IDXX

IDEXX Laboratories
D

IDXX

Arincen86/100B

IDEXX Laboratories financials

Yes. IDEXX Laboratories earned 1.18B USD of net income over the last twelve months, 25.4% of its revenue. It made a profit in 33 of its 35 fiscal years since 1991. Its last loss was in fiscal year 1998.

Revenue (TTM)
4.66B USD
Net income (TTM)
1.18B USD
Free cash flow (TTM)
1.30B USD
Cash and short-term investments
197.54M USD
Total debt
972.96M USD
Shareholders' equity
1.87B USD

Cash, debt and equity as of 30 Sept 2026.

IDEXX Laboratories earnings

Next earnings · Q4 FY2026
EPS estimate
3.30 USD
Revenue estimate
1.18B USD
Last quarter · Q3 FY2026
EPS3.96Beat +6.2%Revenue1.21BBeat +1.9%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20274.41——+11.38%1.32B——+8.66%
Q2 FY20274.62——+8.27%1.32B——+8.55%
Q1 FY20273.91——+12.65%1.22B——+6.81%
Q4 FY20263.30——+7.14%1.18B——+8.46%
Q3 FY20263.733.96+6.17%+16.47%1.19B1.21B+1.89%+9.86%
Q2 FY20263.944.27+8.38%+17.63%1.20B1.22B+1.36%+9.66%
Q1 FY20263.413.47+1.76%+17.23%1.12B1.14B+2.00%+14.26%
Q4 FY20252.933.08+5.12%+17.56%1.07B1.09B+1.67%+14.28%
Q3 FY20253.143.40+8.28%+21.43%1.07B1.11B+2.98%+13.29%
Q2 FY20253.283.63+10.67%+20.20%1.06B1.11B+4.43%+10.55%

IDEXX Laboratories growth and profitability

Full income statement
Revenue (TTM)
4.66B USD
Net income (TTM)
1.18B USD
Gross margin
62.72%
Operating margin
32.30%
Net margin
25.36%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY20254.30B+10.42%1.06B+19.33%61.80%31.60%24.62%1.51B+18.17%
FY20243.90B+6.46%887.87M+5.07%61.04%28.95%22.78%1.28B+4.78%
FY20233.66B+8.72%845.04M+24.44%59.82%29.97%23.08%1.22B+20.02%
FY20223.37B+4.73%679.09M-8.83%59.52%26.69%20.17%1.01B-2.44%
FY20213.22B+18.79%744.85M+28.03%58.76%28.99%23.17%1.04B+31.00%

How IDEXX Laboratories makes its money

Product2.54B 59.0%
Service1.76B 41.0%
Revenue4.30B 100.0%
Cost of revenue1.64B 38.2%
Gross profit2.66B 61.8%
Research and development251.21M 5.8%
Selling and administration1.05B 24.4%
Operating income1.36B 31.6%
Tax264.73M 6.2%
Other expense35.84M 0.8%
Net income1.06B 24.6%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

IDEXX Laboratories revenue breakdown

By product

FY2025
Product: 59.0%Service: 41.0%59.0%Product41.0%Service
SegmentRevenueShare of revenueChange on the year
Product2.54B59.0%+12.9%
Service1.76B41.0%+7.0%

By region

FY2025
United States: 60.7%EMEA: 20.7%Asia Pacific: 7.9%Europe, the Middle East, and Africa, Other: 5.1%Canada: 3.7%Latin America: 2.0%60.7%United States20.7%EMEA7.9%Asia Pacific5.1%Europe, the Middle East, and Africa, Other3.7%Canada2.0%Latin America
RegionRevenueShare of revenueChange on the year
United States2.75B60.7%+8.7%
EMEA937.25M20.7%+16.2%
Asia Pacific355.93M7.9%+10.9%
Europe, the Middle East, and Africa, Other230.03M5.1%—
Canada167.33M3.7%+9.4%
Latin America90.41M2.0%+8.0%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20251.18B1.05B
FY2024929.00M798.08M
FY2023906.51M772.88M
FY2022542.98M394.15M
FY2021755.55M636.00M
FY2020648.06M540.44M
FY2019459.16M303.93M
FY2018400.08M277.15M
FY2017373.28M296.57M
FY2016334.57M269.78M

IDEXX Laboratories financial health

Full balance sheet
Cash and short-term investments
197.54M USD
Total debt
972.96M USD
Net cash
-775.43M USD
Free cash flow (TTM)
1.30B USD
Current ratio
1.19
Debt to equity
0.52
Piotroski score
9 / 9
Altman Z-score
22.84

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY2025180.07M976.06M1.05B
FY2024288.27M986.95M798.08M
FY2023453.93M1.07B772.88M
FY2022112.55M1.47B394.15M
FY2021144.45M1.03B636.00M

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY20253.35B1.75B1.61B
FY20243.29B1.70B1.60B
FY20233.26B1.78B1.48B
FY20222.75B2.14B608.74M
FY20212.44B1.75B689.99M
FY20202.29B1.66B632.09M
FY20191.83B1.65B177.47M
FY20181.54B1.55B-9.51M
FY20171.71B1.77B-54.11M
FY20161.53B1.64B-108.35M

IDEXX Laboratories valuation

Price to earnings ratio (TTM)
47.49
Forward P/E (FY2026)
47.22
Price to sales (TTM)
11.90
Price to book
29.68
EV / EBITDA (TTM)
33.63

Capital structure

Market capitalization
55.48B USD
+
Total debt
972.96M USD
−
Cash and short-term investments
197.54M USD
=
Enterprise value
56.26B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)36.76————
FY2027 (est.)41.8136.76———
FY2026 (est.)47.2241.81———
Now (TTM)47.4942.4511.9029.6833.63
FY202551.3745.3712.5933.7536.54
FY202438.3931.988.7521.3727.27
FY202354.5853.1112.5931.0638.37
FY202250.2441.3910.1356.0434.96
FY202175.3483.3117.4581.3154.80

IDEXX Laboratories against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Natera, Agilent Technologies, Waters, IQVIA Holdings, Mettler-Toledo International, and Illumina, the US Medical - Diagnostics & Research companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median47.5
    33.674.6
  • Gross marginHighest in 5 years61.8%
    58.8%61.8%
    Against its peers: 3 of 7Peers' median 58.6%
  • Operating marginHighest in 5 years31.6%
    26.7%31.6%
    Against its peers: 1 of 7Peers' median 20.6%
  • Net marginHighest in 5 years24.6%
    20.2%24.6%
    Against its peers: 1 of 7Peers' median 19.2%
  • Return on equityAt its median66.0%
    55.7%111.6%
    Against its peers: 1 of 6Peers' median 20.9%
  • Free cash flow marginHighest in 5 years24.5%
    11.7%24.5%
    Against its peers: 1 of 7Peers' median 16.8%
  • Revenue growthAbove its median10.4%
    4.7%18.8%
    Against its peers: 2 of 7Peers' median 6.3%
  • EPS growthAt its median22.6%
    -6.6%28.2%
    Against its peers: 1 of 5Peers' median 3.5%
  • Debt to EBITDALowest in 5 years0.65×
    0.65×1.45×
    Against its peers: 1 of 6Peers' median 1.83×
  • Current ratioBelow its median1.17
    0.891.57
    Against its peers: 5 of 7Peers' median 1.85

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

IDEXX Laboratories ownership

Institutions
93.73%
Institutional holders
1,330 (-14)
Free float
99.62%

Who owns the shares

Institutions 93.7% Others 6.3%
As of 30 Jun 2026

Shares free to trade

Free float 78.49M shares ·99.6% Closely held 298.56K shares ·0.4%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 202602134.09K73.27K
Q3 2026012.52K4.76K
Q2 2026009.13K2.04K
Q1 2026031142.77K109.19K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY202580.10M80.68M-3.09%
FY202482.47M83.25M-0.87%
FY202383.07M83.98M-0.74%
FY202283.62M84.60M-2.28%
FY202185.20M86.57M-0.17%

Common questions about IDEXX Laboratories's financials

Source: Financial Modeling Prep