HEI

HEICO
D

HEI

Arincen87/100B

HEICO financials

Yes. HEICO earned 847.72M USD of net income over the last twelve months, 16.4% of its revenue. It made a profit in 40 of its 41 fiscal years since 1985. Its last loss was in fiscal year 1992.

Revenue (TTM)
5.18B USD
Net income (TTM)
847.72M USD
Free cash flow (TTM)
1.03B USD
Cash and short-term investments
240.96M USD
Total debt
2.54B USD
Shareholders' equity
4.95B USD

Cash, debt and equity as of 31 Jul 2026.

HEICO earnings

Next earnings · Q4 FY2026
EPS estimate
1.62 USD
Revenue estimate
1.43B USD
Last quarter · Q3 FY2026
EPS1.67Beat +9.9%Revenue1.41BBeat +4.2%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q1 FY20281.87——+17.53%1.55B——+12.44%
Q2 FY20271.83——+10.31%1.52B——+10.28%
Q1 FY20271.59——+18.06%1.38B——+17.33%
Q4 FY20261.62——+21.80%1.43B——+18.43%
Q3 FY20261.521.67+9.87%+32.54%1.36B1.41B+4.19%+23.13%
Q2 FY20261.331.66+24.81%+48.21%1.25B1.38B+10.03%+25.31%
Q1 FY20261.281.35+5.47%+12.50%1.17B1.18B+0.94%+14.40%
Q4 FY20251.221.33+9.02%+34.34%1.17B1.21B+3.23%+19.31%
Q3 FY20251.131.26+11.50%+29.90%1.12B1.15B+2.91%+15.66%
Q2 FY20251.031.12+8.74%+27.27%1.06B1.10B+3.55%+14.91%

HEICO growth and profitability

Full income statement
Revenue (TTM)
5.18B USD
Net income (TTM)
847.72M USD
Gross margin
40.40%
Operating margin
24.04%
Net margin
16.38%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY20254.49B+16.26%690.39M+34.29%39.83%22.72%15.39%1.22B+21.68%
FY20243.86B+29.97%514.11M+27.38%41.81%21.63%13.33%1.00B+32.17%
FY20232.97B+34.41%403.60M+14.76%42.09%21.82%13.60%758.31M+27.72%
FY20222.21B+18.37%351.68M+15.60%42.51%22.10%15.92%593.74M+21.83%
FY20211.87B+4.40%304.22M-3.11%42.68%21.17%16.31%487.36M+4.46%

How HEICO makes its money

Revenue4.49B 100.0%
Cost of revenue2.70B 60.2%
Gross profit1.79B 39.8%
Selling and administration767.47M 17.1%
Operating income1.02B 22.7%
Tax148.00M 3.3%
Other expense180.61M 4.0%
Net income690.39M 15.4%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

HEICO revenue breakdown

By product

FY2025
Flight Support Group: 68.8%Electronic Technologies Group: 31.2%68.8%Flight Support Group31.2%Electronic Technologies Group
SegmentRevenueShare of revenueChange on the year
Flight Support Group3.12B68.8%+18.1%
Electronic Technologies Group1.41B31.2%+11.8%

By region

FY2025
North America: 61.9%Non-US: 38.1%61.9%North America38.1%Non-US
RegionRevenueShare of revenueChange on the year
North America2.78B61.9%+14.7%
Non-US1.71B38.1%+18.9%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY2025934.27M861.38M
FY2024672.37M614.11M
FY2023448.74M399.30M
FY2022467.86M435.87M
FY2021444.08M407.90M
FY2020409.13M386.19M
FY2019437.38M408.44M
FY2018328.49M286.62M
FY2017274.89M248.89M
FY2016249.18M218.32M

HEICO financial health

Full balance sheet
Cash and short-term investments
240.96M USD
Total debt
2.54B USD
Net cash
-2.30B USD
Free cash flow (TTM)
1.03B USD
Current ratio
2.72
Debt to equity
0.51
Piotroski score
6 / 9
Altman Z-score
8.46

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY2025217.78M2.19B861.38M
FY2024162.10M2.25B614.11M
FY2023171.05M2.50B399.30M
FY2022139.50M304.93M435.87M
FY2021108.30M250.37M407.90M

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY20258.50B4.12B4.31B
FY20247.59B3.90B3.64B
FY20237.20B4.00B3.15B
FY20224.10B1.12B2.61B
FY20213.50B948.88M2.26B
FY20203.55B1.32B1.98B
FY20192.97B1.09B1.67B
FY20182.65B1.02B1.40B
FY20172.51B1.13B1.16B
FY20162.04B851.20M963.38M

HEICO valuation

Price to earnings ratio (TTM)
55.98
Forward P/E (FY2027)
47.43
Price to sales (TTM)
9.16
Price to book
9.58
EV / EBITDA (TTM)
33.89

Capital structure

Market capitalization
47.42B USD
+
Total debt
2.54B USD
−
Cash and short-term investments
240.96M USD
=
Enterprise value
49.72B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)42.02————
FY2027 (est.)47.4342.02———
FY2026 (est.)53.7147.43———
Now (TTM)55.9847.229.169.5833.89
FY202563.9450.179.8510.2637.85
FY202466.0251.168.799.3335.93
FY202353.8836.567.326.9131.73
FY202262.8057.1710.028.4937.53
FY202161.2454.9210.008.2438.55

HEICO against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Honeywell Aerospace, L3Harris Technologies, TransDigm Group, Axon Enterprise, Northrop Grumman, and Rocket Lab USA, the US Aerospace & Defense companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median56.0
    48.680.7
  • Gross marginLowest in 5 years39.8%
    39.8%42.7%
    Against its peers: 3 of 7Peers' median 34.6%
  • Operating marginHighest in 5 years22.7%
    21.2%22.7%
    Against its peers: 2 of 7Peers' median 10.0%
  • Net marginAt its median15.4%
    13.3%16.3%
    Against its peers: 2 of 7Peers' median 8.7%
  • Return on equityHighest in 5 years16.0%
    12.8%16.0%
    Against its peers: 3 of 6Peers' median 8.2%
  • Free cash flow marginAt its median19.2%
    13.5%21.9%
    Against its peers: 2 of 7Peers' median 10.1%
  • Revenue growthBelow its median16.3%
    4.4%34.4%
    Against its peers: 3 of 7Peers' median 12.0%
  • EPS growthHighest in 5 years33.5%
    -3.5%33.5%
    Against its peers: 1 of 6Peers' median 2.6%
  • Debt to EBITDAAt its median1.80×
    0.51×3.29×
    Against its peers: 2 of 6Peers' median 3.00×
  • Current ratioAt its median2.83
    2.743.18
    Against its peers: 3 of 7Peers' median 1.90

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

HEICO dividends

Annual dividend
0.26 USD
Dividend yield (indicated)
0.08%
Payout ratio
4.11%
Years of dividend growth
19
Frequency
Semi-annual
Last payment
0.13 USD
Last ex-dividend date
1 Jul 2026
Last payment date
15 Jul 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share0.230.210.200.180.170.160.140.120.100.08

HEICO ownership

Institutions
31.40%
Institutional holders
804 (+40)
Free float
88.92%

Who owns the shares

Institutions 31.4% Others 68.6%
As of 30 Jun 2026

Shares free to trade

Free float 123.88M shares ·88.9% Closely held 15.44M shares ·11.1%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 202680152.16K215.60K
Q3 2026000.00125.00
Q2 20260231.28K10.66K
Q1 2026104.08K0.00

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025139.05M140.77M+0.41%
FY2024138.46M140.20M+0.93%
FY2023137.19M138.91M+0.63%
FY2022136.01M138.04M+0.13%
FY2021135.33M137.85M+0.40%

Common questions about HEICO's financials

Source: Financial Modeling Prep