EXC

Exelon
D

EXC

Arincen44/100B

Exelon financials

Yes. Exelon earned 2.64B USD of net income over the last twelve months, 10.2% of its revenue. It made a profit in 40 of its 41 fiscal years since 1985. Its last loss was in fiscal year 1997.

Revenue (TTM)
25.94B USD
Net income (TTM)
2.64B USD
Free cash flow (TTM)
-2.59B USD
Cash and short-term investments
1.47B USD
Total debt
53.19B USD
Shareholders' equity
30.13B USD

Cash, debt and equity as of 30 Sept 2026.

Exelon earnings

Next earnings · Q4 FY2026
EPS estimate
0.73 USD
Revenue estimate
5.36B USD
Last quarter · Q3 FY2026
EPS0.87Beat +10.4%Revenue7.32BBeat +8.3%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20280.94———7.19B———
Q2 FY20280.56———6.46B———
Q1 FY20281.02———7.72B———
Q4 FY20260.73——+23.73%5.36B——-0.99%
Q3 FY20260.790.87+10.41%+1.16%6.76B7.32B+8.29%+9.16%
Q2 FY20260.440.43-1.31%+10.26%5.44B5.97B+9.60%+9.95%
Q1 FY20260.880.91+2.94%-1.09%6.93B7.24B+4.56%+7.86%
Q4 FY20250.550.59+7.86%-7.81%5.39B5.41B+0.39%-1.08%
Q3 FY20250.780.86+10.54%+21.13%6.43B6.71B+4.27%+8.95%
Q2 FY20250.370.39+6.15%-17.02%5.38B5.43B+0.88%+1.23%

Exelon growth and profitability

Full income statement
Revenue (TTM)
25.94B USD
Net income (TTM)
2.64B USD
Gross margin
19.95%
Operating margin
19.83%
Net margin
10.17%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202524.26B+5.34%2.77B+12.52%27.92%21.21%11.41%9.06B+10.81%
FY202423.03B+5.99%2.46B+5.67%40.84%18.76%10.68%8.18B+3.02%
FY202321.73B+13.89%2.33B+7.28%41.09%18.52%10.71%7.94B+7.50%
FY202219.08B+6.36%2.17B+27.20%42.10%17.38%11.37%7.38B-29.79%
FY202117.94B-45.71%1.71B-13.09%39.06%14.95%9.51%10.52B+0.20%

How Exelon makes its money

Revenue24.26B 100.0%
Cost of revenue17.49B 72.1%
Gross profit6.77B 27.9%
Other operating expenses1.63B 6.7%
Operating income5.14B 21.2%
Tax523.00M 2.2%
Other expense1.85B 7.6%
Net income2.77B 11.4%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Exelon revenue breakdown

By product

FY2025
Commonwealth Edison Co: 25.6%Pepco Holdings LLC: 25.1%Baltimore Gas and Electric Company: 18.4%PECO Energy Co: 16.5%Delmarva Power and Light Company: 6.9%Atlantic City Electric Company: 6.0%Corporate Segment and Other Operating: 1.5%25.6%Commonwealth Edison Co25.1%Pepco Holdings LLC18.4%Baltimore Gas and Electric Company16.5%PECO Energy Co6.9%Delmarva Power and Light Company6.0%Atlantic City Electric Company1.5%Corporate Segment and Other Operating
SegmentRevenueShare of revenueChange on the year
Commonwealth Edison Co7.27B25.6%-11.6%
Pepco Holdings LLC7.14B25.1%+10.7%
Baltimore Gas and Electric Company5.22B18.4%+18.0%
PECO Energy Co4.68B16.5%+17.9%
Delmarva Power and Light Company1.97B6.9%+10.3%
Atlantic City Electric Company1.72B6.0%+5.5%
Corporate Segment and Other Operating424.00M1.5%-3.2%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20256.25B-2.28B
FY20245.57B-1.53B
FY20234.70B-2.71B
FY20224.87B-2.28B
FY20213.01B-4.97B
FY20204.24B-3.81B
FY20196.66B-589.00M
FY20188.64B1.05B
FY20177.49B-92.00M
FY20168.43B-131.00M

Exelon financial health

Full balance sheet
Cash and short-term investments
1.47B USD
Total debt
53.19B USD
Net cash
-51.72B USD
Free cash flow (TTM)
-2.59B USD
Current ratio
1.03
Debt to equity
1.77
Piotroski score
5 / 9
Altman Z-score
0.76

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20251.15B50.55B-2.28B
FY2024357.00M46.65B-1.53B
FY2023445.00M44.01B-2.71B
FY2022407.00M40.05B-2.28B
FY2021672.00M34.54B-4.97B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY2025116.57B87.77B28.80B
FY2024107.78B80.86B26.92B
FY2023101.86B76.10B25.76B
FY202295.35B70.61B24.74B
FY2021133.01B98.22B34.39B
FY2020129.32B94.45B32.59B
FY2019124.98B90.40B32.22B
FY2018119.63B86.59B30.74B
FY2017116.77B84.58B29.90B
FY2016114.90B87.29B25.84B

Exelon valuation

Price to earnings ratio (TTM)
17.75
Forward P/E (FY2026)
15.91
Price to sales (TTM)
1.82
Price to book
1.57
EV / EBITDA (TTM)
11.06

Capital structure

Market capitalization
47.20B USD
+
Total debt
53.19B USD
−
Cash and short-term investments
1.47B USD
=
Enterprise value
98.92B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)14.02————
FY2027 (est.)15.0514.02———
FY2026 (est.)15.9115.05———
Now (TTM)17.7515.161.821.5711.06
FY202515.9115.211.821.5310.32
FY202415.3613.911.641.4010.28
FY202315.3414.651.651.399.99
FY202219.6518.242.231.7211.14
FY202123.6718.242.251.177.06

Exelon against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Entergy Louisiana, LLC COLLATERAL TR MT, Xcel Energy, Consolidated Edison, Entergy, WEC Energy Group, and Dominion Energy, the US Regulated Electric companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median17.7
    14.724.1
  • Gross marginLowest in 5 years27.9%
    27.9%42.1%
    Against its peers: 7 of 7Peers' median 49.8%
  • Operating marginHighest in 5 years21.2%
    15.0%21.2%
    Against its peers: 5 of 7Peers' median 23.9%
  • Net marginHighest in 5 years11.4%
    9.5%11.4%
    Against its peers: 7 of 7Peers' median 13.7%
  • Return on equityHighest in 5 years9.6%
    5.0%9.6%
    Against its peers: 5 of 7Peers' median 10.3%
  • Free cash flow marginAbove its median-9.4%
    -27.7%-6.6%
    Against its peers: 2 of 7Peers' median -21.6%
  • Revenue growthBelow its median5.3%
    -45.7%13.9%
    Against its peers: 7 of 7Peers' median 10.0%
  • EPS growthAt its median11.8%
    -13.4%19.5%
    Against its peers: 4 of 7Peers' median 24.5%
  • Debt to EBITDAAbove its median5.58×
    3.28×5.70×
    Against its peers: 5 of 7Peers' median 5.27×
  • Current ratioHighest in 5 years0.92
    0.690.92
    Against its peers: 2 of 6Peers' median 0.73

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Exelon dividends

Annual dividend
1.68 USD
Dividend yield (indicated)
3.68%
Payout ratio
65.37%
Years of dividend growth
5
Frequency
Quarterly
Next payment
0.42 USD
Next ex-dividend date
4 Dec 2026
Next payment date
15 Dec 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share1.601.521.441.351.091.091.040.980.940.90

Exelon ownership

Institutions
93.23%
Institutional holders
1,329 (-2)
Free float
99.83%

Who owns the shares

Institutions 93.2% Others 6.8%
As of 30 Jun 2026

Shares free to trade

Free float 1.03B shares ·99.8% Closely held 1.75M shares ·0.2%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 2026000.000.00
Q3 2026002.48K0.00
Q2 20260031.91K0.00
Q1 202600611.76K455.90K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20251.01B1.01B+0.90%
FY20241.00B1.00B+0.60%
FY2023996.00M997.00M+1.01%
FY2022986.00M987.00M+0.71%
FY2021979.00M980.00M+0.31%

Common questions about Exelon's financials

Source: Financial Modeling Prep