025155.00M156.00M-1.89%
FY2024159.00M159.00M+0.63%
FY2023158.00M158.00M+0.64%
FY2022157.00M157.00M+3.97%
FY2021150.00M151.00M+2.03%

Common questions about Illumina's financials

Source: Financial Modeling Prep