ET

Energy Transfer LP
D

ET

Arincen60/100B

Energy Transfer LP cash flow statement 2004–2026

Energy Transfer LP's free cash flow over the last twelve months was 6.08B USD: operating cash flow of 13.57B USD less 7.49B USD of capital spending. That is 4.9% of its revenue and 1.73 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
7.56B5.71B6.57B5.29B5.87B6.69B140.00M4.83B3.42B2.37B0.00
Depreciation and amortization
6.25B5.68B5.17B4.39B4.16B3.82B3.68B3.15B2.86B2.55B2.22B
Stock-based compensation
—148.00M151.00M130.00M115.00M111.00M121.00M113.00M105.00M99.00M70.00M
Change in working capital
-1.49B-1.98B-196.00M-451.00M-1.50B515.00M47.00M-391.00M234.00M-192.00M-179.00M
Change in receivables
-290.00M-46.00M-760.00M-176.00M-840.00M-3.32B873.00M-542.00M703.00M-924.00M-1.08B
Change in inventory
-962.00M-717.00M-735.00M35.00M-361.00M-19.00M-271.00M-19.00M237.00M58.00M-480.00M
Change in payables
638.00M-346.00M1.28B-539.00M31.00M3.80B-960.00M114.00M-968.00M534.00M1.11B
Change in other working capital
—-867.00M19.00M229.00M-332.00M52.00M405.00M56.00M262.00M140.00M279.00M
Other non-cash items
783.00M409.00M-455.00M-6.00M219.00M-109.00M3.17B145.00M895.00M1.47B1.39B
Operating cash flow
13.57B10.15B11.51B9.56B9.05B11.16B7.36B8.06B7.51B4.43B3.32B
Operating cash flow growth
+25.16%-11.79%+20.42%+5.57%-18.91%+51.64%-8.63%+7.33%+69.47%+33.32%+11.51%
Capital expenditure
-7.49B-6.30B-4.16B-3.13B-3.38B-2.82B-5.13B-5.96B-7.41B-8.44B-8.09B
Acquisitions
-2.34B-2.26B-2.83B-1.33B-839.00M-209.00M-38.00M-299.00M6.00M2.63B-1.64B
Purchases of investments
—0.00-84.00M0.000.00-4.00M-38.00M-523.00M-26.00M-268.00M-68.00M
Sales and maturities of investments
—0.000.000.000.004.00M38.00M0.007.41B3.48B-7.87B
Other investing
-5.50B191.00M1.17B135.00M198.00M256.00M270.00M98.00M-7.06B-3.00B8.20B
Investing cash flow
-9.96B-8.37B-5.90B-4.33B-4.02B-2.78B-4.90B-6.68B-7.08B-5.61B-9.47B
Debt issued (repaid)
—4.82B4.74B714.00M-843.00M-6.05B307.00M2.37B-118.00M85.00M6.98B
Shares issued
—0.000.000.000.00889.00M1.58B780.00M1.40B3.80B2.56B
Share buybacks
—0.00-3.47B0.000.00-31.00M0.00-25.00M-24.00M-53.00M0.00
Dividends paid
-6.04B-4.73B-4.62B-4.25B-3.05B-1.90B-2.80B-3.05B-1.68B-1.01B-1.02B
Other financing
-1.40B-1.88B-2.10B-1.79B-1.22B-438.00M-1.47B-1.66B-1.28B-1.87B-29.00M
Financing cash flow
-6.26B-816.00M-5.45B-5.33B-5.11B-8.42B-2.39B-1.60B-3.08B953.00M5.93B
Net change in cash
-2.65B960.00M151.00M-96.00M-79.00M-31.00M76.00M-128.00M83.00M-131.00M-123.00M
Free cash flow
6.08B3.85B7.34B6.42B5.67B8.34B2.23B2.10B99.00M-4.02B-4.77B
Free cash flow growth
+17.21%-47.62%+14.34%+13.25%-32.01%+273.82%+6.44%+2,017.17%———
Free cash flow margin
4.88%4.50%8.88%8.17%6.31%12.37%5.73%3.87%0.18%-9.91%-12.72%
Free cash flow per share
1.731.052.152.021.833.040.830.790.07-3.49-4.42
Free cash flow per share growth
+16.87%-50.91%+6.21%+10.39%-39.86%+267.83%+4.15%+1,073.05%———
Interest paid
——2.88B2.30B2.17B2.19B——1.87B1.91B—
Income taxes paid
—0.00206.00M103.00M54.00M41.00M0.000.00508.00M50.00M0.00

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Energy Transfer LP's cash flow

Source: Financial Modeling PrepVerified against SEC filings