EXPE

Expedia Group
D

EXPE

Arincen83/100B

If you had invested in Expedia Group ago, it would be worth $2,178 today, against $4,128 in SPY and $6,186 in QQQ.

ArincenArincen ScoreBeta

83/100

Six parts of the company, five checks each, from its own reported figures. A part scores the checks it passes out of 10; the score is their average out of 100.

Profitability8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Cash10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Valuation10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Growth10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Financial strength4

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Shareholders8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Figures to FY2025; the price as of today.

Expedia Group key facts

Style
Value stock · 8.7/10Growth 8.5 · Value 8.7 · Dividend 2.0
Day range
258.76 – 273.04
52-week range
185.34 – 342.00
Market capitalization
29.67B USD
P/E
14.80
PEG ratio
0.52
EPS
17.51
Div Yield
0.74%
EPS growth forecast (FY2026)
+33.5%
Volume
0
Beta
1.39
ESG score
52.1/100Environment 51 · Social 50 · Governance 55
Sector
Consumer Cyclical
Industry
Travel Services
CEO
Ariane Gorin
Employees
16K
IPO date
21 Jul 2005

Expedia Group earnings

Next earnings · Q4 FY2026
EPS estimate
4.50 USD
Revenue estimate
3.74B USD
Last quarter · Q3 FY2026
EPS9.39Beat +6.1%Revenue4.94BBeat +4.3%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY202710.45——+11.25%5.16B——+4.42%
Q2 FY20276.87——+19.21%4.58B——+6.03%
Q1 FY20272.53——+28.90%3.63B——+5.96%
Q4 FY20264.50——+19.05%3.74B——+5.33%
Q3 FY20268.859.39+6.10%+24.04%4.73B4.94B+4.31%+11.92%
Q2 FY20265.225.76+10.34%+35.85%4.17B4.32B+3.37%+13.97%
Q1 FY20261.411.96+39.01%+390.00%3.35B3.43B+2.20%+14.66%
Q4 FY20253.353.78+12.84%+105.43%3.42B3.55B+3.84%+11.40%
Q3 FY20256.977.57+8.61%+23.49%4.28B4.41B+3.00%+8.67%
Q2 FY20253.974.24+6.80%+20.80%3.71B3.79B+2.11%+6.41%

Expedia Group analyst forecast

12-month price target
325.00 USD
+25.40%

Analysts' 1-year price targets range from 204.00 to 430.00, with an average of 325.00.

Past year
1-year forecast
Strong sellStrong buy
Hold
27 ratings
Buy
10
Hold
17
Sell
0

12-month price target

Highest target430.00
Average target325.00
Lowest target204.00
Current price259.17

Expedia Group valuation

Price to earnings ratio (TTM)
14.80
Forward P/E (FY2026)
12.14
Price to sales (TTM)
1.83
Price to book
17.96
EV / EBITDA (TTM)
7.27

Capital structure

Market capitalization
29.67B USD
+
Total debt
5.69B USD
−
Cash and short-term investments
5.57B USD
=
Enterprise value
29.79B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)9.05————
FY2027 (est.)10.409.05———
FY2026 (est.)12.1410.40———
Now (TTM)14.8010.621.8317.967.27
FY202527.4513.272.4127.6615.30
FY202419.8412.131.7915.7310.22
FY202327.6012.761.7114.3411.76
FY202238.9399.601.186.0110.07
FY2021-100.4099.603.1513.1628.18

Expedia Group against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Carnival Corporation &, Royal Caribbean Cruises, Airbnb, Norwegian Cruise Line Holdings, Booking Holdings, and Travel + Leisure, the US Travel Services companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median14.8
    14.358.6
  • Gross marginHighest in 5 years90.1%
    82.3%90.1%
    Against its peers: 2 of 7Peers' median 39.4%
  • Operating marginHighest in 5 years12.7%
    2.2%12.7%
    Against its peers: 7 of 7Peers' median 19.5%
  • Net marginAbove its median8.8%
    0.1%9.0%
    Against its peers: 5 of 7Peers' median 15.2%
  • Return on equityHighest in 5 years100.8%
    0.6%100.8%
    Against its peers: 1 of 5Peers' median 26.5%
  • Free cash flow marginAt its median21.1%
    14.4%35.8%
    Against its peers: 3 of 7Peers' median 11.4%
  • Revenue growthBelow its median7.6%
    6.6%65.4%
    Against its peers: 4 of 7Peers' median 7.6%
  • EPS growthLowest in 5 years9.6%
    9.6%143.6%
    Against its peers: 3 of 7Peers' median -3.1%
  • Debt to EBITDABelow its median2.90×
    2.49×7.82×
    Against its peers: 3 of 7Peers' median 3.52×
  • Current ratioBelow its median0.73
    0.720.87
    Against its peers: 4 of 7Peers' median 0.83

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Expedia Group growth and profitability

Revenue (TTM)
16.23B USD
Net income (TTM)
2.11B USD
Gross margin
90.48%
Operating margin
19.40%
Net margin
12.99%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202514.73B+7.61%1.29B+4.86%90.12%12.70%8.78%2.30B-12.38%
FY202413.69B+6.64%1.23B+54.83%89.46%9.63%9.01%2.63B+26.86%
FY202312.84B+10.05%797.00M+126.42%87.75%8.05%6.21%2.07B+28.81%
FY202211.67B+35.69%352.00M+2,833.33%85.80%9.30%3.02%1.61B+42.59%
FY20218.60B+65.38%12.00M—82.30%2.16%0.14%1.13B—

Expedia Group revenue breakdown

By product

FY2025
Lodging: 96.7%Air: 3.3%96.7%Lodging3.3%Air
SegmentRevenueShare of revenueChange on the year
Lodging11.75B96.7%+7.3%
Air407.00M3.3%-4.9%

By region

FY2025
100.0%United States
RegionRevenueShare of revenueChange on the year
United States8.71B100.0%+4.0%

How Expedia Group makes its money

Revenue14.73B 100.0%
Cost of revenue1.46B 9.9%
Gross profit13.28B 90.1%
Research and development2.03B 13.8%
Selling and administration8.95B 60.7%
Other operating expenses430.00M 2.9%
Operating income1.87B 12.7%
Tax290.00M 2.0%
Other expense287.00M 1.9%
Net income1.29B 8.8%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Expedia Group dividends

Annual dividend
1.92 USD
Dividend yield (indicated)
0.74%
Payout ratio
13.25%
Years of dividend growth
1
Frequency
Quarterly
Next payment
0.48 USD
Next ex-dividend date
18 Nov 2026
Next payment date
10 Dec 2026

Dividends per share

Year2025202020192018201720162015201420132012
Dividends per share1.600.341.321.241.161.000.840.660.560.96

Expedia Group financial health

Cash and short-term investments
5.57B USD
Total debt
5.69B USD
Net cash
-119.00M USD
Free cash flow (TTM)
3.75B USD
Current ratio
0.77
Debt to equity
3.44
Piotroski score
8 / 9
Altman Z-score
1.77

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20257.30B6.67B3.11B
FY20244.48B6.53B2.33B
FY20234.25B6.57B1.84B
FY20224.14B6.55B2.78B
FY20214.31B8.81B3.08B

Expedia Group ownership

Institutions
100.27%
Institutional holders
1,173 (+7)
Free float
99.35%

Who owns the shares

Institutions 100.0% Others 0.0%
As of 30 Jun 2026

Shares free to trade

Free float 113.75M shares ·99.3% Closely held 746.17K shares ·0.7%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 2026002.51K3.22K
Q3 20260541.42K86.82K
Q2 202602140.65K83.09K
Q1 2026011.12M1.00M

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025125.36M131.94M-4.33%
FY2024131.43M137.92M-8.19%
FY2023144.97M150.23M-7.12%
FY2022156.67M161.75M+8.03%
FY2021149.73M149.73M+5.88%

Source: Financial Modeling Prep

Related Instruments News

Title: Expedia Group

Sector: Consumer Cyclical
Industry: Travel Services
Expedia is the world's second-largest online travel agency by bookings, offering services for lodging (80% of 2025 sales), air tickets (3%), rental cars, cruises, in-destination, and other (9%), and advertising revenue (8%). Expedia operates a number of branded travel booking sites, but its three core online travel agency brands are Expedia, Hotels.com, and alternative accommodations brand Vrbo. It also has a metasearch brand, Trivago. Transaction fees for online bookings account for the bulk of sales and profits.

Common questions about Expedia Group stock

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks. Never invest money you cannot afford to lose, and carefully assess the suitability of complex products such as CFDs and derivatives in light of your financial situation. Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed. Arincen would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Arincen and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website. It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Arincen and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website. Arincen may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

© 2026 - Arincen L.L.C-FZ - License No. 2420098.01. All Rights Reserved.