HD

Home Depot
D

HD

Arincen53/100B

Home Depot financials

Yes. Home Depot earned 14.23B USD of net income over the last twelve months, 8.4% of its revenue. It made a profit in 41 of its 41 fiscal years since 1985.

Revenue (TTM)
169.18B USD
Net income (TTM)
14.23B USD
Free cash flow (TTM)
15.10B USD
Cash and short-term investments
2.09B USD
Total debt
62.57B USD
Shareholders' equity
16.62B USD

Cash, debt and equity as of 2 Aug 2026.

Home Depot earnings

Next earnings · Q3 FY2027
EPS estimate
3.84 USD
Revenue estimate
42.81B USD
Last quarter · Q2 FY2027
EPS4.92Beat +4.0%Revenue47.86BBeat +1.3%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q2 FY20285.02——+1.97%49.26B——+2.93%
Q1 FY20283.68——+7.22%43.01B——+2.99%
Q4 FY20272.82——+3.56%39.15B——+2.48%
Q3 FY20273.84——+2.67%42.81B——+3.53%
Q2 FY20274.734.92+4.02%+5.13%47.24B47.86B+1.31%+5.71%
Q1 FY20273.413.43+0.59%-3.65%41.59B41.77B+0.43%+4.79%
Q4 FY20262.532.72+7.51%-13.10%38.09B38.20B+0.28%-3.79%
Q3 FY20263.833.74-2.35%+1.91%41.17B41.35B+0.45%+2.82%
Q2 FY20264.724.68-0.85%+1.74%45.41B45.28B-0.30%+4.87%
Q1 FY20263.603.56-1.11%-1.93%39.30B39.86B+1.42%+9.44%

Home Depot growth and profitability

Full income statement
Revenue (TTM)
169.18B USD
Net income (TTM)
14.23B USD
Gross margin
33.21%
Operating margin
12.43%
Net margin
8.41%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY2025164.68B+3.24%14.16B-4.39%33.32%12.68%8.60%25.14B-1.18%
FY2024159.51B+4.48%14.81B-2.23%33.42%13.49%9.28%25.44B+1.28%
FY2023152.67B-3.01%15.14B-11.47%33.38%14.21%9.92%25.11B-7.22%
FY2022157.40B+4.13%17.11B+4.09%33.53%15.27%10.87%27.07B+4.33%
FY2021151.16B+14.42%16.43B+27.72%33.63%15.24%10.87%25.95B+24.48%

How Home Depot makes its money

Appliances13.99B 8.5%
Power13.17B 8.0%
Other net sales12.72B 7.7%
Plumbing12.48B 7.6%
Building Materials12.38B 7.5%
Lumber11.39B 6.9%
Paint10.98B 6.7%
Outdoor Garden10.47B 6.4%
Indoor Garden10.18B 6.2%
Hardware8.98B 5.5%
Flooring8.23B 5.0%
Millwork8.19B 5.0%
Electrical8.01B 4.9%
Kitchen & Blinds7.98B 4.8%
Bath6.50B 3.9%
Storage & Organization5.05B 3.1%
Lighting4.01B 2.4%
Revenue164.68B 100.0%
Cost of revenue109.82B 66.7%
Gross profit54.87B 33.3%
Selling and administration30.70B 18.6%
Other operating expenses3.27B 2.0%
Operating income20.89B 12.7%
Tax4.45B 2.7%
Other expense2.29B 1.4%
Net income14.16B 8.6%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Home Depot revenue breakdown

By product

FY2025
Appliances: 8.5%Power: 8.0%Other net sales: 7.7%Plumbing: 7.6%Building Materials: 7.5%Lumber: 6.9%Paint: 6.7%Outdoor Garden: 6.4%Indoor Garden: 6.2%Hardware: 5.5%Flooring: 5.0%Millwork: 5.0%Electrical: 4.9%Kitchen & Blinds: 4.8%Bath: 3.9%Storage & Organization: 3.1%Lighting: 2.4%8.5%Appliances8.0%Power7.7%Other net sales7.6%Plumbing7.5%Building Materials6.9%Lumber6.7%Paint6.4%Outdoor Garden6.2%Indoor Garden5.5%Hardware5.0%Flooring5.0%Millwork4.9%Electrical4.8%Kitchen & Blinds3.9%Bath3.1%Storage & Organization2.4%Lighting
SegmentRevenueShare of revenueChange on the year
Appliances13.99B8.5%—
Power13.17B8.0%—
Other net sales12.72B7.7%—
Plumbing12.48B7.6%—
Building Materials12.38B7.5%—
Lumber11.39B6.9%—
Paint10.98B6.7%—
Outdoor Garden10.47B6.4%—
Indoor Garden10.18B6.2%—
Hardware8.98B5.5%—
Flooring8.23B5.0%—
Millwork8.19B5.0%—
Electrical8.01B4.9%—
Kitchen & Blinds7.98B4.8%—
Bath6.50B3.9%—
Storage & Organization5.05B3.1%—
Lighting4.01B2.4%—

By region

FY2025
United States: 92.4%Non-US: 7.6%92.4%United States7.6%Non-US
RegionRevenueShare of revenueChange on the year
United States152.17B92.4%+3.5%
Non-US12.51B7.6%+0.0%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY202516.33B12.65B
FY202419.81B16.33B
FY202321.17B17.95B
FY202214.62B11.50B
FY202116.57B14.01B
FY202018.84B16.38B
FY201913.69B11.01B
FY201813.17B10.72B
FY201712.03B10.13B
FY20169.78B8.16B

Home Depot financial health

Full balance sheet
Cash and short-term investments
2.09B USD
Total debt
62.57B USD
Net cash
-60.48B USD
Free cash flow (TTM)
15.10B USD
Current ratio
1.08
Debt to equity
3.77
Piotroski score
6 / 9
Altman Z-score
5.73

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20251.39B65.35B12.65B
FY20241.66B62.29B16.33B
FY20233.76B52.24B17.95B
FY20222.76B50.36B11.50B
FY20212.34B46.27B14.01B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY2025105.10B92.28B12.81B
FY202496.12B89.48B6.64B
FY202376.53B75.49B1.04B
FY202276.45B74.88B1.56B
FY202171.88B73.57B-1.70B
FY202070.58B67.28B3.30B
FY201951.24B54.35B-3.12B
FY201844.00B45.88B-1.88B
FY201744.53B43.08B1.45B
FY201642.97B38.63B4.33B

Home Depot valuation

Price to earnings ratio (TTM)
24.53
Forward P/E (FY2027)
23.44
Price to sales (TTM)
2.07
Price to book
21.09
EV / EBITDA (TTM)
16.13

Capital structure

Market capitalization
350.52B USD
+
Total debt
62.57B USD
−
Cash and short-term investments
2.09B USD
=
Enterprise value
411.00B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2029 (est.)20.45————
FY2028 (est.)22.1620.45———
FY2027 (est.)23.4422.16———
Now (TTM)24.5322.432.0721.0916.13
FY202526.5024.992.2829.3017.48
FY202427.3228.422.5460.9418.29
FY202323.4623.502.33340.3716.08
FY202218.7721.012.04205.6013.62
FY202123.5422.022.56-228.0616.60

Home Depot against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: McDonald's, The TJX Companies, Lowe's Companies, Starbucks, Booking Holdings, and Marriott International, the US Consumer Cyclical companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median24.5
    16.329.2
  • Gross marginLowest in 5 years33.3%
    33.3%33.6%
    Against its peers: 5 of 7Peers' median 45.4%
  • Operating marginLowest in 5 years12.7%
    12.7%15.3%
    Against its peers: 4 of 7Peers' median 13.9%
  • Net marginLowest in 5 years8.6%
    8.6%10.9%
    Against its peers: 5 of 7Peers' median 9.5%
  • Return on equityLowest in 5 years110.5%
    110.5%1,450.5%
  • Free cash flow marginBelow its median7.7%
    7.3%11.8%
    Against its peers: 7 of 7Peers' median 9.9%
  • Revenue growthBelow its median3.2%
    -3.0%14.4%
    Against its peers: 5 of 7Peers' median 4.0%
  • EPS growthBelow its median-4.6%
    -9.5%30.1%
    Against its peers: 7 of 7Peers' median 9.4%
  • Debt to EBITDAHighest in 5 years2.60×
    1.78×2.60×
    Against its peers: 3 of 7Peers' median 3.58×
  • Current ratioBelow its median1.06
    1.011.41
    Against its peers: 4 of 7Peers' median 1.02

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Home Depot dividends

Annual dividend
9.32 USD
Dividend yield (indicated)
2.65%
Payout ratio
64.87%
Years of dividend growth
17
Frequency
Quarterly
Last payment
2.33 USD
Last ex-dividend date
3 Sept 2026
Last payment date
17 Sept 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share9.209.008.367.606.606.005.444.123.562.76

Home Depot ownership

Institutions
77.46%
Institutional holders
4,255 (-23)
Free float
99.83%

Who owns the shares

Institutions 77.5% Others 22.5%
As of 30 Jun 2026

Shares free to trade

Free float 995.98M shares ·99.8% Closely held 1.71M shares ·0.2%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q3 20260410.47K17.15K
Q2 20260062.77K3.69K
Q1 202602175.93K24.61K
Q4 2025041.52K6.77K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025993.00M997.00M+0.40%
FY2024990.00M993.00M-0.90%
FY2023999.00M1.00B-2.24%
FY20221.02B1.03B-3.12%
FY20211.05B1.06B-1.86%

Common questions about Home Depot's financials

Source: Financial Modeling PrepVerified against SEC filings