71/100B72.600
USD
-5.50
(-7.04%)
Market Open
Last updated: · Delayed 15 min
Fair value114.93Plus-37%69Price 72.60161
Q3 FY2027 · Earnings report
EPS estimate 1.22Revenue estimate 9.08B
Q3 FY2027 · Earnings report
EPS estimate 1.22Revenue estimate 9.08B
Flex income statement 1993–2027What is an income statement? The income statement shows a company's revenue, costs and profit over a quarter or a year, from sales at the top to net income at the bottom.
30.95B USD over the last twelve months, and 27.91B USD in fiscal year 2026.
Revenue Operating income Net income
Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.
| Fiscal year | TTM 25 Sept 2026 | FY2026 31 Mar 2026 | FY2025 31 Mar 2025 | FY2024 31 Mar 2024 | FY2023 31 Mar 2023 | FY2022 31 Mar 2022 | FY2021 31 Mar 2021 | FY2020 31 Mar 2020 | FY2019 31 Mar 2019 | FY2018 31 Mar 2018 | FY2017 31 Mar 2017 | FY2016 31 Mar 2016 | FY2015 31 Mar 2015 | FY2014 31 Mar 2014 | FY2013 31 Mar 2013 | FY2012 31 Mar 2012 | FY2011 31 Mar 2011 | FY2010 31 Mar 2010 | FY2009 31 Mar 2009 | FY2008 31 Mar 2008 | FY2007 31 Mar 2007 | FY2006 31 Mar 2006 | FY2005 31 Mar 2005 | FY2004 31 Mar 2004 | FY2003 31 Mar 2003 | FY2002 31 Mar 2002 | FY2001 31 Mar 2001 | FY2000 31 Mar 2000 | FY1999 31 Mar 1999 | FY1998 31 Mar 1998 | FY1997 31 Mar 1997 | FY1996 31 Mar 1996 | FY1995 31 Mar 1995 | FY1994 31 Mar 1994 | FY1993 31 Mar 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RevenueWhat is revenue? Revenue is the money a company brings in from selling its goods and services over a period, before any costs. It is the top line of the income statement. | 30.95B | 27.91B | 25.81B | 26.42B | 28.50B | 24.63B | 24.12B | 24.21B | 26.21B | 25.44B | 23.86B | 24.42B | 26.15B | 26.11B | 23.57B | 29.34B | 28.44B | 24.01B | 30.95B | 27.56B | 18.85B | 15.29B | 15.73B | 14.48B | 13.38B | 13.10B | 12.11B | 6.96B | 3.95B | 1.34B | 640.01M | 572.00M | 237.40M | 122.90M | 93.30M |
Revenue growth | +17.55% | +8.14% | -2.28% | -7.32% | +15.71% | +2.11% | -0.36% | -7.63% | +3.03% | +6.61% | -2.28% | ||||||||||||||||||||||||
Cost of revenue | 27.98B | 25.36B | 23.65B | 24.55B | 26.53B | 22.85B | 22.44B | 22.87B | 24.69B | 23.85B | 22.34B | 22.81B | 24.60B | 24.67B | 22.40B | 27.83B | 26.86B | 22.80B | 29.67B | 25.97B | 17.92B | 14.54B | 14.80B | 14.15B | 12.65B | 12.22B | 11.13B | 6.34B | 3.51B | 1.22B | 575.14M | 503.80M | 209.50M | 107.80M | 80.90M |
Gross profit | 2.97B | 2.56B | 2.16B | 1.87B | 1.98B | 1.78B | 1.69B | 1.34B | 1.52B | 1.60B | 1.52B | 1.61B | 1.55B | 1.44B | 1.17B | 1.52B | 1.58B | 1.21B | 1.28B | 1.18B | 929.00M | 747.88M | 931.80M | 328.34M | 728.30M | 879.88M | 981.80M | 623.88M | 440.56M | 119.17M | 64.87M | 68.20M | 27.90M | 15.10M | 12.40M |
Gross marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 9.61% | 9.16% | 8.36% | 7.06% | 6.93% | 7.23% | 6.99% | 5.53% | 5.79% | 6.27% | 6.37% | ||||||||||||||||||||||||
Selling, general and administrative | 1.26B | 1.05B | 904.00M | 922.00M | 874.00M | 830.00M | 817.00M | 834.00M | 953.00M | 1.02B | 937.34M | 954.89M | 844.47M | 874.80M | 805.24M | 877.56M | 801.77M | 755.06M | 979.06M | 807.03M | 547.54M | 463.95M | 525.61M | 469.23M | 456.20M | 443.59M | 430.11M | 319.95M | 240.51M | 62.26M | 42.15M | 30.70M | 11.60M | 6.50M | 5.30M |
Operating expenses | 1.34B | 1.05B | 990.00M | 1.01B | 959.00M | 890.00M | 892.00M | 924.00M | 1.03B | 1.10B | 1.02B | 1.02B | 876.51M | 903.69M | 834.76M | 927.14M | 867.96M | 844.68M | 1.11B | 919.35M | 584.63M | 501.11M | 559.15M | 503.77M | 478.35M | 456.20M | 493.65M | 361.28M | 269.67M | 65.92M | 44.79M | 44.60M | 17.70M | 9.90M | 9.00M |
| 1.63B | 1.51B | 1.17B | 853.00M | 1.02B | 890.00M | 795.00M | 415.00M | 491.00M | 497.84M | 502.21M | 587.21M | 668.83M | 536.53M | 331.48M | 590.81M | 715.39M | 366.87M | 165.50M | 666.00M | 344.37M | 246.78M | 372.66M | -175.43M | 249.95M | 423.68M | 488.15M | 262.60M | 170.89M | 53.25M | 20.07M | 23.60M | 10.20M | 5.20M | 3.40M | |
Operating income growth | +30.90% | +28.83% | +37.05% | -16.13% | +14.27% | +11.95% | +91.57% | -15.48% | -1.37% | -0.87% | -14.47% | ||||||||||||||||||||||||
Operating marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 5.27% | 5.40% | 4.53% | 3.23% | 3.57% | 3.61% | 3.30% | 1.71% | 1.87% | 1.96% | 2.10% | ||||||||||||||||||||||||
Interest income | 54.00M | 51.00M | 61.00M | 56.00M | 30.00M | 14.00M | 14.00M | 19.38M | 19.50M | 18.80M | 12.10M | 12.30M | 18.70M | 17.60M | 20.00M | 21.90M | 14.00M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest expense | 247.00M | 215.00M | 218.00M | 161.00M | 191.00M | 160.00M | 150.00M | 145.98M | 145.66M | 123.10M | 108.00M | 98.00M | 76.40M | 79.90M | 68.90M | 70.60M | 96.10M | 158.10M | 202.00M | 185.40M | 91.99M | 92.95M | 90.00M | 25.91M | 92.78M | 91.85M | — | — | — | — | — | — | 740.00K | 1.78M | — |
Other non-operating income | -249.00M | -363.00M | -146.00M | -187.00M | -210.00M | 74.00M | -81.00M | -256.00M | -309.00M | 23.05M | -131.36M | -132.53M | 1.82M | -136.08M | -2.67M | -16.08M | -81.08M | -377.62M | -6.30B | -600.34M | -19.42M | -82.04M | -109.81M | -235.94M | -397.19M | -666.28M | -1.04B | -80.95M | -131.52M | -28.50M | -6.43M | -33.90M | -2.50M | -2.00M | -1.80M |
Pretax income | 1.38B | 1.14B | 1.02B | 666.00M | 807.00M | 964.00M | 714.00M | 159.00M | 182.00M | 520.89M | 370.85M | 454.68M | 670.66M | 400.45M | 328.82M | 574.73M | 634.31M | -10.75M | -6.13B | 65.67M | 324.95M | 164.74M | 262.85M | -411.37M | -147.24M | -242.60M | -552.30M | 181.65M | 39.37M | 24.75M | 13.65M | -10.30M | 7.70M | 3.20M | 1.60M |
Income tax | 345.00M | 263.00M | 185.00M | -206.00M | 124.00M | 92.00M | 101.00M | 71.00M | 89.00M | 92.36M | 51.28M | 10.59M | 69.85M | 34.86M | 26.31M | 53.96M | 22.05M | -35.75M | 5.21M | 705.04M | 4.05M | 54.22M | -68.65M | -64.96M | -63.79M | -88.85M | -106.29M | 23.08M | -11.63M | 2.32M | 2.03M | 3.80M | 1.50M | 700.00K | 300.00K |
Effective tax rate | 24.96% | 23.01% | 18.08% | -30.93% | 15.37% | 9.54% | 14.15% | 44.65% | 48.90% | 17.73% | 13.83% | ||||||||||||||||||||||||
| 1.04B | 880.00M | 838.00M | 1.01B | 793.00M | 936.00M | 613.00M | 88.00M | 93.00M | 428.53M | 319.56M | 444.08M | 600.80M | 365.59M | 277.05M | 488.77M | 596.22M | 18.59M | -6.14B | -639.37M | 508.64M | 141.16M | 339.87M | -352.38M | -83.45M | -153.75M | -446.02M | 158.57M | 51.00M | 22.44M | 11.62M | -14.10M | 6.20M | 2.90M | 1.30M | |
Net income growth | +18.38% | +5.01% | -16.70% | +26.86% | -15.28% | +52.69% | +596.59% | -5.38% | -78.30% | +34.10% | -28.04% | ||||||||||||||||||||||||
Net marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 3.35% | 3.15% | 3.25% | 3.81% | 2.78% | 3.80% | 2.54% | 0.36% | 0.35% | 1.68% | 1.34% | ||||||||||||||||||||||||
Basic shares | 374.50M | 374.00M | 391.00M | 408.10M | 454.00M | 476.00M | 499.00M | 508.77M | 518.88M | 529.78M | 540.50M | 557.67M | 579.98M | 610.50M | 662.87M | 716.25M | 777.32M | 811.68M | 820.96M | 720.52M | 588.59M | 573.52M | 552.92M | 525.94M | 517.20M | 489.55M | 441.99M | 356.34M | 183.73M | 146.10M | 129.11M | 117.50M | 88.57M | 41.43M | 43.33M |
Diluted sharesWhat are shares outstanding? Shares outstanding are all the shares a company has issued that investors hold, insiders included. Their number times the share price is the market value. | 374.50M | 374.00M | 398.00M | 441.00M | 462.00M | 483.00M | 506.00M | 512.44M | 530.07M | 536.60M | 546.22M | 564.87M | 591.56M | 623.48M | 675.03M | 727.81M | 790.19M | 821.11M | 820.96M | 720.52M | 596.85M | 600.60M | 585.50M | 525.94M | 517.20M | 489.55M | 441.99M | 383.12M | 194.11M | 152.78M | 129.11M | 117.50M | 88.57M | 41.43M | 43.33M |
Change in diluted shares | -2.98% | -6.03% | -9.75% | -4.55% | -4.35% | -4.55% | -1.26% | -3.33% | -1.22% | -1.76% | -3.30% | ||||||||||||||||||||||||
EPS (basic) | 2.77 | 2.33 | 2.14 | 2.47 | 1.75 | 1.97 | 1.23 | 0.17 | 0.18 | 0.81 | 0.59 | 0.80 | 1.04 | 0.60 | 0.42 | 0.68 | 0.77 | 0.02 | -7.41 | -0.89 | 0.86 | 0.25 | 0.61 | -0.67 | -0.16 | -0.31 | -1.01 | 0.44 | 0.33 | 0.14 | 0.09 | -0.12 | 0.07 | 0.07 | 0.03 |
EPS (diluted)What is EPS (earnings per share)? EPS (earnings per share) is a company's net income divided by its number of shares: the profit that belongs to each share over a period. | 2.77 | 2.33 | 2.11 | 2.28 | 1.72 | 1.94 | 1.21 | 0.17 | 0.18 | 0.80 | 0.59 | 0.79 | 1.02 | 0.59 | 0.41 | 0.67 | 0.75 | 0.02 | -7.41 | -0.89 | 0.85 | 0.24 | 0.58 | -0.67 | -0.16 | -0.31 | -1.01 | 0.42 | 0.32 | 0.13 | 0.09 | -0.12 | 0.07 | 0.07 | 0.03 |
EPS growth | +22.57% | +10.43% | -7.46% | +32.56% | -11.34% | +60.33% | +611.76% | -5.56% | -77.50% | +35.59% | -25.32% | ||||||||||||||||||||||||
EBITDAWhat is EBITDA? EBITDA is earnings before interest, taxes, depreciation and amortization: operating profit with the yearly cost of wearing out assets added back. | 2.15B | 1.92B | 1.78B | 1.41B | 1.54B | 1.61B | 1.44B | 1.07B | 835.81M | 1.20B | 1.09B | 1.05B | 1.26B | 926.90M | 951.43M | 1.13B | 1.18B | 852.44M | -5.20B | 870.08M | 766.11M | 637.61M | 748.48M | 489.14M | 670.12M | 907.31M | 1.01B | 454.25M | 353.29M | 88.82M | 38.21M | 37.50M | 16.30M | 8.60M | 7.10M |
EBITDA margin | 6.93% | 6.88% | 6.90% | 5.34% | 5.40% | 6.55% | 5.99% | 4.41% | 3.19% | 4.71% | 4.56% | ||||||||||||||||||||||||
EBIT | 1.58B | 1.36B | 1.24B | 873.00M | 1.04B | 1.13B | 875.00M | 441.00M | 328.00M | 643.99M | 478.83M | 539.47M | 722.07M | 462.36M | 385.07M | 610.75M | 709.26M | 144.91M | -5.90B | 157.24M | 344.37M | 246.78M | 372.66M | -175.43M | 249.95M | 423.68M | 488.15M | 262.60M | 170.89M | 53.25M | 20.07M | 23.60M | 10.20M | 5.20M | 3.40M |
| Quarter | Q2 FY2027 25 Sept 2026 | Q1 FY2027 26 Jun 2026 | Q4 FY2026 31 Mar 2026 | Q3 FY2026 31 Dec 2025 | Q2 FY2026 26 Sept 2025 | Q1 FY2026 27 Jun 2025 | Q4 FY2025 31 Mar 2025 | Q3 FY2025 31 Dec 2024 | Q2 FY2025 27 Sept 2024 | Q1 FY2025 28 Jun 2024 | Q4 FY2024 31 Mar 2024 | Q3 FY2024 31 Dec 2023 | Q2 FY2024 29 Sept 2023 | Q1 FY2024 30 Jun 2023 | Q4 FY2023 31 Mar 2023 | Q3 FY2023 31 Dec 2022 | Q2 FY2023 30 Sept 2022 | Q1 FY2023 1 Jul 2022 | Q4 FY2022 31 Mar 2022 | Q3 FY2022 31 Dec 2021 | Q2 FY2022 1 Oct 2021 | Q1 FY2022 2 Jul 2021 | Q4 FY2021 31 Mar 2021 | Q3 FY2021 31 Dec 2020 | Q2 FY2021 25 Sept 2020 | Q1 FY2021 26 Jun 2020 | Q4 FY2020 31 Mar 2020 | Q3 FY2020 31 Dec 2019 | Q2 FY2020 27 Sept 2019 | Q1 FY2020 28 Jun 2019 | Q4 FY2019 31 Mar 2019 | Q3 FY2019 31 Dec 2018 | Q2 FY2019 28 Sept 2018 | Q1 FY2019 29 Jun 2018 | Q4 FY2018 31 Mar 2018 | Q3 FY2018 31 Dec 2017 | Q2 FY2018 29 Sept 2017 | Q1 FY2018 30 Jun 2017 | Q4 FY2017 31 Mar 2017 | Q3 FY2017 31 Dec 2016 | Q2 FY2017 30 Sept 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RevenueWhat is revenue? Revenue is the money a company brings in from selling its goods and services over a period, before any costs. It is the top line of the income statement. | 8.49B | 7.93B | 7.48B | 7.06B | 6.80B | 6.58B | 6.40B | 6.56B | 6.55B | 6.31B | 4.51B | 6.42B | 6.93B | 6.89B | 7.48B | 7.76B | 7.77B | 7.35B | 6.85B | 6.62B | 6.23B | 6.34B | 6.27B | 6.72B | 5.99B | 5.15B | 5.48B | 6.46B | 6.09B | 6.18B | 6.13B | 6.92B | 6.66B | 6.40B | 6.41B | 6.75B | 6.27B | 6.01B | 5.86B | 6.11B | 6.01B |
Revenue growth | +24.79% | +20.58% | +16.86% | +7.66% | +3.96% | +4.13% | +42.02% | +2.10% | -5.60% | -8.39% | |||||||||||||||||||||||||||||||
Cost of revenue | 7.68B | 7.18B | 6.75B | 6.37B | 6.19B | 6.00B | 5.84B | 5.96B | 6.01B | 5.84B | 4.53B | 5.99B | 6.41B | 6.42B | 6.92B | 7.17B | 7.18B | 6.81B | 6.35B | 6.13B | 5.76B | 5.87B | 5.76B | 6.24B | 5.59B | 4.85B | 5.12B | 6.03B | 5.90B | 5.82B | 5.75B | 6.57B | 6.26B | 6.02B | 6.06B | 6.31B | 5.88B | 5.60B | 5.48B | 5.70B | 5.69B |
Gross profit | 812.00M | 747.00M | 730.00M | 685.00M | 614.00M | 572.00M | 563.00M | 594.00M | 531.00M | 471.00M | -29.00M | 433.00M | 519.00M | 476.00M | 556.00M | 583.00M | 591.00M | 535.00M | 504.00M | 491.00M | 465.00M | 471.00M | 510.00M | 479.00M | 395.00M | 304.00M | 365.63M | 430.00M | 189.00M | 352.76M | 380.30M | 357.33M | 402.30M | 377.85M | 349.30M | 446.33M | 393.33M | 406.93M | 384.80M | 416.46M | 313.69M |
Gross marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 9.56% | 9.42% | 9.76% | 9.71% | 9.02% | 8.70% | 8.80% | 9.06% | 8.11% | 7.46% | |||||||||||||||||||||||||||||||
Selling, general and administrative | 371.00M | 334.00M | 289.00M | 270.00M | 260.00M | 233.00M | 234.00M | 241.00M | 216.00M | 213.00M | 116.00M | 205.00M | 221.00M | 235.00M | 266.00M | 243.00M | 245.00M | 241.00M | 254.00M | 225.00M | 213.00M | 201.00M | 211.00M | 223.00M | 193.00M | 191.00M | 201.27M | 218.00M | 205.00M | 209.62M | 230.47M | 237.56M | 228.68M | 262.88M | 247.07M | 247.37M | 274.15M | 250.81M | 222.30M | 231.55M | 243.94M |
Operating expenses | 398.00M | 355.00M | 305.00M | 285.00M | 318.00M | 261.00M | 258.00M | 260.00M | 234.00M | 238.00M | 133.00M | 235.00M | 238.00M | 261.00M | 290.00M | 262.00M | 266.00M | 263.00M | 277.00M | 240.00M | 228.00M | 216.00M | 226.00M | 239.00M | 220.00M | 206.00M | 216.47M | 234.00M | 221.00M | 226.71M | 247.81M | 257.86M | 246.91M | 281.40M | 269.85M | 266.95M | 290.53M | 270.71M | 241.38M | 250.29M | 265.93M |
| 414.00M | 392.00M | 425.00M | 400.00M | 296.00M | 311.00M | 305.00M | 334.00M | 297.00M | 233.00M | -162.00M | 198.00M | 281.00M | 215.00M | 266.00M | 321.00M | 325.00M | 272.00M | 227.00M | 251.00M | 237.00M | 255.00M | 284.00M | 240.00M | 175.00M | 98.00M | 149.16M | 196.00M | -32.00M | 126.05M | 132.49M | 99.46M | 155.39M | 96.46M | 79.45M | 179.38M | 102.80M | 136.22M | 143.43M | 166.17M | 47.76M | |
Operating income growth | +39.86% | +26.05% | +39.34% | +19.76% | -0.34% | +33.48% | — | +68.69% | +5.69% | +8.37% | |||||||||||||||||||||||||||||||
Operating marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 4.88% | 4.94% | 5.68% | 5.67% | 4.35% | 4.73% | 4.77% | 5.09% | 4.54% | 3.69% | |||||||||||||||||||||||||||||||
Interest income | 13.00M | 13.00M | 13.00M | 15.00M | 10.00M | 13.00M | 13.00M | 16.00M | 16.00M | 16.00M | 12.00M | 13.00M | 15.00M | 16.00M | 13.00M | 8.00M | 5.00M | — | 3.00M | 3.00M | 4.00M | 4.00M | — | 4.00M | 3.00M | 2.80M | — | 5.45M | 5.21M | 4.59M | — | 4.20M | — | — | — | — | — | — | — | — | — |
Interest expense | 69.00M | 60.00M | 60.00M | 58.00M | 52.00M | 45.00M | 52.00M | 50.00M | 46.00M | 43.00M | 52.00M | 39.00M | 38.00M | 44.00M | 63.00M | 62.00M | 52.00M | 43.00M | 40.00M | 38.00M | 37.00M | 39.00M | 36.00M | 40.00M | 38.00M | 33.37M | 28.08M | 35.93M | 38.46M | 40.43M | 46.57M | 38.83M | 35.10M | 33.50M | 32.40M | 32.10M | 29.60M | 29.00M | 28.10M | 26.60M | 26.50M |
Other non-operating income | -44.00M | -15.00M | -110.00M | -80.00M | -34.00M | -65.00M | -26.00M | -46.00M | -33.00M | -41.00M | -43.00M | -46.00M | -48.00M | -51.00M | -58.00M | -59.00M | -53.00M | -40.00M | -30.00M | -8.00M | 134.00M | -22.00M | -24.00M | -7.00M | -22.00M | -31.00M | -104.48M | -51.00M | -64.00M | -61.94M | -168.88M | -131.37M | -46.60M | 45.18M | -63.64M | -38.22M | 115.61M | 9.29M | -44.49M | -25.93M | -33.02M |
Pretax income | 370.00M | 377.00M | 315.00M | 320.00M | 262.00M | 246.00M | 279.00M | 288.00M | 264.00M | 192.00M | -205.00M | 152.00M | 233.00M | 164.00M | 208.00M | 262.00M | 272.00M | 232.00M | 197.00M | 243.00M | 371.00M | 233.00M | 260.00M | 233.00M | 153.00M | 67.00M | 44.68M | 145.00M | -96.00M | 64.11M | -36.39M | -31.91M | 108.79M | 141.64M | 15.81M | 141.16M | 218.41M | 145.51M | 98.94M | 140.24M | 14.74M |
Income tax | 107.00M | 92.00M | 65.00M | 81.00M | 63.00M | 54.00M | 57.00M | 25.00M | 50.00M | 53.00M | -227.00M | 23.00M | 32.00M | 17.00M | -155.00M | 25.00M | 34.00M | 37.00M | 26.00M | 16.00M | 35.00M | 27.00M | 20.00M | 25.00M | 40.00M | 15.00M | -3.58M | 34.00M | 21.00M | 19.24M | 27.96M | 13.26M | 21.91M | 25.60M | 35.41M | 22.83M | 13.33M | 20.80M | 12.07M | 10.77M | 17.25M |
Effective tax rate | 28.92% | 24.40% | 20.63% | 25.31% | 24.05% | 21.95% | 20.43% | 8.68% | 18.94% | 27.60% | |||||||||||||||||||||||||||||||
| 263.00M | 285.00M | 250.00M | 239.00M | 199.00M | 192.00M | 222.00M | 263.00M | 214.00M | 139.00M | 395.00M | 197.00M | 228.00M | 186.00M | 142.00M | 230.00M | 232.00M | 189.00M | 167.00M | 227.00M | 336.00M | 206.00M | 240.00M | 208.00M | 113.00M | 52.00M | 48.26M | 111.00M | -117.00M | 44.87M | -64.35M | -45.17M | 86.89M | 116.04M | -19.60M | 118.33M | 205.09M | 124.71M | 86.87M | 129.47M | -2.51M | |
Net income growth | +32.16% | +48.44% | +12.61% | -9.13% | -7.01% | +38.13% | -43.80% | +33.50% | -6.14% | -25.27% | |||||||||||||||||||||||||||||||
Net marginWhat are gross, operating and net profit margins? A profit margin is the share of revenue kept as profit: gross margin after the cost of sales, operating margin after running costs, net margin after all costs. | 3.10% | 3.59% | 3.34% | 3.39% | 2.92% | 2.92% | 3.47% | 4.01% | 3.27% | 2.20% | |||||||||||||||||||||||||||||||
Basic shares | 374.00M | 374.00M | 374.00M | 376.00M | 380.00M | 381.00M | 389.00M | 387.00M | 394.00M | 399.38M | 421.16M | 431.00M | 443.00M | 447.00M | 450.12M | 452.00M | 455.00M | 458.00M | 461.00M | 469.00M | 482.00M | 491.00M | 510.64M | 500.00M | 501.00M | 501.63M | 501.45M | 506.94M | 512.69M | 514.24M | 520.38M | 524.88M | 531.50M | 529.38M | 527.81M | 528.41M | 531.31M | 530.27M | 542.96M | 539.64M | 544.06M |
Diluted sharesWhat are shares outstanding? Shares outstanding are all the shares a company has issued that investors hold, insiders included. Their number times the share price is the market value. | 374.00M | 374.00M | 374.00M | 376.00M | 380.00M | 381.00M | 389.00M | 394.00M | 400.00M | 411.00M | 425.00M | 436.00M | 448.00M | 455.00M | 459.00M | 459.00M | 460.00M | 468.00M | 471.00M | 474.00M | 487.00M | 499.00M | 510.64M | 508.00M | 504.00M | 501.63M | 505.59M | 510.34M | 512.69M | 517.55M | 520.38M | 524.88M | 543.03M | 535.45M | 527.81M | 534.35M | 536.02M | 538.63M | 542.96M | 545.02M | 544.06M |
Change in diluted shares | -1.58% | -1.84% | -3.86% | -4.57% | -5.00% | -7.30% | -8.47% | -9.63% | -10.71% | -9.67% | |||||||||||||||||||||||||||||||
EPS (basic) | 0.70 | 0.76 | 0.67 | 0.64 | 0.52 | 0.50 | 0.57 | 0.68 | 0.54 | 0.35 | 0.94 | 0.46 | 0.51 | 0.42 | 0.32 | 0.51 | 0.51 | 0.41 | 0.36 | 0.48 | 0.70 | 0.42 | 0.47 | 0.42 | 0.23 | 0.10 | 0.10 | 0.22 | -0.23 | 0.09 | -0.12 | -0.09 | 0.16 | 0.22 | -0.04 | 0.22 | 0.39 | 0.24 | 0.16 | 0.24 | -0.00 |
EPS (diluted)What is EPS (earnings per share)? EPS (earnings per share) is a company's net income divided by its number of shares: the profit that belongs to each share over a period. | 0.70 | 0.76 | 0.67 | 0.64 | 0.52 | 0.50 | 0.57 | 0.67 | 0.54 | 0.34 | 0.93 | 0.45 | 0.51 | 0.41 | 0.31 | 0.50 | 0.50 | 0.40 | 0.36 | 0.48 | 0.69 | 0.41 | 0.47 | 0.41 | 0.22 | 0.10 | 0.10 | 0.22 | -0.23 | 0.09 | -0.12 | -0.09 | 0.16 | 0.22 | -0.04 | 0.22 | 0.38 | 0.23 | 0.16 | 0.24 | -0.00 |
EPS growth | +34.62% | +52.00% | +17.54% | -4.48% | -3.70% | +47.06% | -38.71% | +48.89% | +5.88% | -17.07% | |||||||||||||||||||||||||||||||
EBITDAWhat is EBITDA? EBITDA is earnings before interest, taxes, depreciation and amortization: operating profit with the yearly cost of wearing out assets added back. | 595.00M | 532.00M | 505.00M | 513.00M | 470.00M | 439.00M | 469.00M | 489.00M | 448.00M | 374.00M | -16.00M | 332.00M | 409.00M | 353.00M | 412.00M | 448.00M | 447.00M | 399.00M | 356.90M | 402.00M | 526.00M | 390.00M | 383.00M | 387.00M | 368.00M | 223.00M | 299.09M | 365.00M | 108.84M | 294.70M | -10.29M | 245.02M | 291.23M | 296.92M | 208.20M | 307.81M | 379.29M | 303.78M | 269.45M | 292.51M | 247.26M |
EBITDA margin | 7.01% | 6.71% | 6.75% | 7.27% | 6.91% | 6.68% | 7.33% | 7.46% | 6.84% | 5.92% | |||||||||||||||||||||||||||||||
EBIT | 439.00M | 392.00M | 375.00M | 378.00M | 314.00M | 297.00M | 331.00M | 345.00M | 317.00M | 248.00M | -163.00M | 202.00M | 282.00M | 220.00M | 282.00M | 324.00M | 324.00M | 275.00M | 237.00M | 281.00M | 408.00M | 272.00M | 340.00M | 240.00M | 210.00M | 98.00M | 76.64M | 196.00M | -58.00M | 104.54M | -27.62M | 6.92M | 143.93M | 175.15M | 52.85M | 172.51M | 245.97M | 172.39M | 126.60M | 163.08M | 39.37M |
Figures in USD. Shares and EPS are adjusted for stock splits. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.
Common questions about Flex's income statement
Source: Financial Modeling Prep